AEGIS LOGISTICS LIMITED (AEGISLOG) financials

AEGIS LOGISTICS LIMITED (AEGISLOG) NSE/BSE financials on Fincrux: quarterly results, profit and loss, cash flow, balance sheet, ratios, and shareholding.

Aegis Logistics (Formely known as Aegis Chemical Industries Ltd.), incorporated in 1956 provide logistic solutions for oil, gas, chemicals, and petrochemical industries.[1]

Market Cap: ₹47,971Cr.
Current Price: ₹1,367
Stock P/E: 37.8
ROE: 29.7%
ROCE: 33.4%
Book Value: ₹98.6
Dividend Yield: 0.64%
52W High / Low: ₹1,529/576

In Jun 2026, AEGIS LOGISTICS LIMITED (AEGISLOG) reported sales ₹1,069 Cr and net profit ₹394 Cr.

Annual TTM: sales ₹4,724 Cr, net profit ₹1,269 Cr.

Shareholding: Promoters 58.10% (Sep 2026), FIIs 19.13% (Sep 2026), DIIs 4.01% (Sep 2026), Public 18.78% (Sep 2026), No. of Shareholders 90,790% (Sep 2026).

AEGISLOG quarterly results (₹ Cr.)
Category	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	658	672	914	837	1,028	914	1,713	1,069
Expenses	592	609	669	769	948	824	1,297	600
Operating Profit	67	63	246	67	79	89	416	469
OPM %	10%	9%	27%	8%	8%	10%	24%	44%
Other Income	35	36	36	35	154	135	239	69
Interest	2	2	8	4	3	3	10	4
Depreciation	4	4	5	5	6	6	6	6
Profit before tax	96	93	268	94	224	216	639	528
Tax %	25%	29%	16%	26%	26%	15%	18%	25%
Net Profit	72	66	226	69	167	183	524	394
EPS in Rs	2.06	1.87	6.43	1.97	4.75	5.22	14.94	11.23
Raw PDF	—	—	—	—	—	—	—	—

AEGISLOG profit and loss (₹ Cr.)
Category	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	860	705	1,228	3,075	2,980	2,977	4,492	4,724
Expenses	862	550	892	2,731	2,639	2,527	3,839	3,670
Operating Profit	-2	154	336	345	341	450	653	1,054
OPM %	-0.3%	22%	27%	11%	11%	15%	15%	22%
Other Income	67	82	253	728	210	261	563	596
Interest	23	15	19	17	10	15	21	21
Depreciation	38	40	45	25	18	18	21	23
Profit before tax	3	182	525	1,031	523	678	1,172	1,607
Tax %	-622%	14%	14%	21%	21%	22%	20%	—
Net Profit	25	156	452	817	412	529	944	1,269
EPS in Rs	0.73	4.44	12.87	23.29	11.73	15.07	26.88	36.14
Dividend Payout %	234%	45%	19%	25%	55%	53%	32%	—

AEGISLOG balance sheet (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	33	34	35	35	35	35	35	35
Reserves	777	971	1,185	1,496	2,138	2,347	2,762	3,424
Borrowings	213	240	692	722	112	203	404	416
Other Liabilities	232	480	215	220	363	520	596	1,532
Total Liabilities	1,255	1,726	2,127	2,473	2,648	3,105	3,797	5,408
Fixed Assets	791	1,126	1,128	1,641	559	574	601	693
CWIP	123	211	435	116	106	251	591	478
Investments	46	46	46	37	242	231	337	935
Other Assets	295	343	517	679	1,741	2,049	2,268	3,302
Total Assets	1,255	1,726	2,127	2,473	2,648	3,105	3,797	5,408

AEGISLOG cash flows (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity	144	192	244	175	145	490	76	957
Cash from Investing Activity	-39	-56	-356	59	405	-24	-468	493
Cash from Financing Activity	-112	-73	70	-206	-573	-126	28	-311
Net Cash Flow	-8	62	-41	28	-22	340	-364	1,139
Free Cash Flow	57	79	-31	-4	17	315	-301	472
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	113%	-8,793%	160%	64%	102%	190%	48%	180%

AEGISLOG shareholding pattern (%)
Category	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Promoters	58.10%	58.10%	58.10%	58.10%	58.10%	58.10%	58.10%	58.10%
FIIs	18.22%	18.06%	16.79%	16.88%	17.87%	19.56%	19.54%	19.13%
DIIs	6.69%	6.31%	6.40%	6.25%	5.41%	3.67%	3.60%	4.01%
Public	16.99%	17.52%	18.71%	18.76%	18.64%	18.67%	18.77%	18.78%
No. of Shareholders	73,784	86,749	84,323	81,425	77,695	78,190	77,194	90,790

AEGISLOG key ratios
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	21	24	31	31	25	19	39	30
Inventory Days	25	21	47	31	18	6	25	8
Days Payable	33	18	39	19	30	27	34	45
Cash Conversion Cycle	12	26	39	43	12	-2	30	-6
Working Capital Days	-68	-86	-94	-13	24	-6	-17	-50
ROCE %	14%	2%	12%	27%	46%	22%	24%	33%

AEGISLOGUpdated 19 Oct 2026, 5:02

Aegis Logistics Limited

AEGISLOGUpdated 19 Oct 2026, 5:02

Market Cap

₹47,971Cr.

Current Price

₹1,367

High / Low

₹1,529/576

Stock P/E

37.8

ROE29.7%

ROCE33.4%

Book Value₹98.6

Face Value₹1.00

Dividend Yield0.64%

About

Aegis Logistics (Formely known as Aegis Chemical Industries Ltd.), incorporated in 1956 provide logistic solutions for oil, gas, chemicals, and petrochemical industries.[1]

Quarterly results

Last reported quarters₹ Cr.

Quarter	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Jun 2023	850	2	777	32	5	99	25	74	2.12
Sep 2023	584	3	503	57	5	130	20	104	2.96
Dec 2023	824	3	741	60	5	135	20	108	3.07
Mar 2024	722	2	618	62	3	160	21	126	3.59
Jun 2024	732	2	658	153	4	220	25	165	4.71
Sep 2024	658	2	592	35	4	96	25	72	2.06
Dec 2024	672	2	609	36	4	93	29	66	1.87
Mar 2025	914	8	669	36	5	268	16	226	6.43
Jun 2025	837	4	769	35	5	94	26	69	1.97
Sep 2025	1028	3	948	154	6	224	26	167	4.75
Dec 2025	914	3	824	135	6	216	15	183	5.22
Mar 2026	1713	10	1297	239	6	639	18	524	14.94
Jun 2026	1069	4	600	69	6	528	25	394	11.23

Profit & loss

Annual statement₹ Cr.

Year	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Mar 2015	344	13	280	94	12	133	19	108	3.23
Mar 2016	356	9	268	7	12	74	27	54	1.61
Mar 2017	389	8	291	26	11	103	36	66	1.99
Mar 2018	501	7	395	28	18	109	8	101	3.02
Mar 2019	707	21	554	20	25	127	30	89	2.65
Mar 2020	860	23	862	67	38	3	-622	25	0.73
Mar 2021	705	15	550	82	40	182	14	156	4.44
Mar 2022	1228	19	892	253	45	525	14	452	12.87
Mar 2023	3075	17	2731	728	25	1031	21	817	23.29
Mar 2024	2980	10	2639	210	18	523	21	412	11.73
Mar 2025	2977	15	2527	261	18	678	22	529	15.07
Mar 2026	4492	21	3839	563	21	1172	20	944	26.88
TTM	4724	21	3670	596	23	1607	—	1269	36.14

Shareholding pattern

As of Sep 2026%

Holder	Share
Promoters	58.1%
FIIs	19.13%
DIIs	4.01%
Public	18.78%

Shareholding trend

Ownership over time%

Quarter	Promoters	FIIs	DIIs	Public
Dec 2023	58.1%	17.97%	5.08%	18.83%
Mar 2024	58.1%	18.17%	4.92%	18.8%
Jun 2024	58.1%	17.65%	6.71%	17.55%
Sep 2024	58.1%	17.93%	6.68%	17.29%
Dec 2024	58.1%	18.22%	6.69%	16.99%
Mar 2025	58.1%	18.06%	6.31%	17.52%
Jun 2025	58.1%	16.79%	6.4%	18.71%
Sep 2025	58.1%	16.88%	6.25%	18.76%
Dec 2025	58.1%	17.87%	5.41%	18.64%
Mar 2026	58.1%	19.56%	3.67%	18.67%
Jun 2026	58.1%	19.54%	3.6%	18.77%
Sep 2026	58.1%	19.13%	4.01%	18.78%

Balance sheet

Assets & liabilities₹ Cr.

Period	Equity Capital	Reserves	Borrowings	Other Liabilities	Total Liabilities	Fixed Assets	CWIP	Investments	Other Assets	Total Assets
Mar 2015	33	371	115	77	596	201	27	116	252	596
Mar 2016	33	389	92	92	606	198	72	95	240	606
Mar 2017	33	665	187	250	1136	556	161	79	339	1136
Mar 2018	33	735	273	216	1258	745	132	40	341	1258
Mar 2019	33	777	213	232	1255	791	123	46	295	1255
Mar 2020	34	971	240	480	1726	1126	211	46	343	1726
Mar 2021	35	1185	692	215	2127	1128	435	46	517	2127
Mar 2022	35	1496	722	220	2473	1641	116	37	679	2473
Mar 2023	35	2138	112	363	2648	559	106	242	1741	2648
Mar 2024	35	2347	203	520	3105	574	251	231	2049	3105
Mar 2025	35	2762	404	596	3797	601	591	337	2268	3797
Mar 2026	35	3424	416	1532	5408	693	478	935	3302	5408

Cash flows

Operating, investing & financing₹ Cr.

Period	Operating	Investing	Financing	Net cash flow
Mar 2015	35	125	-133	27
Mar 2016	68	-20	-68	-20
Mar 2017	77	-132	57	2
Mar 2018	65	-96	34	3
Mar 2019	144	-39	-112	-8
Mar 2020	192	-56	-73	62
Mar 2021	244	-356	70	-41
Mar 2022	175	59	-206	28
Mar 2023	145	405	-573	-22
Mar 2024	490	-24	-126	340
Mar 2025	76	-468	28	-364
Mar 2026	957	493	-311	1139

Key ratios

Historical financial ratios

Category	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	38	30	33	29	21	24	31	31	25	19	39	30
Inventory Days	30	17	36	25	25	21	47	31	18	6	25	8
Days Payable	47	67	85	47	33	18	39	19	30	27	34	45
Cash Conversion Cycle	22	-20	-16	7	12	26	39	43	12	-2	30	-6
Working Capital Days	-42	-53	-189	-142	-68	-86	-94	-13	24	-6	-17	-50
ROCE %	21%	16%	16%	12%	14%	2%	12%	27%	46%	22%	24%	33%

Frequently asked questions

Quick answers about this company's financials on Fincrux

What is the market cap of AEGIS LOGISTICS LIMITED (AEGISLOG)?

The reported market capitalisation for AEGIS LOGISTICS LIMITED (AEGISLOG) is ₹47,971Cr. on Fincrux. Figures may update with market data and filings.

What is the current share price of AEGISLOG?

The current price shown for AEGIS LOGISTICS LIMITED (AEGISLOG) on Fincrux is ₹1,367 with a 52-week high/low of ₹1,529/576.

What is the P/E ratio of AEGIS LOGISTICS LIMITED (AEGISLOG)?

The stock P/E for AEGIS LOGISTICS LIMITED (AEGISLOG) is 37.8 on Fincrux, with ROE at 29.7% and ROCE at 33.4%.

What were AEGISLOG latest quarterly results?

For Jun 2026, AEGIS LOGISTICS LIMITED (AEGISLOG) reported sales ₹1,069 Cr and net profit ₹394 Cr (figures in ₹ crore unless noted).

What are AEGISLOG annual sales and net profit?

For TTM, AEGIS LOGISTICS LIMITED (AEGISLOG) shows sales of ₹4,724 Cr and net profit of ₹1,269 Cr on the Fincrux profit & loss statement.

Who owns AEGIS LOGISTICS LIMITED (AEGISLOG)?

Latest shareholding for AEGIS LOGISTICS LIMITED (AEGISLOG) on Fincrux: Promoters 58.10% (Sep 2026), FIIs 19.13% (Sep 2026), DIIs 4.01% (Sep 2026), Public 18.78% (Sep 2026), No. of Shareholders 90,790% (Sep 2026).

Where can I find AEGIS LOGISTICS LIMITED (AEGISLOG) financials?

AEGIS LOGISTICS LIMITED (AEGISLOG) financials on Fincrux include quarterly results, profit and loss, cash flow, balance sheet, key ratios, and shareholding patterns for NSE/BSE research.

Does Fincrux show AEGISLOG balance sheet and cash flow?

Yes. The AEGIS LOGISTICS LIMITED (AEGISLOG) page on Fincrux includes balance sheet, cash flow statements, historical ratios, and ownership trends alongside quarterly and annual results.

Figures in ₹ crore unless noted. Data sourced for research and may lag filings.

Last updated 19 October 2026 at 5:02