logo
Sign in

WILLIAMSON MAGOR (WILLAMAGOR) financials

WILLIAMSON MAGOR (WILLAMAGOR) NSE/BSE financials on Fincrux: quarterly results, profit and loss, cash flow, balance sheet, ratios, and shareholding.

Incorporated in 1949, Williamson Magor & Co. Ltd is in the business of Investment and Lending.[1]

  • Market Cap: ₹24.6Cr.
  • Current Price: ₹22.4
  • ROE: %
  • ROCE: 0.42%
  • Book Value: ₹-197
  • Dividend Yield: 0.00%
  • 52W High / Low: ₹42.7/19.2

In Jun 2026, WILLIAMSON MAGOR (WILLAMAGOR) reported sales ₹0 Cr and net profit ₹-13 Cr.

Annual TTM: sales ₹1 Cr, net profit ₹-16 Cr.

Shareholding: Promoters 62.01% (Sep 2026), DIIs 0.06% (Sep 2026), Public 37.92% (Sep 2026), No. of Shareholders 8,066% (Sep 2026).

WILLAMAGOR quarterly results (₹ Cr.)
CategorySep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales10000100
Expenses-5-7160150000
Operating Profit67-150-1501-0-0
OPM %429%1,510%-3,108%51%-250,517%65%-500%—
Other Income00451150001
Interest01000000
Depreciation00000000
Profit before tax67291-01-01
Tax %22%15%47%-70%9,567%-3,506%2,191%1,972%
Net Profit46152-2323-3-13
EPS in Rs3.995.2514.061.62-21.1820.73-2.31-11.45
Raw PDF————————
WILLAMAGOR profit and loss (₹ Cr.)
CategoryMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales40202633321
Expenses934423342276151151
Operating Profit-53-2424-30-39-273-150-150
OPM %-135%-120%91%-985%-1,358%-9,588%-9,725%-14,451%
Other Income5779154345151152
Interest591134103100
Depreciation00000000
Profit before tax-5444-1013-39-23011
Tax %40%-15%51%-30%-4%-21%195%—
Net Profit-7651-1417-38-181-1-16
EPS in Rs-69.6746.11-13.2315.63-34.61-165.56-1.14-14.21
Dividend Payout %0%0%0%0%0%0%0%—
WILLAMAGOR balance sheet (₹ Cr.)
CategoryMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital1111111111111111
Reserves-133-309-154-164-133-74-233-227
Borrowings745756605598574595555554
Other Liabilities1421671706977666464
Total Liabilities764624632514529598396402
Fixed Assets21000000
CWIP00000000
Investments24785394154164184203
Other Assets515538592473475435212199
Total Assets764624632514529598396402
WILLAMAGOR cash flows (₹ Cr.)
CategoryMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-198-7-1312-2910451
Cash from Investing Activity-5-0219453000
Cash from Financing Activity19810-87-7-23-11-45-1
Net Cash Flow-531-20-1-00
Free Cash Flow-19850-6322310451
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit-426%13%538%8%97%-26%-16%-1%
WILLAMAGOR shareholding pattern (%)
CategoryDec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
Promoters62.01%62.01%62.01%62.01%62.01%62.01%62.01%62.01%
DIIs0.06%0.06%0.06%0.06%0.06%0.06%0.06%0.06%
Public37.92%37.91%37.92%37.92%37.93%37.94%37.92%37.92%
No. of Shareholders8,4498,4218,3818,3078,1768,1338,1068,066
WILLAMAGOR key ratios
CategoryMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days51018485628821,1492,211
Inventory Days————————
Days Payable————————
Cash Conversion Cycle51018485628821,1492,211
Working Capital Days348983,092-1321,5643719951,925
ROCE %8%-10%-3%5%-6%-7%-53%0%
WILLAMAGORUpdated 20 Oct 2026, 11:45

Williamson Magor

Market Cap

₹24.6Cr.

Current Price

₹22.4

High / Low

₹42.7/19.2

ROE%
ROCE0.42%
Book Value₹-197
Face Value₹10.0
Dividend Yield0.00%

About

Incorporated in 1949, Williamson Magor & Co. Ltd is in the business of Investment and Lending.[1]

Quarterly results

Last reported quarters₹ Cr.

Profit & loss

Annual statement₹ Cr.

Shareholding pattern

As of Sep 2026%

Shareholding trend

Ownership over time%

Balance sheet

Assets & liabilities₹ Cr.

Cash flows

Operating, investing & financing₹ Cr.

Key ratios

Historical financial ratios
CategoryMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days11175651018485628821,1492,211
Inventory Days————————————
Days Payable————————————
Cash Conversion Cycle11175651018485628821,1492,211
Working Capital Days-910-1,705-396-716348983,092-1321,5643719951,925
ROCE %8%7%10%7%8%-10%-3%5%-6%-7%-53%0%

Frequently asked questions

Quick answers about this company's financials on Fincrux

What is the market cap of WILLIAMSON MAGOR (WILLAMAGOR)?

The reported market capitalisation for WILLIAMSON MAGOR (WILLAMAGOR) is ₹24.6Cr. on Fincrux. Figures may update with market data and filings.

What is the current share price of WILLAMAGOR?

The current price shown for WILLIAMSON MAGOR (WILLAMAGOR) on Fincrux is ₹22.4 with a 52-week high/low of ₹42.7/19.2.

What were WILLAMAGOR latest quarterly results?

For Jun 2026, WILLIAMSON MAGOR (WILLAMAGOR) reported sales ₹0 Cr and net profit ₹-13 Cr (figures in ₹ crore unless noted).

What are WILLAMAGOR annual sales and net profit?

For TTM, WILLIAMSON MAGOR (WILLAMAGOR) shows sales of ₹1 Cr and net profit of ₹-16 Cr on the Fincrux profit & loss statement.

Who owns WILLIAMSON MAGOR (WILLAMAGOR)?

Latest shareholding for WILLIAMSON MAGOR (WILLAMAGOR) on Fincrux: Promoters 62.01% (Sep 2026), DIIs 0.06% (Sep 2026), Public 37.92% (Sep 2026), No. of Shareholders 8,066% (Sep 2026).

Where can I find WILLIAMSON MAGOR (WILLAMAGOR) financials?

WILLIAMSON MAGOR (WILLAMAGOR) financials on Fincrux include quarterly results, profit and loss, cash flow, balance sheet, key ratios, and shareholding patterns for NSE/BSE research.

Does Fincrux show WILLAMAGOR balance sheet and cash flow?

Yes. The WILLIAMSON MAGOR (WILLAMAGOR) page on Fincrux includes balance sheet, cash flow statements, historical ratios, and ownership trends alongside quarterly and annual results.

Figures in ₹ crore unless noted. Data sourced for research and may lag filings.

Last updated 20 October 2026 at 11:45

Designed & Shipped by Harshit Bansal