THOMAS SCOTT (INDIA) LTD (THOMASCOTT) financials

THOMAS SCOTT (INDIA) LTD (THOMASCOTT) NSE/BSE financials on Fincrux: quarterly results, profit and loss, cash flow, balance sheet, ratios, and shareholding.

Incorporated in 2010, Thomas Scott (India)Ltd is in the business of apparel, textile and retail market[1]

Market Cap: ₹403Cr.
Current Price: ₹271
Stock P/E: 18.2
ROE: 16.8%
ROCE: 20.4%
Book Value: ₹93.6
Dividend Yield: 0.00%
52W High / Low: ₹474/222

In Jun 2026, THOMAS SCOTT (INDIA) LTD (THOMASCOTT) reported sales ₹65.82 Cr and net profit ₹5.44 Cr.

Annual TTM: sales ₹267 Cr, net profit ₹21 Cr.

Shareholding: Promoters 51.68% (Sep 2026), FIIs 0.12% (Sep 2026), DIIs 1.59% (Sep 2026), Public 46.61% (Sep 2026), No. of Shareholders 10,946% (Sep 2026).

THOMASCOTT quarterly results (₹ Cr.)
Category	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	40.67	45.40	47.62	53.89	56.93	66.25	77.81	65.82
Expenses	36.36	39.86	41.01	47.78	48.46	58.42	66.78	57.26
Operating Profit	4.31	5.54	6.61	6.11	8.47	7.83	11.03	8.56
OPM %	10.60%	12.20%	13.88%	11.34%	14.88%	11.82%	14.18%	13.01%
Other Income	0.52	0.19	0.02	0.01	0.00	-0.10	-1.03	-0.04
Interest	0.49	0.55	0.72	0.35	0.56	0.67	1.11	0.99
Depreciation	0.76	0.69	0.23	0.56	0.61	0.69	0.69	0.65
Profit before tax	3.58	4.49	5.68	5.21	7.30	6.37	8.20	6.88
Tax %	20.67%	33.18%	26.76%	33.40%	35.34%	21.98%	26.71%	20.93%
Net Profit	2.83	3.00	4.16	3.47	4.72	4.97	6.02	5.44
EPS in Rs	2.51	2.66	3.29	2.37	3.22	3.39	4.10	3.71
Raw PDF	—	—	—	—	—	—	—	—

THOMASCOTT profit and loss (₹ Cr.)
Category	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	22	21	32	62	90	144	200	267
Expenses	23	21	31	57	78	125	166	231
Operating Profit	-1	1	1	5	13	19	33	36
OPM %	-3.8%	3.7%	4.0%	8%	14%	13%	17%	13%
Other Income	0	0	0	0	0	1	-1	-1
Interest	1	1	0	1	2	2	3	3
Depreciation	0	0	0	1	1	2	3	3
Profit before tax	-2	-0	1	3	10	16	27	29
Tax %	3%	38%	10%	3%	-0%	19%	29%	—
Net Profit	-2	-0	1	3	10	13	19	21
EPS in Rs	-5.69	-0.32	1.14	4.53	10.23	10.11	13.16	14.42
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	—

THOMASCOTT balance sheet (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	3	3	3	6	6	10	13	15
Reserves	3	1	1	5	8	41	93	123
Borrowings	5	6	4	0	5	6	13	46
Other Liabilities	11	15	28	35	49	12	22	54
Total Liabilities	23	26	36	45	68	69	141	238
Fixed Assets	1	1	1	2	4	8	12	13
CWIP	0	0	0	0	1	0	0	4
Investments	0	0	0	0	0	0	0	0
Other Assets	22	24	35	43	63	61	129	221
Total Assets	23	26	36	45	68	69	141	238

THOMASCOTT cash flows (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity	0	0	3	3	-18	-8	-39	-27
Cash from Investing Activity	-1	-0	-0	-1	-7	2	-6	-8
Cash from Financing Activity	1	0	-3	1	25	6	45	34
Net Cash Flow	0	-0	0	3	0	0	-0	-0
Free Cash Flow	-1	-0	3	2	-22	-13	-45	-35
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	-57%	-32%	421%	245%	-394%	-66%	-202%	-80%

THOMASCOTT shareholding pattern (%)
Category	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Promoters	57.85%	55.55%	52.15%	52.15%	52.15%	52.32%	52.32%	51.68%
FIIs	0.58%	0.84%	0.00%	0.02%	0.00%	0.05%	0.04%	0.12%
DIIs	2.02%	2.33%	1.97%	2.46%	2.45%	2.45%	2.45%	1.59%
Public	39.54%	41.27%	45.88%	45.37%	45.40%	45.18%	45.19%	46.61%
No. of Shareholders	8,076	8,011	9,502	9,685	10,201	10,191	10,486	10,946

THOMASCOTT key ratios
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	221	242	361	194	151	98	146	158
Inventory Days	91	119	197	352	198	172	227	249
Days Payable	209	290	576	677	219	64	64	130
Cash Conversion Cycle	103	71	-17	-131	129	206	309	276
Working Capital Days	77	42	36	54	109	172	232	220
ROCE %	-5%	-10%	7%	12%	28%	31%	20%	20%

THOMASCOTTUpdated 21 Oct 2026, 14:23

Thomas Scott (india) Ltd

THOMASCOTTUpdated 21 Oct 2026, 14:23

Market Cap

₹403Cr.

Current Price

₹271

High / Low

₹474/222

Stock P/E

18.2

ROE16.8%

ROCE20.4%

Book Value₹93.6

Face Value₹10.0

Dividend Yield0.00%

About

Incorporated in 2010, Thomas Scott (India)Ltd is in the business of apparel, textile and retail market[1]

Quarterly results

Last reported quarters₹ Cr.

Quarter	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Jun 2023	18.38	0.53	17.19	0.73	0.23	1.16	0	1.15	1.46
Sep 2023	22.97	0.61	19.67	0	0.24	2.45	-1.22	2.48	3.16
Dec 2023	21.65	0.6	20.06	1.68	0.26	2.41	0.41	2.4	2.84
Mar 2024	25.72	0.06	21.43	0.19	0.43	3.99	-0.25	4	4.08
Jun 2024	27.34	0.25	24.42	0	0.53	2.14	34.58	1.39	1.29
Sep 2024	40.67	0.49	36.36	0.52	0.76	3.58	20.67	2.83	2.51
Dec 2024	45.4	0.55	39.86	0.19	0.69	4.49	33.18	3	2.66
Mar 2025	47.62	0.72	41.01	0.02	0.23	5.68	26.76	4.16	3.29
Jun 2025	53.89	0.35	47.78	0.01	0.56	5.21	33.4	3.47	2.37
Sep 2025	56.93	0.56	48.46	0	0.61	7.3	35.34	4.72	3.22
Dec 2025	66.25	0.67	58.42	-0.1	0.69	6.37	21.98	4.97	3.39
Mar 2026	77.81	1.11	66.78	-1.03	0.69	8.2	26.71	6.02	4.1
Jun 2026	65.82	0.99	57.26	-0.04	0.65	6.88	20.93	5.44	3.71

Profit & loss

Annual statement₹ Cr.

Year	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Mar 2015	17	0	20	0	0	-3	0	-3	-10
Mar 2016	13	0	15	0	0	-2	0	-2	-5.22
Mar 2017	17	0	16	0	0	1	13	0	1.42
Mar 2018	20	0	20	0	0	-1	25	-1	-2.18
Mar 2019	21	1	22	0	0	-1	5	-1	-3.6
Mar 2020	22	1	23	0	0	-2	3	-2	-5.69
Mar 2021	21	1	21	0	0	0	38	0	-0.32
Mar 2022	32	0	31	0	0	1	10	1	1.14
Mar 2023	62	1	57	0	1	3	3	3	4.53
Mar 2024	90	2	78	0	1	10	0	10	10.23
Mar 2025	144	2	125	1	2	16	19	13	10.11
Mar 2026	200	3	166	-1	3	27	29	19	13.16
TTM	267	3	231	-1	3	29	—	21	14.42

Shareholding pattern

As of Sep 2026%

Holder	Share
Promoters	51.68%
FIIs	0.12%
DIIs	1.59%
Public	46.61%

Shareholding trend

Ownership over time%

Quarter	Promoters	FIIs	DIIs	Public
Dec 2023	64.54%	1.06%	0%	34.4%
Mar 2024	60.13%	0.7%	0.61%	38.56%
Jun 2024	58.8%	0.32%	1.02%	39.86%
Sep 2024	57.86%	0.3%	0.99%	40.86%
Dec 2024	57.85%	0.58%	2.02%	39.54%
Mar 2025	55.55%	0.84%	2.33%	41.27%
Jun 2025	52.15%	0%	1.97%	45.88%
Sep 2025	52.15%	0.02%	2.46%	45.37%
Dec 2025	52.15%	0%	2.45%	45.4%
Mar 2026	52.32%	0.05%	2.45%	45.18%
Jun 2026	52.32%	0.04%	2.45%	45.19%
Sep 2026	51.68%	0.12%	1.59%	46.61%

Balance sheet

Assets & liabilities₹ Cr.

Period	Equity Capital	Reserves	Borrowings	Other Liabilities	Total Liabilities	Fixed Assets	CWIP	Other Assets	Total Assets
Mar 2015	3	5	0	5	14	0	0	14	14
Mar 2016	3	4	0	6	13	0	0	13	13
Mar 2017	3	5	2	6	16	0	0	16	16
Mar 2018	3	4	4	9	20	0	0	20	20
Mar 2019	3	3	5	11	23	1	0	22	23
Mar 2020	3	1	6	15	26	1	0	24	26
Mar 2021	3	1	4	28	36	1	0	35	36
Mar 2022	6	5	0	35	45	2	0	43	45
Mar 2023	6	8	5	49	68	4	1	63	68
Mar 2024	10	41	6	12	69	8	0	61	69
Mar 2025	13	93	13	22	141	12	0	129	141
Mar 2026	15	123	46	54	238	13	4	221	238

Cash flows

Operating, investing & financing₹ Cr.

Period	Operating	Investing	Financing	Net cash flow
Mar 2015	-1	0	0	-1
Mar 2016	0	0	0	0
Mar 2017	-2	0	2	0
Mar 2018	-2	0	2	0
Mar 2019	0	-1	1	0
Mar 2020	0	0	0	0
Mar 2021	3	0	-3	0
Mar 2022	3	-1	1	3
Mar 2023	-18	-7	25	0
Mar 2024	-8	2	6	0
Mar 2025	-39	-6	45	0
Mar 2026	-27	-8	34	0

Key ratios

Historical financial ratios

Category	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	81	105	171	218	221	242	361	194	151	98	146	158
Inventory Days	157	179	124	100	91	119	197	352	198	172	227	249
Days Payable	115	177	167	187	209	290	576	677	219	64	64	130
Cash Conversion Cycle	122	107	127	131	103	71	-17	-131	129	206	309	276
Working Capital Days	181	188	155	123	77	42	36	54	109	172	232	220
ROCE %	-32%	-23%	8%	-2%	-5%	-10%	7%	12%	28%	31%	20%	20%

Frequently asked questions

Quick answers about this company's financials on Fincrux

What is the market cap of THOMAS SCOTT (INDIA) LTD (THOMASCOTT)?

The reported market capitalisation for THOMAS SCOTT (INDIA) LTD (THOMASCOTT) is ₹403Cr. on Fincrux. Figures may update with market data and filings.

What is the current share price of THOMASCOTT?

The current price shown for THOMAS SCOTT (INDIA) LTD (THOMASCOTT) on Fincrux is ₹271 with a 52-week high/low of ₹474/222.

What is the P/E ratio of THOMAS SCOTT (INDIA) LTD (THOMASCOTT)?

The stock P/E for THOMAS SCOTT (INDIA) LTD (THOMASCOTT) is 18.2 on Fincrux, with ROE at 16.8% and ROCE at 20.4%.

What were THOMASCOTT latest quarterly results?

For Jun 2026, THOMAS SCOTT (INDIA) LTD (THOMASCOTT) reported sales ₹65.82 Cr and net profit ₹5.44 Cr (figures in ₹ crore unless noted).

What are THOMASCOTT annual sales and net profit?

For TTM, THOMAS SCOTT (INDIA) LTD (THOMASCOTT) shows sales of ₹267 Cr and net profit of ₹21 Cr on the Fincrux profit & loss statement.

Who owns THOMAS SCOTT (INDIA) LTD (THOMASCOTT)?

Latest shareholding for THOMAS SCOTT (INDIA) LTD (THOMASCOTT) on Fincrux: Promoters 51.68% (Sep 2026), FIIs 0.12% (Sep 2026), DIIs 1.59% (Sep 2026), Public 46.61% (Sep 2026), No. of Shareholders 10,946% (Sep 2026).

Where can I find THOMAS SCOTT (INDIA) LTD (THOMASCOTT) financials?

THOMAS SCOTT (INDIA) LTD (THOMASCOTT) financials on Fincrux include quarterly results, profit and loss, cash flow, balance sheet, key ratios, and shareholding patterns for NSE/BSE research.

Does Fincrux show THOMASCOTT balance sheet and cash flow?

Yes. The THOMAS SCOTT (INDIA) LTD (THOMASCOTT) page on Fincrux includes balance sheet, cash flow statements, historical ratios, and ownership trends alongside quarterly and annual results.

Figures in ₹ crore unless noted. Data sourced for research and may lag filings.

Last updated 21 October 2026 at 14:23