VESUVIUS INDIA LTD (VESUVIUS) financials

VESUVIUS INDIA LTD (VESUVIUS) NSE/BSE financials on Fincrux: quarterly results, profit and loss, cash flow, balance sheet, ratios, and shareholding.

Incorporated in 1991, Vesuvius India Ltd manufactures and trades refractory goods[1]

Market Cap: ₹7,932Cr.
Current Price: ₹391
Stock P/E: 31.0
ROE: 15.0%
ROCE: 21.3%
Book Value: ₹86.2
Dividend Yield: 0.38%
52W High / Low: ₹608/383

In Jun 2026, VESUVIUS INDIA LTD (VESUVIUS) reported sales ₹536 Cr and net profit ₹59 Cr.

Annual TTM: sales ₹2,134 Cr, net profit ₹256 Cr.

Shareholding: Promoters 55.57% (Sep 2026), FIIs 4.59% (Sep 2026), DIIs 21.79% (Sep 2026), Government 0.01% (Sep 2026), Public 18.05% (Sep 2026).

VESUVIUS quarterly results (₹ Cr.)
Category	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	444	509	482	524	547	551	500	536
Expenses	365	427	399	433	455	457	416	450
Operating Profit	79	82	83	91	92	94	84	87
OPM %	18%	16%	17%	17%	17%	17%	17%	16%
Other Income	23	7	10	8	7	34	9	10
Interest	0	0	0	0	0	0	0	0
Depreciation	12	13	13	15	17	17	17	18
Profit before tax	90	76	80	85	83	109	75	79
Tax %	24%	22%	26%	26%	26%	27%	26%	26%
Net Profit	68	60	59	63	62	80	56	59
EPS in Rs	3.37	2.95	2.92	3.10	3.03	3.95	2.75	2.88
Raw PDF	—	—	—	—	—	—	—	—

VESUVIUS profit and loss (₹ Cr.)
Category	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025	TTM
Sales	887	792	1,047	1,343	1,603	1,869	2,104	2,134
Expenses	766	714	947	1,178	1,314	1,518	1,743	1,778
Operating Profit	121	77	100	165	289	350	361	356
OPM %	14%	10%	10%	12%	18%	19%	17%	17%
Other Income	29	21	20	23	35	48	59	60
Interest	1	1	1	1	2	4	2	1
Depreciation	27	26	27	30	36	46	62	69
Profit before tax	123	72	92	157	285	349	356	346
Tax %	31%	26%	26%	26%	25%	24%	26%	—
Net Profit	86	53	68	117	213	265	264	256
EPS in Rs	4.21	2.61	3.35	5.75	10.49	13.03	13.01	12.61
Dividend Payout %	21%	27%	24%	14%	12%	11%	12%	—

VESUVIUS balance sheet (₹ Cr.)
Category	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025	Jun 2026
Equity Capital	20	20	20	20	20	20	20	20
Reserves	784	822	876	977	1,173	1,411	1,644	1,728
Borrowings	0	0	0	0	13	13	14	14
Other Liabilities	177	216	292	333	382	402	472	452
Total Liabilities	981	1,058	1,188	1,331	1,589	1,847	2,150	2,215
Fixed Assets	124	120	116	194	316	434	622	628
CWIP	28	21	27	38	86	196	52	47
Investments	0	0	0	0	0	0	0	0
Other Assets	829	917	1,045	1,098	1,187	1,217	1,476	1,540
Total Assets	981	1,058	1,188	1,331	1,589	1,847	2,150	2,215

VESUVIUS cash flows (₹ Cr.)
Category	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025
Cash from Operating Activity	95	74	102	27	128	82	258	177
Cash from Investing Activity	-310	297	-503	-39	-6	-37	-233	-18
Cash from Financing Activity	-17	-17	-14	-14	-16	-18	-27	-30
Net Cash Flow	-231	354	-415	-26	106	28	-1	130
Free Cash Flow	70	43	87	-5	16	-117	16	102
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	99%	93%	158%	54%	108%	52%	93%	78%

VESUVIUS shareholding pattern (%)
Category	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Promoters	55.57%	55.57%	55.57%	55.57%	55.57%	55.57%	55.57%	55.57%
FIIs	4.06%	4.14%	4.31%	4.42%	4.44%	4.56%	4.56%	4.59%
DIIs	20.66%	20.95%	20.83%	21.29%	21.91%	22.03%	22.03%	21.79%
Government	0.00%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
Public	19.71%	19.34%	19.29%	18.72%	18.06%	17.83%	17.82%	18.05%
No. of Shareholders	28,956	28,701	34,163	36,281	34,319	33,525	33,741	35,062

VESUVIUS key ratios
Category	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025
Debtor Days	72	77	75	57	57	74	75	84
Inventory Days	84	77	91	124	92	105	87	92
Days Payable	98	89	122	130	112	118	104	114
Cash Conversion Cycle	58	65	44	52	38	60	58	62
Working Capital Days	58	63	51	55	41	65	62	69
ROCE %	20%	16%	9%	11%	17%	26%	25%	21%

VESUVIUSUpdated 21 Oct 2026, 19:20

Vesuvius India Ltd

VESUVIUSUpdated 21 Oct 2026, 19:20

Market Cap

₹7,932Cr.

Current Price

₹391

High / Low

₹608/383

Stock P/E

31.0

ROE15.0%

ROCE21.3%

Book Value₹86.2

Face Value₹1.00

Dividend Yield0.38%

About

Incorporated in 1991, Vesuvius India Ltd manufactures and trades refractory goods[1]

Quarterly results

Last reported quarters₹ Cr.

Quarter	Sales	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Jun 2023	405	335	8	8	70	25	52	2.57
Sep 2023	413	331	8	9	81	25	60	2.97
Dec 2023	417	337	7	11	76	25	57	2.81
Mar 2024	453	358	8	10	92	25	69	3.39
Jun 2024	462	371	10	11	90	26	67	3.32
Sep 2024	444	365	23	12	90	24	68	3.37
Dec 2024	509	427	7	13	76	22	60	2.95
Mar 2025	482	399	10	13	80	26	59	2.92
Jun 2025	524	433	8	15	85	26	63	3.1
Sep 2025	547	455	7	17	83	26	62	3.03
Dec 2025	551	457	34	17	109	27	80	3.95
Mar 2026	500	416	9	17	75	26	56	2.75
Jun 2026	536	450	10	18	79	26	59	2.88

Profit & loss

Annual statement₹ Cr.

Year	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Dec 2014	652	0	552	9	19	90	34	59	2.91
Dec 2015	700	1	574	10	23	112	35	74	3.63
Dec 2016	822	1	670	13	27	136	35	89	4.38
Dec 2017	911	1	745	9	30	145	35	94	4.65
Dec 2018	925	1	777	23	28	142	35	93	4.56
Dec 2019	887	1	766	29	27	123	31	86	4.21
Dec 2020	792	1	714	21	26	72	26	53	2.61
Dec 2021	1047	1	947	20	27	92	26	68	3.35
Dec 2022	1343	1	1178	23	30	157	26	117	5.75
Dec 2023	1603	2	1314	35	36	285	25	213	10.49
Dec 2024	1869	4	1518	48	46	349	24	265	13.03
Dec 2025	2104	2	1743	59	62	356	26	264	13.01
TTM	2134	1	1778	60	69	346	—	256	12.61

Shareholding pattern

As of Sep 2026%

Holder	Share
Promoters	55.57%
FIIs	4.59%
DIIs	21.79%
Government	0.01%
Public	18.05%

Shareholding trend

Ownership over time%

Quarter	Promoters	FIIs	DIIs	Government	Public
Dec 2023	55.57%	1.73%	23.26%	0%	19.43%
Mar 2024	55.57%	1.57%	23.06%	0%	19.81%
Jun 2024	55.57%	2.34%	20.92%	0%	21.17%
Sep 2024	55.57%	2.34%	20.92%	0%	21.17%
Dec 2024	55.57%	4.06%	20.66%	0%	19.71%
Mar 2025	55.57%	4.14%	20.95%	0.01%	19.34%
Jun 2025	55.57%	4.31%	20.83%	0.01%	19.29%
Sep 2025	55.57%	4.42%	21.29%	0.01%	18.72%
Dec 2025	55.57%	4.44%	21.91%	0.01%	18.06%
Mar 2026	55.57%	4.56%	22.03%	0.01%	17.83%
Jun 2026	55.57%	4.56%	22.03%	0.01%	17.82%
Sep 2026	55.57%	4.59%	21.79%	0.01%	18.05%

Balance sheet

Assets & liabilities₹ Cr.

Period	Equity Capital	Reserves	Borrowings	Other Liabilities	Total Liabilities	Fixed Assets	CWIP	Other Assets	Total Assets
Dec 2014	20	419	0	139	578	132	20	426	578
Dec 2015	20	477	0	147	644	131	14	499	644
Dec 2016	20	562	0	161	743	124	16	603	743
Dec 2017	20	641	0	193	854	113	38	703	854
Dec 2018	20	717	0	188	925	121	26	779	925
Dec 2019	20	784	0	177	981	124	28	829	981
Dec 2020	20	822	0	216	1058	120	21	917	1058
Dec 2021	20	876	0	292	1188	116	27	1045	1188
Dec 2022	20	977	0	333	1331	194	38	1098	1331
Dec 2023	20	1173	13	382	1589	316	86	1187	1589
Dec 2024	20	1411	13	402	1847	434	196	1217	1847
Dec 2025	20	1644	14	472	2150	622	52	1476	2150
Jun 2026	20	1728	14	452	2215	628	47	1540	2215

Cash flows

Operating, investing & financing₹ Cr.

Period	Operating	Investing	Financing	Net cash flow
Dec 2014	65	-28	-14	23
Dec 2015	54	-21	-15	18
Dec 2016	50	21	-15	56
Dec 2017	191	2	-16	177
Dec 2018	95	-310	-17	-231
Dec 2019	74	297	-17	354
Dec 2020	102	-503	-14	-415
Dec 2021	27	-39	-14	-26
Dec 2022	128	-6	-16	106
Dec 2023	82	-37	-18	28
Dec 2024	258	-233	-27	-1
Dec 2025	177	-18	-30	130

Key ratios

Historical financial ratios

Category	Dec 2014	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025
Debtor Days	105	118	119	88	72	77	75	57	57	74	75	84
Inventory Days	69	68	77	69	84	77	91	124	92	105	87	92
Days Payable	87	97	98	111	98	89	122	130	112	118	104	114
Cash Conversion Cycle	87	90	98	46	58	65	44	52	38	60	58	62
Working Capital Days	82	91	102	59	58	63	51	55	41	65	62	69
ROCE %	22%	24%	25%	24%	20%	16%	9%	11%	17%	26%	25%	21%

Frequently asked questions

Quick answers about this company's financials on Fincrux

What is the market cap of VESUVIUS INDIA LTD (VESUVIUS)?

The reported market capitalisation for VESUVIUS INDIA LTD (VESUVIUS) is ₹7,932Cr. on Fincrux. Figures may update with market data and filings.

What is the current share price of VESUVIUS?

The current price shown for VESUVIUS INDIA LTD (VESUVIUS) on Fincrux is ₹391 with a 52-week high/low of ₹608/383.

What is the P/E ratio of VESUVIUS INDIA LTD (VESUVIUS)?

The stock P/E for VESUVIUS INDIA LTD (VESUVIUS) is 31.0 on Fincrux, with ROE at 15.0% and ROCE at 21.3%.

What were VESUVIUS latest quarterly results?

For Jun 2026, VESUVIUS INDIA LTD (VESUVIUS) reported sales ₹536 Cr and net profit ₹59 Cr (figures in ₹ crore unless noted).

What are VESUVIUS annual sales and net profit?

For TTM, VESUVIUS INDIA LTD (VESUVIUS) shows sales of ₹2,134 Cr and net profit of ₹256 Cr on the Fincrux profit & loss statement.

Who owns VESUVIUS INDIA LTD (VESUVIUS)?

Latest shareholding for VESUVIUS INDIA LTD (VESUVIUS) on Fincrux: Promoters 55.57% (Sep 2026), FIIs 4.59% (Sep 2026), DIIs 21.79% (Sep 2026), Government 0.01% (Sep 2026), Public 18.05% (Sep 2026).

Where can I find VESUVIUS INDIA LTD (VESUVIUS) financials?

VESUVIUS INDIA LTD (VESUVIUS) financials on Fincrux include quarterly results, profit and loss, cash flow, balance sheet, key ratios, and shareholding patterns for NSE/BSE research.

Does Fincrux show VESUVIUS balance sheet and cash flow?

Yes. The VESUVIUS INDIA LTD (VESUVIUS) page on Fincrux includes balance sheet, cash flow statements, historical ratios, and ownership trends alongside quarterly and annual results.

Figures in ₹ crore unless noted. Data sourced for research and may lag filings.

Last updated 21 October 2026 at 19:20