UNITED NILGIRI TEA LTD (UNITEDTEA) financials

UNITED NILGIRI TEA LTD (UNITEDTEA) NSE/BSE financials on Fincrux: quarterly results, profit and loss, cash flow, balance sheet, ratios, and shareholding.

Incorporated in 1922, United Nilgiri Tea Estates & Company Ltd manufactures and sells Tea and also rents out property.[1]

Market Cap: ₹206Cr.
Current Price: ₹411
Stock P/E: 10.1
ROE: 9.40%
ROCE: 11.2%
Book Value: ₹483
Dividend Yield: 0.78%
52W High / Low: ₹590/392

In Jun 2026, UNITED NILGIRI TEA LTD (UNITEDTEA) reported sales ₹19.83 Cr and net profit ₹6.38 Cr.

Annual TTM: sales ₹81 Cr, net profit ₹20 Cr.

Shareholding: Promoters 49.86% (Sep 2026), DIIs 2.12% (Sep 2026), Public 48.02% (Sep 2026), No. of Shareholders 4,620% (Sep 2026).

UNITEDTEA quarterly results (₹ Cr.)
Category	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	24.98	22.94	18.92	22.15	21.13	23.76	16.31	19.83
Expenses	19.87	18.57	16.29	15.48	16.62	18.53	12.89	14.75
Operating Profit	5.11	4.37	2.63	6.67	4.51	5.23	3.42	5.08
OPM %	20.46%	19.05%	13.90%	30.11%	21.34%	22.01%	20.97%	25.62%
Other Income	2.67	1.93	2.90	3.39	2.28	2.24	1.79	3.54
Interest	0.02	0.03	0.03	0.03	0.03	0.03	0.03	0.03
Depreciation	0.90	0.86	0.84	0.84	0.86	0.88	0.88	0.88
Profit before tax	6.86	5.41	4.66	9.19	5.90	6.56	4.30	7.71
Tax %	6.27%	16.45%	17.81%	12.62%	16.27%	18.75%	14.88%	17.38%
Net Profit	6.44	4.52	3.83	8.02	4.94	5.32	3.66	6.38
EPS in Rs	12.89	9.05	7.67	16.05	9.89	10.65	7.32	12.77
Raw PDF	—	—	—	—	—	—	—	—

UNITEDTEA profit and loss (₹ Cr.)
Category	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	63	66	76	84	84	90	83	81
Expenses	50	56	65	70	68	74	64	63
Operating Profit	13	11	11	14	16	15	20	18
OPM %	20%	16%	15%	16%	20%	17%	24%	23%
Other Income	4	8	5	5	8	10	10	10
Interest	0	0	0	0	0	0	0	0
Depreciation	3	4	3	4	4	3	3	4
Profit before tax	14	15	13	15	20	21	26	24
Tax %	23%	19%	20%	19%	21%	13%	15%	—
Net Profit	11	12	10	12	16	19	22	20
EPS in Rs	21.43	24.52	20.59	24.26	32.12	37.05	43.91	40.63
Dividend Payout %	13%	11%	18%	11%	8%	8%	7%	—

UNITEDTEA balance sheet (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	5	5	5	5	5	5	5	5
Reserves	134	150	161	170	182	199	216	236
Borrowings	0	0	0	0	0	0	0	0
Other Liabilities	8	9	12	12	11	13	13	14
Total Liabilities	148	164	177	187	198	217	233	256
Fixed Assets	38	43	44	43	44	43	44	45
CWIP	1	1	1	2	3	2	1	1
Investments	73	76	102	107	127	134	151	169
Other Assets	36	43	30	34	25	38	36	42
Total Assets	148	164	177	187	198	217	233	256

UNITEDTEA cash flows (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity	11	8	9	5	15	8	21	13
Cash from Investing Activity	-10	-4	-9	-3	-13	-4	-19	-12
Cash from Financing Activity	-2	-2	-1	-1	-1	-2	-1	-1
Net Cash Flow	-1	3	-2	1	0	2	1	-1
Free Cash Flow	6	-0	4	1	11	6	18	9
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	96%	89%	104%	77%	127%	64%	157%	77%

UNITEDTEA shareholding pattern (%)
Category	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Promoters	49.79%	49.79%	49.79%	49.79%	49.79%	49.86%	49.86%	49.86%
DIIs	3.92%	3.92%	3.92%	3.92%	3.92%	3.92%	3.58%	2.12%
Public	46.28%	46.28%	46.28%	46.28%	46.28%	46.21%	46.56%	48.02%
No. of Shareholders	5,544	5,713	5,611	5,321	5,132	4,789	4,646	4,620

UNITEDTEA key ratios
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	25	42	27	40	24	56	28	33
Inventory Days	164	199	247	201	126	131	62	115
Days Payable	37	58	61	53	30	40	22	43
Cash Conversion Cycle	152	183	213	188	120	147	68	105
Working Capital Days	57	72	71	77	50	75	39	93
ROCE %	12%	9%	9%	7%	8%	10%	10%	11%

UNITEDTEAUpdated 18 Oct 2026, 20:20

United Nilgiri Tea Ltd

UNITEDTEAUpdated 18 Oct 2026, 20:20

Market Cap

₹206Cr.

Current Price

₹411

High / Low

₹590/392

Stock P/E

10.1

ROE9.40%

ROCE11.2%

Book Value₹483

Face Value₹10.0

Dividend Yield0.78%

About

Incorporated in 1922, United Nilgiri Tea Estates & Company Ltd manufactures and sells Tea and also rents out property.[1]

Quarterly results

Last reported quarters₹ Cr.

Quarter	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Jun 2023	19.36	0.03	14.46	1.97	0.88	5.96	18.79	4.84	9.69
Sep 2023	19.16	0.03	14.93	1.49	0.89	4.8	19.17	3.89	7.79
Dec 2023	23.6	0.03	19.04	1.85	0.87	5.51	22.32	4.28	8.57
Mar 2024	21.89	0.02	19.14	2.25	0.87	4.11	25.79	3.05	6.1
Jun 2024	22.96	0.02	19.7	1.99	0.86	4.37	14.65	3.72	7.45
Sep 2024	24.98	0.02	19.87	2.67	0.9	6.86	6.27	6.44	12.89
Dec 2024	22.94	0.03	18.57	1.93	0.86	5.41	16.45	4.52	9.05
Mar 2025	18.92	0.03	16.29	2.9	0.84	4.66	17.81	3.83	7.67
Jun 2025	22.15	0.03	15.48	3.39	0.84	9.19	12.62	8.02	16.05
Sep 2025	21.13	0.03	16.62	2.28	0.86	5.9	16.27	4.94	9.89
Dec 2025	23.76	0.03	18.53	2.24	0.88	6.56	18.75	5.32	10.65
Mar 2026	16.31	0.03	12.89	1.79	0.88	4.3	14.88	3.66	7.32
Jun 2026	19.83	0.03	14.75	3.54	0.88	7.71	17.38	6.38	12.77

Profit & loss

Annual statement₹ Cr.

Year	Sales	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Mar 2015	51	39	2	2	11	23	9	17.41
Mar 2016	57	42	2	3	14	25	10	20.47
Mar 2017	54	42	2	3	12	25	9	18.33
Mar 2018	62	49	5	3	15	21	12	24.32
Mar 2019	66	52	6	3	17	15	14	28.76
Mar 2020	63	50	4	3	14	23	11	21.43
Mar 2021	66	56	8	4	15	19	12	24.52
Mar 2022	76	65	5	3	13	20	10	20.59
Mar 2023	84	70	5	4	15	19	12	24.26
Mar 2024	84	68	8	4	20	21	16	32.12
Mar 2025	90	74	10	3	21	13	19	37.05
Mar 2026	83	64	10	3	26	15	22	43.91
TTM	81	63	10	4	24	—	20	40.63

Shareholding pattern

As of Sep 2026%

Holder	Share
Promoters	49.86%
DIIs	2.12%
Public	48.02%

Shareholding trend

Ownership over time%

Quarter	Promoters	DIIs	Public
Dec 2023	49.79%	4.41%	45.8%
Mar 2024	49.79%	4.41%	45.8%
Jun 2024	49.79%	4.41%	45.8%
Sep 2024	49.79%	3.92%	46.28%
Dec 2024	49.79%	3.92%	46.28%
Mar 2025	49.79%	3.92%	46.28%
Jun 2025	49.79%	3.92%	46.28%
Sep 2025	49.79%	3.92%	46.28%
Dec 2025	49.79%	3.92%	46.28%
Mar 2026	49.86%	3.92%	46.21%
Jun 2026	49.86%	3.58%	46.56%
Sep 2026	49.86%	2.12%	48.02%

Balance sheet

Assets & liabilities₹ Cr.

Period	Equity Capital	Reserves	Other Liabilities	Total Liabilities	Fixed Assets	CWIP	Investments	Other Assets	Total Assets
Mar 2015	5	54	6	66	38	0	2	26	66
Mar 2016	5	63	8	76	38	0	4	34	76
Mar 2017	5	97	7	108	38	0	41	30	108
Mar 2018	5	112	8	125	39	0	63	23	125
Mar 2019	5	134	8	148	38	1	73	36	148
Mar 2020	5	150	9	164	43	1	76	43	164
Mar 2021	5	161	12	177	44	1	102	30	177
Mar 2022	5	170	12	187	43	2	107	34	187
Mar 2023	5	182	11	198	44	3	127	25	198
Mar 2024	5	199	13	217	43	2	134	38	217
Mar 2025	5	216	13	233	44	1	151	36	233
Mar 2026	5	236	14	256	45	1	169	42	256

Cash flows

Operating, investing & financing₹ Cr.

Period	Operating	Investing	Financing	Net cash flow
Mar 2015	8	-7	-2	0
Mar 2016	11	-10	-2	-1
Mar 2017	9	-7	-2	1
Mar 2018	6	-6	-2	-2
Mar 2019	11	-10	-2	-1
Mar 2020	8	-4	-2	3
Mar 2021	9	-9	-1	-2
Mar 2022	5	-3	-1	1
Mar 2023	15	-13	-1	0
Mar 2024	8	-4	-2	2
Mar 2025	21	-19	-1	1
Mar 2026	13	-12	-1	-1

Key ratios

Historical financial ratios

Category	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	35	36	14	32	25	42	27	40	24	56	28	33
Inventory Days	128	112	148	151	164	199	247	201	126	131	62	115
Days Payable	94	132	18	37	37	58	61	53	30	40	22	43
Cash Conversion Cycle	69	16	144	145	152	183	213	188	120	147	68	105
Working Capital Days	34	29	37	49	57	72	71	77	50	75	39	93
ROCE %	19%	21%	14%	14%	12%	9%	9%	7%	8%	10%	10%	11%

Frequently asked questions

Quick answers about this company's financials on Fincrux

What is the market cap of UNITED NILGIRI TEA LTD (UNITEDTEA)?

The reported market capitalisation for UNITED NILGIRI TEA LTD (UNITEDTEA) is ₹206Cr. on Fincrux. Figures may update with market data and filings.

What is the current share price of UNITEDTEA?

The current price shown for UNITED NILGIRI TEA LTD (UNITEDTEA) on Fincrux is ₹411 with a 52-week high/low of ₹590/392.

What is the P/E ratio of UNITED NILGIRI TEA LTD (UNITEDTEA)?

The stock P/E for UNITED NILGIRI TEA LTD (UNITEDTEA) is 10.1 on Fincrux, with ROE at 9.40% and ROCE at 11.2%.

What were UNITEDTEA latest quarterly results?

For Jun 2026, UNITED NILGIRI TEA LTD (UNITEDTEA) reported sales ₹19.83 Cr and net profit ₹6.38 Cr (figures in ₹ crore unless noted).

What are UNITEDTEA annual sales and net profit?

For TTM, UNITED NILGIRI TEA LTD (UNITEDTEA) shows sales of ₹81 Cr and net profit of ₹20 Cr on the Fincrux profit & loss statement.

Who owns UNITED NILGIRI TEA LTD (UNITEDTEA)?

Latest shareholding for UNITED NILGIRI TEA LTD (UNITEDTEA) on Fincrux: Promoters 49.86% (Sep 2026), DIIs 2.12% (Sep 2026), Public 48.02% (Sep 2026), No. of Shareholders 4,620% (Sep 2026).

Where can I find UNITED NILGIRI TEA LTD (UNITEDTEA) financials?

UNITED NILGIRI TEA LTD (UNITEDTEA) financials on Fincrux include quarterly results, profit and loss, cash flow, balance sheet, key ratios, and shareholding patterns for NSE/BSE research.

Does Fincrux show UNITEDTEA balance sheet and cash flow?

Yes. The UNITED NILGIRI TEA LTD (UNITEDTEA) page on Fincrux includes balance sheet, cash flow statements, historical ratios, and ownership trends alongside quarterly and annual results.

Figures in ₹ crore unless noted. Data sourced for research and may lag filings.

Last updated 18 October 2026 at 20:20