SHRI VASUPRADA PLANTATI L (VASUPRADA) financials

SHRI VASUPRADA PLANTATI L (VASUPRADA) NSE/BSE financials on Fincrux: quarterly results, profit and loss, cash flow, balance sheet, ratios, and shareholding.

Incorporated in 1874, Shri Vasuprada Plantations Ltd manufactures and cultivates Tea, Coffee and Rubber[1]

Market Cap: ₹78.6Cr.
Current Price: ₹104
ROE: -6.47%
ROCE: -0.69%
Book Value: ₹127
Dividend Yield: 0.00%
52W High / Low: ₹133/85.6

In Jun 2026, SHRI VASUPRADA PLANTATI L (VASUPRADA) reported sales ₹32.25 Cr and net profit ₹-2.11 Cr.

Annual TTM: sales ₹139 Cr, net profit ₹-4 Cr.

Shareholding: Promoters 74.90% (Jun 2026), DIIs 2.29% (Jun 2026), Public 22.81% (Jun 2026), No. of Shareholders 2,688% (Jun 2026).

VASUPRADA quarterly results (₹ Cr.)
Category	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	31.71	33.87	31.04	27.08	43.72	40.84	22.22	32.25
Expenses	27.63	31.13	27.15	30.45	43.07	38.44	19.83	31.92
Operating Profit	4.08	2.74	3.89	-3.37	0.65	2.40	2.39	0.33
OPM %	12.87%	8.09%	12.53%	-12.44%	1.49%	5.88%	10.76%	1.02%
Other Income	1.72	10.16	0.61	0.93	0.19	5.53	-4.51	0.44
Interest	1.34	1.33	1.36	1.52	1.34	1.52	1.50	1.63
Depreciation	1.57	1.62	0.90	1.27	1.49	1.43	1.45	1.40
Profit before tax	2.89	9.95	2.24	-5.23	-1.99	4.98	-5.07	-2.26
Tax %	-10.03%	10.35%	7.59%	-1.91%	-8.04%	-1.41%	-0.20%	-6.64%
Net Profit	3.19	8.92	2.07	-5.14	-1.83	5.04	-5.06	-2.11
EPS in Rs	3.85	10.77	2.50	-6.20	-2.21	6.08	-6.11	-2.55
Raw PDF	—	—	—	—	—	—	—	—

VASUPRADA profit and loss (₹ Cr.)
Category	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	83	97	112	102	97	123	134	139
Expenses	95	94	110	110	106	118	132	133
Operating Profit	-12	3	2	-8	-8	4	2	6
OPM %	-15%	2.7%	1.6%	-8%	-8%	3.6%	1.5%	4.2%
Other Income	1	0	1	11	11	13	2	2
Interest	6	9	10	7	6	6	6	6
Depreciation	6	6	7	7	7	6	6	6
Profit before tax	-24	-12	-14	-11	-9	6	-7	-4
Tax %	-4%	-14%	-7%	-13%	-10%	10%	-4%	—
Net Profit	-23	-10	-13	-10	-8	6	-7	-4
EPS in Rs	-27.64	-12.61	-15.95	-11.62	-10.03	6.87	-8.44	-4.79
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	—

VASUPRADA balance sheet (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	4	4	4	8	8	8	8	8
Reserves	142	117	107	116	106	98	104	97
Borrowings	46	66	84	65	70	74	78	81
Other Liabilities	29	32	33	33	33	32	26	28
Total Liabilities	221	220	228	222	217	213	216	215
Fixed Assets	106	105	138	136	134	133	132	132
CWIP	6	7	4	6	4	5	7	7
Investments	48	48	48	48	32	36	38	38
Other Assets	61	60	38	32	46	39	40	38
Total Assets	221	220	228	222	217	213	216	215

VASUPRADA cash flows (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity	6	-12	-4	11	-5	-10	8	10
Cash from Investing Activity	14	-2	-6	-7	12	10	-6	-7
Cash from Financing Activity	-22	13	10	-4	-4	-2	-2	-3
Net Cash Flow	-3	-0	-0	-0	3	-3	0	-1
Free Cash Flow	3	-17	-10	4	-9	-16	3	3
CFO/OP	-72%	89%	-132%	651%	58%	125%	146%	480%

VASUPRADA shareholding pattern (%)
Category	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	74.89%	74.89%	74.90%	74.90%	74.90%	74.90%	74.90%	74.90%
DIIs	2.29%	2.29%	2.29%	2.29%	2.29%	2.29%	2.29%	2.29%
Public	22.82%	22.83%	22.82%	22.83%	22.82%	22.81%	22.82%	22.81%
No. of Shareholders	3,061	2,979	2,935	2,896	2,876	2,732	2,710	2,688

VASUPRADA key ratios
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	8	7	6	5	6	3	14	6
Inventory Days	172	299	439	234	345	1,018	378	226
Days Payable	69	114	74	46	74	153	46	34
Cash Conversion Cycle	111	192	371	193	278	868	347	198
Working Capital Days	-102	-240	-232	-141	-1	-24	-24	-36
ROCE %	-3%	-9%	-1%	-2%	-7%	-6%	1%	-1%

VASUPRADAUpdated 29 Sept 2026, 17:29

Shri Vasuprada Plantati L

VASUPRADAUpdated 29 Sept 2026, 17:29

Market Cap

₹78.6Cr.

Current Price

₹104

High / Low

₹133/85.6

ROE-6.47%

ROCE-0.69%

Book Value₹127

Face Value₹10.0

Dividend Yield0.00%

About

Incorporated in 1874, Shri Vasuprada Plantations Ltd manufactures and cultivates Tea, Coffee and Rubber[1]

Quarterly results

Last reported quarters₹ Cr.

Quarter	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Jun 2023	22.81	1.31	29.04	2.27	1.55	-6.82	-6.16	-6.39	-7.71
Sep 2023	28.05	1.5	26.97	0.19	1.66	-1.89	-11.64	-1.68	-2.03
Dec 2023	30.97	1.55	33.09	14.65	1.67	9.31	-0.11	9.31	11.24
Mar 2024	15.53	1.17	16.46	-6.07	1.7	-9.87	-3.24	-9.55	-11.53
Jun 2024	25.95	1.79	32.26	0.85	1.52	-8.77	-3.31	-8.49	-10.25
Sep 2024	31.71	1.34	27.63	1.72	1.57	2.89	-10.03	3.19	3.85
Dec 2024	33.87	1.33	31.13	10.16	1.62	9.95	10.35	8.92	10.77
Mar 2025	31.04	1.36	27.15	0.61	0.9	2.24	7.59	2.07	2.5
Jun 2025	27.08	1.52	30.45	0.93	1.27	-5.23	-1.91	-5.14	-6.2
Sep 2025	43.72	1.34	43.07	0.19	1.49	-1.99	-8.04	-1.83	-2.21
Dec 2025	40.84	1.52	38.44	5.53	1.43	4.98	-1.41	5.04	6.08
Mar 2026	22.22	1.5	19.83	-4.51	1.45	-5.07	-0.2	-5.06	-6.11
Jun 2026	32.25	1.63	31.92	0.44	1.4	-2.26	-6.64	-2.11	-2.55

Profit & loss

Annual statement₹ Cr.

Year	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Mar 2015	88	4	86	7	4	1	-10	1	1.28
Mar 2016	103	6	102	8	4	0	664	-1	-0.75
Mar 2017	88	8	94	5	7	-16	-10	-14	-17.05
Mar 2018	100	8	106	6	6	-13	-13	-12	-14.18
Mar 2019	95	6	104	9	6	-12	-11	-11	-13.37
Mar 2020	83	6	95	1	6	-24	-4	-23	-27.64
Mar 2021	97	9	94	0	6	-12	-14	-10	-12.61
Mar 2022	112	10	110	1	7	-14	-7	-13	-15.95
Mar 2023	102	7	110	11	7	-11	-13	-10	-11.62
Mar 2024	97	6	106	11	7	-9	-10	-8	-10.03
Mar 2025	123	6	118	13	6	6	10	6	6.87
Mar 2026	134	6	132	2	6	-7	-4	-7	-8.44
TTM	139	6	133	2	6	-4	—	-4	-4.79

Shareholding pattern

As of Jun 2026%

Holder	Share
Promoters	74.9%
DIIs	2.29%
Public	22.81%

Shareholding trend

Ownership over time%

Quarter	Promoters	DIIs	Public
Sep 2023	74.89%	2.35%	22.75%
Dec 2023	74.89%	2.35%	22.75%
Mar 2024	74.89%	2.35%	22.77%
Jun 2024	74.89%	2.29%	22.82%
Sep 2024	74.89%	2.29%	22.82%
Dec 2024	74.89%	2.29%	22.83%
Mar 2025	74.9%	2.29%	22.82%
Jun 2025	74.9%	2.29%	22.83%
Sep 2025	74.9%	2.29%	22.82%
Dec 2025	74.9%	2.29%	22.81%
Mar 2026	74.9%	2.29%	22.82%
Jun 2026	74.9%	2.29%	22.81%

Balance sheet

Assets & liabilities₹ Cr.

Period	Equity Capital	Reserves	Borrowings	Other Liabilities	Total Liabilities	Fixed Assets	CWIP	Investments	Other Assets	Total Assets
Mar 2015	4	125	42	11	182	78	1	45	58	182
Mar 2016	4	124	63	11	202	80	1	45	77	202
Mar 2017	4	164	79	29	276	114	3	62	97	276
Mar 2018	4	153	61	28	247	109	5	48	84	247
Mar 2019	4	142	46	29	221	106	6	48	61	221
Mar 2020	4	117	66	32	220	105	7	48	60	220
Mar 2021	4	107	84	33	228	138	4	48	38	228
Mar 2022	8	116	65	33	222	136	6	48	32	222
Mar 2023	8	106	70	33	217	134	4	32	46	217
Mar 2024	8	98	74	32	213	133	5	36	39	213
Mar 2025	8	104	78	26	216	132	7	38	40	216
Mar 2026	8	97	81	28	215	132	7	38	38	215

Cash flows

Operating, investing & financing₹ Cr.

Period	Operating	Investing	Financing	Net cash flow
Mar 2015	5	-10	-10	-15
Mar 2016	1	-4	14	11
Mar 2017	-7	-6	7	-6
Mar 2018	1	18	-25	-6
Mar 2019	6	14	-22	-3
Mar 2020	-12	-2	13	0
Mar 2021	-4	-6	10	0
Mar 2022	11	-7	-4	0
Mar 2023	-5	12	-4	3
Mar 2024	-10	10	-2	-3
Mar 2025	8	-6	-2	0
Mar 2026	10	-7	-3	-1

Key ratios

Historical financial ratios

Category	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	11	22	21	28	8	7	6	5	6	3	14	6
Inventory Days	256	214	635	271	172	299	439	234	345	1,018	378	226
Days Payable	71	45	101	67	69	114	74	46	74	153	46	34
Cash Conversion Cycle	195	191	555	232	111	192	371	193	278	868	347	198
Working Capital Days	-41	-52	-76	-54	-102	-240	-232	-141	-1	-24	-24	-36
ROCE %	3%	3%	-3%	-2%	-3%	-9%	-1%	-2%	-7%	-6%	1%	-1%

Frequently asked questions

Quick answers about this company's financials on Fincrux

What is the market cap of SHRI VASUPRADA PLANTATI L (VASUPRADA)?

The reported market capitalisation for SHRI VASUPRADA PLANTATI L (VASUPRADA) is ₹78.6Cr. on Fincrux. Figures may update with market data and filings.

What is the current share price of VASUPRADA?

The current price shown for SHRI VASUPRADA PLANTATI L (VASUPRADA) on Fincrux is ₹104 with a 52-week high/low of ₹133/85.6.

What were VASUPRADA latest quarterly results?

For Jun 2026, SHRI VASUPRADA PLANTATI L (VASUPRADA) reported sales ₹32.25 Cr and net profit ₹-2.11 Cr (figures in ₹ crore unless noted).

What are VASUPRADA annual sales and net profit?

For TTM, SHRI VASUPRADA PLANTATI L (VASUPRADA) shows sales of ₹139 Cr and net profit of ₹-4 Cr on the Fincrux profit & loss statement.

Who owns SHRI VASUPRADA PLANTATI L (VASUPRADA)?

Latest shareholding for SHRI VASUPRADA PLANTATI L (VASUPRADA) on Fincrux: Promoters 74.90% (Jun 2026), DIIs 2.29% (Jun 2026), Public 22.81% (Jun 2026), No. of Shareholders 2,688% (Jun 2026).

Where can I find SHRI VASUPRADA PLANTATI L (VASUPRADA) financials?

SHRI VASUPRADA PLANTATI L (VASUPRADA) financials on Fincrux include quarterly results, profit and loss, cash flow, balance sheet, key ratios, and shareholding patterns for NSE/BSE research.

Does Fincrux show VASUPRADA balance sheet and cash flow?

Yes. The SHRI VASUPRADA PLANTATI L (VASUPRADA) page on Fincrux includes balance sheet, cash flow statements, historical ratios, and ownership trends alongside quarterly and annual results.

Figures in ₹ crore unless noted. Data sourced for research and may lag filings.

Last updated 29 September 2026 at 17:29