VEDAVAAG SYSTEMS LTD. (VEDAVAAG) financials

VEDAVAAG SYSTEMS LTD. (VEDAVAAG) NSE/BSE financials on Fincrux: quarterly results, profit and loss, cash flow, balance sheet, ratios, and shareholding.

Incorporated in 1998, Vedavaag Systems Ltd provides IT Sales &Services like Governance & Citizen Services, Banking, Finance andInsurance Services[1]

Market Cap: ₹53.9Cr.
Current Price: ₹22.9
Stock P/E: 17.3
ROE: 2.74%
ROCE: 4.77%
Book Value: ₹59.1
Dividend Yield: 2.18%
52W High / Low: ₹37.9/15.0

In Jun 2026, VEDAVAAG SYSTEMS LTD. (VEDAVAAG) reported sales ₹18.97 Cr and net profit ₹0.95 Cr.

Annual TTM: sales ₹88.75 Cr, net profit ₹3.11 Cr.

Shareholding: Promoters 35.16% (Jun 2026), FIIs 0.00% (Jun 2026), DIIs 0.00% (Jun 2026), Public 64.84% (Jun 2026), No. of Shareholders 15,924% (Jun 2026).

VEDAVAAG quarterly results (₹ Cr.)
Category	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	18.75	19.22	17.66	25.64	18.97	17.42	33.39	18.97
Expenses	15.71	15.80	14.90	22.50	16.51	15.38	31.91	16.98
Operating Profit	3.04	3.42	2.76	3.14	2.46	2.04	1.48	1.99
OPM %	16.21%	17.79%	15.63%	12.25%	12.97%	11.71%	4.43%	10.49%
Other Income	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest	0.12	0.18	0.74	0.23	0.22	0.20	0.71	0.15
Depreciation	0.39	0.50	0.63	0.61	0.61	0.62	0.62	0.57
Profit before tax	2.53	2.74	1.39	2.30	1.63	1.22	0.15	1.27
Tax %	24.90%	26.64%	24.46%	30.00%	31.90%	17.21%	86.67%	25.98%
Net Profit	1.91	2.01	1.04	1.61	1.11	1.02	0.03	0.95
EPS in Rs	0.83	0.88	0.45	0.69	0.47	0.43	0.01	0.40
Raw PDF	—	—	—	—	—	—	—	—

VEDAVAAG profit and loss (₹ Cr.)
Category	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	62.33	55.90	68.78	65.43	61.55	72.50	95.29	88.75
Expenses	52.68	46.05	57.09	54.41	51.65	60.52	86.25	80.78
Operating Profit	9.65	9.85	11.69	11.02	9.90	11.98	9.04	7.97
OPM %	15.48%	17.62%	17.00%	16.84%	16.08%	16.52%	9.49%	8.98%
Other Income	0.28	0.52	0.10	0.14	0.08	0.14	0.12	0.00
Interest	0.17	0.07	0.12	0.05	0.21	1.17	1.39	1.28
Depreciation	2.62	2.33	2.09	1.86	1.66	1.89	2.46	2.42
Profit before tax	7.14	7.97	9.58	9.25	8.11	9.06	5.31	4.27
Tax %	24.79%	25.85%	25.37%	25.51%	25.65%	25.61%	29.19%	—
Net Profit	5.37	5.89	7.15	6.89	6.04	6.75	3.76	3.11
EPS in Rs	2.34	2.57	3.12	3.01	2.63	2.91	1.60	1.31
Dividend Payout %	21.35%	23.36%	19.24%	19.97%	28.47%	17.20%	0.00%	—

VEDAVAAG balance sheet (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	22.93	22.93	22.93	22.93	22.93	22.93	23.22	23.46
Reserves	76.83	79.91	84.14	89.16	94.48	98.93	112.38	115.17
Borrowings	0.50	5.42	4.64	4.90	3.96	2.36	4.69	1.90
Other Liabilities	16.48	10.24	8.30	9.28	13.82	21.70	21.83	33.20
Total Liabilities	116.74	118.50	120.01	126.27	135.19	145.92	162.12	173.73
Fixed Assets	23.78	24.62	23.23	21.75	19.60	17.85	22.07	19.73
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	7.02	7.02	7.03	7.04	7.04	18.04	18.04	18.04
Other Assets	85.94	86.86	89.75	97.48	108.55	110.03	122.01	135.96
Total Assets	116.74	118.50	120.01	126.27	135.19	145.92	162.12	173.73

VEDAVAAG cash flows (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity	-14.38	0.85	3.92	2.58	2.05	15.72	0.05	2.75
Cash from Investing Activity	-3.11	-3.40	-0.89	-0.55	0.42	-10.84	-5.97	-0.01
Cash from Financing Activity	17.64	2.49	-2.56	-1.94	-2.43	-4.13	6.85	-3.33
Net Cash Flow	0.15	-0.05	0.47	0.09	0.03	0.76	0.94	-0.58
Free Cash Flow	-17.60	-2.62	2.98	1.97	2.34	15.80	-6.05	2.63
CFO/OP	-90%	27%	61%	44%	42%	182%	19%	48%

VEDAVAAG shareholding pattern (%)
Category	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	35.98%	35.98%	35.53%	35.16%	35.16%	35.16%	35.16%	35.16%
FIIs	4.20%	3.76%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
DIIs	0.00%	0.00%	2.92%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	59.82%	60.26%	61.54%	64.85%	64.86%	64.84%	64.85%	64.84%
No. of Shareholders	15,280	14,714	16,611	16,619	16,085	15,716	15,415	15,924

VEDAVAAG key ratios
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	55.85	63.07	74.63	39.22	57.63	96.96	61.82	113.30
Inventory Days	15.34	—	—	—	—	—	—	—
Days Payable	130.92	—	—	—	—	—	—	—
Cash Conversion Cycle	-59.72	63.07	74.63	39.22	57.63	96.96	61.82	113.30
Working Capital Days	296.11	303.04	390.27	356.93	420.51	438.59	449.78	289.54
ROCE %	12.98%	7.01%	7.31%	8.48%	7.80%	6.78%	7.74%	4.77%

VEDAVAAGUpdated 29 Sept 2026, 1:39

Vedavaag Systems Ltd.

VEDAVAAGUpdated 29 Sept 2026, 1:39

Market Cap

₹53.9Cr.

Current Price

₹22.9

High / Low

₹37.9/15.0

Stock P/E

17.3

ROE2.74%

ROCE4.77%

Book Value₹59.1

Face Value₹10.0

Dividend Yield2.18%

About

Incorporated in 1998, Vedavaag Systems Ltd provides IT Sales &Services like Governance & Citizen Services, Banking, Finance andInsurance Services[1]

Quarterly results

Last reported quarters₹ Cr.

Quarter	Sales	Interest	Expenses	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Jun 2023	14.72	0	12.4	0.41	1.91	25.65	1.41	0.62
Sep 2023	15.14	0.01	12.73	0.42	1.98	25.76	1.47	0.64
Dec 2023	14.83	0	13.11	0.42	1.3	22.31	1.01	0.44
Mar 2024	16.93	0.19	13.4	0.42	2.92	26.71	2.15	0.94
Jun 2024	17.02	0.11	14.15	0.37	2.39	25.52	1.78	0.78
Sep 2024	18.75	0.12	15.71	0.39	2.53	24.9	1.91	0.83
Dec 2024	19.22	0.18	15.8	0.5	2.74	26.64	2.01	0.88
Mar 2025	17.66	0.74	14.9	0.63	1.39	24.46	1.04	0.45
Jun 2025	25.64	0.23	22.5	0.61	2.3	30	1.61	0.69
Sep 2025	18.97	0.22	16.51	0.61	1.63	31.9	1.11	0.47
Dec 2025	17.42	0.2	15.38	0.62	1.22	17.21	1.02	0.43
Mar 2026	33.39	0.71	31.91	0.62	0.15	86.67	0.03	0.01
Jun 2026	18.97	0.15	16.98	0.57	1.27	25.98	0.95	0.4

Profit & loss

Annual statement₹ Cr.

Year	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Mar 2015	66.38	0.04	54.52	0.69	8.47	4.04	28.22	2.9	2.13
Mar 2016	81.83	0.07	69.9	1.75	7.3	6.31	14.9	5.38	3.81
Mar 2017	92.95	0.04	79.19	1.15	2.49	12.38	26.9	9.04	6.34
Mar 2018	74.52	0.06	57.31	0.4	2.72	14.83	29.4	10.48	6.58
Mar 2019	60.19	0.19	46.77	0.9	2.75	11.38	20.74	9.02	3.93
Mar 2020	62.33	0.17	52.68	0.28	2.62	7.14	24.79	5.37	2.34
Mar 2021	55.9	0.07	46.05	0.52	2.33	7.97	25.85	5.89	2.57
Mar 2022	68.78	0.12	57.09	0.1	2.09	9.58	25.37	7.15	3.12
Mar 2023	65.43	0.05	54.41	0.14	1.86	9.25	25.51	6.89	3.01
Mar 2024	61.55	0.21	51.65	0.08	1.66	8.11	25.65	6.04	2.63
Mar 2025	72.5	1.17	60.52	0.14	1.89	9.06	25.61	6.75	2.91
Mar 2026	95.29	1.39	86.25	0.12	2.46	5.31	29.19	3.76	1.6
TTM	88.75	1.28	80.78	0	2.42	4.27	—	3.11	1.31

Shareholding pattern

As of Jun 2026%

Holder	Share
Promoters	35.16%
Public	64.84%

Shareholding trend

Ownership over time%

Quarter	Promoters	FIIs	DIIs	Public
Sep 2023	35.98%	0%	0%	64.02%
Dec 2023	35.98%	0%	0%	64.01%
Mar 2024	35.98%	0%	0%	64.01%
Jun 2024	35.98%	0%	0%	64.01%
Sep 2024	35.98%	4.2%	0%	59.82%
Dec 2024	35.98%	3.76%	0%	60.26%
Mar 2025	35.53%	0%	2.92%	61.54%
Jun 2025	35.16%	0%	0%	64.85%
Sep 2025	35.16%	0%	0%	64.86%
Dec 2025	35.16%	0%	0%	64.84%
Mar 2026	35.16%	0%	0%	64.85%
Jun 2026	35.16%	0%	0%	64.84%

Balance sheet

Assets & liabilities₹ Cr.

Period	Equity Capital	Reserves	Borrowings	Other Liabilities	Total Liabilities	Fixed Assets	Investments	Other Assets	Total Assets
Mar 2015	13.63	19.27	0	65.31	98.21	20.18	0.02	78.01	98.21
Mar 2016	14.13	24.55	0	38.59	77.27	13.14	0.02	64.11	77.27
Mar 2017	14.25	43.33	0.08	33.34	91	15.72	3.02	72.26	91
Mar 2018	15.94	56.98	5.08	30.26	108.26	23.31	7.02	77.93	108.26
Mar 2019	22.93	76.83	0.5	16.48	116.74	23.78	7.02	85.94	116.74
Mar 2020	22.93	79.91	5.42	10.24	118.5	24.62	7.02	86.86	118.5
Mar 2021	22.93	84.14	4.64	8.3	120.01	23.23	7.03	89.75	120.01
Mar 2022	22.93	89.16	4.9	9.28	126.27	21.75	7.04	97.48	126.27
Mar 2023	22.93	94.48	3.96	13.82	135.19	19.6	7.04	108.55	135.19
Mar 2024	22.93	98.93	2.36	21.7	145.92	17.85	18.04	110.03	145.92
Mar 2025	23.22	112.38	4.69	21.83	162.12	22.07	18.04	122.01	162.12
Mar 2026	23.46	115.17	1.9	33.2	173.73	19.73	18.04	135.96	173.73

Cash flows

Operating, investing & financing₹ Cr.

Period	Operating	Investing	Financing	Net cash flow
Mar 2015	-5.85	0.67	0	-5.18
Mar 2016	0.71	1.5	0.4	2.61
Mar 2017	0.52	-8.01	9.88	2.4
Mar 2018	-2.76	-14.28	11.23	-5.81
Mar 2019	-14.38	-3.11	17.64	0.15
Mar 2020	0.85	-3.4	2.49	-0.05
Mar 2021	3.92	-0.89	-2.56	0.47
Mar 2022	2.58	-0.55	-1.94	0.09
Mar 2023	2.05	0.42	-2.43	0.03
Mar 2024	15.72	-10.84	-4.13	0.76
Mar 2025	0.05	-5.97	6.85	0.94
Mar 2026	2.75	-0.01	-3.33	-0.58

Key ratios

Historical financial ratios

Category	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	243.10	110.80	84.74	224.82	55.85	63.07	74.63	39.22	57.63	96.96	61.82	113.30
Inventory Days	195.23	110.23	112.12	20.27	15.34	—	—	—	—	—	—	—
Days Payable	487.61	192.78	161.08	290.80	130.92	—	—	—	—	—	—	—
Cash Conversion Cycle	-49.29	28.25	35.78	-45.71	-59.72	63.07	74.63	39.22	57.63	96.96	61.82	113.30
Working Capital Days	78.08	105.45	130.10	223.40	296.11	303.04	390.27	356.93	420.51	438.59	449.78	289.54
ROCE %	12.44%	17.83%	25.78%	21.95%	12.98%	7.01%	7.31%	8.48%	7.80%	6.78%	7.74%	4.77%

Frequently asked questions

Quick answers about this company's financials on Fincrux

What is the market cap of VEDAVAAG SYSTEMS LTD. (VEDAVAAG)?

The reported market capitalisation for VEDAVAAG SYSTEMS LTD. (VEDAVAAG) is ₹53.9Cr. on Fincrux. Figures may update with market data and filings.

What is the current share price of VEDAVAAG?

The current price shown for VEDAVAAG SYSTEMS LTD. (VEDAVAAG) on Fincrux is ₹22.9 with a 52-week high/low of ₹37.9/15.0.

What is the P/E ratio of VEDAVAAG SYSTEMS LTD. (VEDAVAAG)?

The stock P/E for VEDAVAAG SYSTEMS LTD. (VEDAVAAG) is 17.3 on Fincrux, with ROE at 2.74% and ROCE at 4.77%.

What were VEDAVAAG latest quarterly results?

For Jun 2026, VEDAVAAG SYSTEMS LTD. (VEDAVAAG) reported sales ₹18.97 Cr and net profit ₹0.95 Cr (figures in ₹ crore unless noted).

What are VEDAVAAG annual sales and net profit?

For TTM, VEDAVAAG SYSTEMS LTD. (VEDAVAAG) shows sales of ₹88.75 Cr and net profit of ₹3.11 Cr on the Fincrux profit & loss statement.

Who owns VEDAVAAG SYSTEMS LTD. (VEDAVAAG)?

Latest shareholding for VEDAVAAG SYSTEMS LTD. (VEDAVAAG) on Fincrux: Promoters 35.16% (Jun 2026), FIIs 0.00% (Jun 2026), DIIs 0.00% (Jun 2026), Public 64.84% (Jun 2026), No. of Shareholders 15,924% (Jun 2026).

Where can I find VEDAVAAG SYSTEMS LTD. (VEDAVAAG) financials?

VEDAVAAG SYSTEMS LTD. (VEDAVAAG) financials on Fincrux include quarterly results, profit and loss, cash flow, balance sheet, key ratios, and shareholding patterns for NSE/BSE research.

Does Fincrux show VEDAVAAG balance sheet and cash flow?

Yes. The VEDAVAAG SYSTEMS LTD. (VEDAVAAG) page on Fincrux includes balance sheet, cash flow statements, historical ratios, and ownership trends alongside quarterly and annual results.

Figures in ₹ crore unless noted. Data sourced for research and may lag filings.

Last updated 29 September 2026 at 1:39