UNITED SPIRITS LIMITED (UNITDSPR) financials

UNITED SPIRITS LIMITED (UNITDSPR) NSE/BSE financials on Fincrux: quarterly results, profit and loss, cash flow, balance sheet, ratios, and shareholding.

Diageo India incorporated in India as United Spirits Ltd.(USL) is the country’s leading beverage alcohol company and a subsidiary of global leader Diageo PLC. The company manufactures, sells, and distributes a wide portfolio of premium brands such as Johnnie Walker, Black Dog, Black & White, VAT 69, Antiquity, Signature, Royal Challenge, McDowell’s No.1, Smirnoff and Captain Morgan.[1]

Market Cap: ₹98,171Cr.
Current Price: ₹1,350
Stock P/E: 47.0
ROE: 21.9%
ROCE: 28.5%
Book Value: ₹120
Dividend Yield: 1.26%
52W High / Low: ₹1,576/1,210

In Jun 2026, UNITED SPIRITS LIMITED (UNITDSPR) reported sales ₹2,703 Cr and net profit ₹391 Cr.

Annual TTM: sales ₹12,602 Cr, net profit ₹1,963 Cr.

Shareholding: Promoters 56.68% (Jun 2026), FIIs 12.89% (Jun 2026), DIIs 17.14% (Jun 2026), Government 0.01% (Jun 2026), Public 13.29% (Jun 2026).

UNITDSPR quarterly results (₹ Cr.)
Category	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	2,843	3,432	2,946	2,549	3,170	3,683	3,046	2,703
Expenses	2,336	2,844	2,441	2,134	2,498	3,065	2,455	2,271
Operating Profit	507	588	505	415	672	618	591	432
OPM %	18%	17%	17%	16%	21%	17%	19%	16%
Other Income	34	125	170	50	46	134	255	141
Interest	25	20	22	49	21	19	69	30
Depreciation	69	72	68	68	65	79	71	70
Profit before tax	447	621	585	348	632	654	706	473
Tax %	25%	24%	23%	26%	25%	19%	19%	17%
Net Profit	335	473	451	258	472	529	571	391
EPS in Rs	4.61	6.50	6.20	3.55	6.49	7.27	7.85	5.38
Raw PDF	—	—	—	—	—	—	—	—

UNITDSPR profit and loss (₹ Cr.)
Category	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	9,091	7,889	9,424	10,374	10,692	11,573	12,448	12,602
Expenses	7,585	6,902	7,926	8,955	8,984	9,515	10,152	10,289
Operating Profit	1,506	988	1,498	1,419	1,708	2,058	2,296	2,313
OPM %	17%	13%	16%	14%	16%	18%	18%	18%
Other Income	47	-104	-109	245	318	361	485	576
Interest	191	166	88	104	76	89	158	139
Depreciation	228	249	289	271	264	274	283	285
Profit before tax	1,135	469	1,012	1,289	1,686	2,056	2,340	2,465
Tax %	38%	34%	16%	18%	22%	24%	22%	—
Net Profit	705	310	851	1,052	1,312	1,558	1,830	1,963
EPS in Rs	9.70	4.27	11.71	14.46	18.04	21.42	25.16	26.99
Dividend Payout %	0%	0%	0%	0%	50%	56%	67%	—

UNITDSPR balance sheet (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	145	145	145	146	145	145	145	145
Reserves	2,986	3,664	3,982	4,747	5,799	6,818	7,734	8,576
Borrowings	2,582	2,270	713	605	183	240	480	405
Other Liabilities	2,948	2,475	3,301	3,225	3,444	3,539	4,359	4,738
Total Liabilities	8,662	8,554	8,141	8,723	9,571	10,742	12,718	13,864
Fixed Assets	1,128	1,335	1,301	1,487	1,207	1,245	1,406	1,281
CWIP	117	119	86	96	83	37	72	70
Investments	298	253	202	439	462	823	1,107	1,454
Other Assets	7,119	6,848	6,552	6,701	7,819	8,637	10,133	11,059
Total Assets	8,662	8,554	8,141	8,723	9,571	10,742	12,718	13,864

UNITDSPR cash flows (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity	858	667	1,728	911	576	913	1,606	1,483
Cash from Investing Activity	-7	26	13	-246	-22	466	-950	-335
Cash from Financing Activity	-912	-717	-1,720	-688	-500	-439	-527	-1,443
Net Cash Flow	-61	-24	22	-22	54	940	129	-295
Free Cash Flow	792	469	1,622	815	463	834	1,445	1,555
CFO/OP	131%	82%	188%	91%	62%	72%	86%	79%

UNITDSPR shareholding pattern (%)
Category	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	56.68%	56.68%	56.68%	56.68%	56.68%	56.68%	56.68%	56.68%
FIIs	16.11%	15.93%	14.98%	15.05%	14.38%	14.13%	14.41%	12.89%
DIIs	13.15%	13.54%	14.59%	14.40%	14.90%	15.36%	15.36%	17.14%
Government	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
Public	14.04%	13.83%	13.73%	13.88%	14.04%	13.84%	13.54%	13.29%
No. of Shareholders	2,45,558	2,57,769	2,64,995	2,88,900	3,23,938	3,03,746	2,92,661	2,93,859

UNITDSPR key ratios
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	102	92	100	89	84	94	104	105
Inventory Days	228	190	244	230	192	186	197	215
Days Payable	163	121	170	163	150	164	184	192
Cash Conversion Cycle	168	160	174	157	126	116	117	128
Working Capital Days	5	5	38	49	56	54	53	56
ROCE %	21%	22%	14%	24%	20%	26%	26%	28%

UNITDSPRUpdated 13 Oct 2026, 6:14

United Spirits Limited

UNITDSPRUpdated 13 Oct 2026, 6:14

Market Cap

₹98,171Cr.

Current Price

₹1,350

High / Low

₹1,576/1,210

Stock P/E

47.0

ROE21.9%

ROCE28.5%

Book Value₹120

Face Value₹2.00

Dividend Yield1.26%

About

Quarterly results

Last reported quarters₹ Cr.

Quarter	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Jun 2023	2172	4	1787	4	65	320	26	238	3.27
Sep 2023	2865	27	2395	70	65	448	24	341	4.69
Dec 2023	2989	16	2499	46	63	457	24	347	4.77
Mar 2024	2666	29	2304	198	71	460	17	384	5.28
Jun 2024	2352	22	1894	32	65	403	26	299	4.11
Sep 2024	2843	25	2336	34	69	447	25	335	4.61
Dec 2024	3432	20	2844	125	72	621	24	473	6.5
Mar 2025	2946	22	2441	170	68	585	23	451	6.2
Jun 2025	2549	49	2134	50	68	348	26	258	3.55
Sep 2025	3170	21	2498	46	65	632	25	472	6.49
Dec 2025	3683	19	3065	134	79	654	19	529	7.27
Mar 2026	3046	69	2455	255	71	706	19	571	7.85
Jun 2026	2703	30	2271	141	70	473	17	391	5.38

Profit & loss

Annual statement₹ Cr.

Year	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Mar 2015	7968	593	7482	-1712	110	-1928	1	-1956	-26.93
Mar 2016	8248	447	8370	985	102	316	61	122	1.68
Mar 2017	8548	369	7577	-215	132	255	33	170	2.34
Mar 2018	8170	268	7142	215	135	840	33	562	7.73
Mar 2019	8981	220	7693	68	144	991	34	659	9.06
Mar 2020	9091	191	7585	47	228	1135	38	705	9.7
Mar 2021	7889	166	6902	-104	249	469	34	310	4.27
Mar 2022	9424	88	7926	-109	289	1012	16	851	11.71
Mar 2023	10374	104	8955	245	271	1289	18	1052	14.46
Mar 2024	10692	76	8984	318	264	1686	22	1312	18.04
Mar 2025	11573	89	9515	361	274	2056	24	1558	21.42
Mar 2026	12448	158	10152	485	283	2340	22	1830	25.16
TTM	12602	139	10289	576	285	2465	—	1963	26.99

Shareholding pattern

As of Jun 2026%

Holder	Share
Promoters	56.68%
FIIs	12.89%
DIIs	17.14%
Government	0.01%
Public	13.29%

Shareholding trend

Ownership over time%

Quarter	Promoters	FIIs	DIIs	Government	Public
Sep 2023	56.68%	16.51%	12.32%	0.01%	14.49%
Dec 2023	56.68%	16.23%	12.49%	0.01%	14.6%
Mar 2024	56.68%	16.68%	12.27%	0.01%	14.37%
Jun 2024	56.68%	15.09%	14%	0.01%	14.22%
Sep 2024	56.68%	16.11%	13.15%	0.01%	14.04%
Dec 2024	56.68%	15.93%	13.54%	0.01%	13.83%
Mar 2025	56.68%	14.98%	14.59%	0.01%	13.73%
Jun 2025	56.68%	15.05%	14.4%	0.01%	13.88%
Sep 2025	56.68%	14.38%	14.9%	0.01%	14.04%
Dec 2025	56.68%	14.13%	15.36%	0.01%	13.84%
Mar 2026	56.68%	14.41%	15.36%	0.01%	13.54%
Jun 2026	56.68%	12.89%	17.14%	0.01%	13.29%

Balance sheet

Assets & liabilities₹ Cr.

Period	Equity Capital	Reserves	Borrowings	Other Liabilities	Total Liabilities	Fixed Assets	CWIP	Investments	Other Assets	Total Assets
Mar 2015	145	1797	5324	1752	9018	1069	65	551	7333	9018
Mar 2016	145	1569	4204	2274	8192	1076	245	992	5879	8192
Mar 2017	145	1792	4041	2818	8796	1187	85	324	7200	8796
Mar 2018	145	2358	3250	2887	8641	1002	98	278	7263	8641
Mar 2019	145	2986	2582	2948	8662	1128	117	298	7119	8662
Mar 2020	145	3664	2270	2475	8554	1335	119	253	6848	8554
Mar 2021	145	3982	713	3301	8141	1301	86	202	6552	8141
Mar 2022	146	4747	605	3225	8723	1487	96	439	6701	8723
Mar 2023	145	5799	183	3444	9571	1207	83	462	7819	9571
Mar 2024	145	6818	240	3539	10742	1245	37	823	8637	10742
Mar 2025	145	7734	480	4359	12718	1406	72	1107	10133	12718
Mar 2026	145	8576	405	4738	13864	1281	70	1454	11059	13864

Cash flows

Operating, investing & financing₹ Cr.

Period	Operating	Investing	Financing	Net cash flow
Mar 2015	97	-109	-200	-212
Mar 2016	227	705	-1109	-177
Mar 2017	673	-89	-545	39
Mar 2018	946	155	-1033	68
Mar 2019	858	-7	-912	-61
Mar 2020	667	26	-717	-24
Mar 2021	1728	13	-1720	22
Mar 2022	911	-246	-688	-22
Mar 2023	576	-22	-500	54
Mar 2024	913	466	-439	940
Mar 2025	1606	-950	-527	129
Mar 2026	1483	-335	-1443	-295

Key ratios

Historical financial ratios

Category	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	80	102	126	121	102	92	100	89	84	94	104	105
Inventory Days	119	143	218	260	228	190	244	230	192	186	197	215
Days Payable	55	76	139	194	163	121	170	163	150	164	184	192
Cash Conversion Cycle	144	170	206	187	168	160	174	157	126	116	117	128
Working Capital Days	-53	-27	-14	-2	5	5	38	49	56	54	53	56
ROCE %	7%	8%	15%	17%	21%	22%	14%	24%	20%	26%	26%	28%

Frequently asked questions

Quick answers about this company's financials on Fincrux

What is the market cap of UNITED SPIRITS LIMITED (UNITDSPR)?

The reported market capitalisation for UNITED SPIRITS LIMITED (UNITDSPR) is ₹98,171Cr. on Fincrux. Figures may update with market data and filings.

What is the current share price of UNITDSPR?

The current price shown for UNITED SPIRITS LIMITED (UNITDSPR) on Fincrux is ₹1,350 with a 52-week high/low of ₹1,576/1,210.

What is the P/E ratio of UNITED SPIRITS LIMITED (UNITDSPR)?

The stock P/E for UNITED SPIRITS LIMITED (UNITDSPR) is 47.0 on Fincrux, with ROE at 21.9% and ROCE at 28.5%.

What were UNITDSPR latest quarterly results?

For Jun 2026, UNITED SPIRITS LIMITED (UNITDSPR) reported sales ₹2,703 Cr and net profit ₹391 Cr (figures in ₹ crore unless noted).

What are UNITDSPR annual sales and net profit?

For TTM, UNITED SPIRITS LIMITED (UNITDSPR) shows sales of ₹12,602 Cr and net profit of ₹1,963 Cr on the Fincrux profit & loss statement.

Who owns UNITED SPIRITS LIMITED (UNITDSPR)?

Latest shareholding for UNITED SPIRITS LIMITED (UNITDSPR) on Fincrux: Promoters 56.68% (Jun 2026), FIIs 12.89% (Jun 2026), DIIs 17.14% (Jun 2026), Government 0.01% (Jun 2026), Public 13.29% (Jun 2026).

Where can I find UNITED SPIRITS LIMITED (UNITDSPR) financials?

UNITED SPIRITS LIMITED (UNITDSPR) financials on Fincrux include quarterly results, profit and loss, cash flow, balance sheet, key ratios, and shareholding patterns for NSE/BSE research.

Does Fincrux show UNITDSPR balance sheet and cash flow?

Yes. The UNITED SPIRITS LIMITED (UNITDSPR) page on Fincrux includes balance sheet, cash flow statements, historical ratios, and ownership trends alongside quarterly and annual results.

Figures in ₹ crore unless noted. Data sourced for research and may lag filings.

Last updated 13 October 2026 at 6:14