SWAN CORP LIMITED (SWANCORP) financials

SWAN CORP LIMITED (SWANCORP) NSE/BSE financials on Fincrux: quarterly results, profit and loss, cash flow, balance sheet, ratios, and shareholding.

Swan Energy Limited (SEL) was originally incorporated in 1909 as Swan Mills Ltd. (SML), a manufacturer and marketer of cotton and polyester textile products in India. Over the years, it diversified into Real estate and is developing a Floating Storage and Regasification Units -based liquid natural gas (LNG) import terminal at Jafrabad in Gujarat.[1][2]

Market Cap: ₹8,318Cr.
Current Price: ₹265
Stock P/E: 408
ROE: 0.24%
ROCE: 0.44%
Book Value: ₹147
Dividend Yield: 0.06%
52W High / Low: ₹494/254

In Jun 2026, SWAN CORP LIMITED (SWANCORP) reported sales ₹53.05 Cr and net profit ₹0.53 Cr.

Annual TTM: sales ₹221 Cr, net profit ₹20 Cr.

Shareholding: Promoters 53.96% (Sep 2026), FIIs 10.49% (Sep 2026), DIIs 12.82% (Sep 2026), Public 22.71% (Sep 2026), No. of Shareholders 1,37,169% (Sep 2026).

SWANCORP quarterly results (₹ Cr.)
Category	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	25.55	28.14	42.32	48.00	54.70	60.17	53.15	53.05
Expenses	24.29	27.13	47.17	52.21	61.62	63.55	64.36	55.13
Operating Profit	1.26	1.01	-4.85	-4.21	-6.92	-3.38	-11.21	-2.08
OPM %	4.93%	3.59%	-11.46%	-8.77%	-12.65%	-5.62%	-21.09%	-3.92%
Other Income	4.50	4.00	9.76	15.08	14.50	7.48	31.40	3.95
Interest	1.85	0.05	0.05	0.06	0.07	0.06	0.10	0.04
Depreciation	2.07	2.08	2.04	2.10	2.13	1.99	1.31	1.30
Profit before tax	1.84	2.88	2.82	8.71	5.38	2.05	18.78	0.53
Tax %	33.70%	45.49%	-7.09%	11.37%	-4.28%	-8.29%	35.84%	-1.89%
Net Profit	1.22	1.57	3.02	7.72	5.61	2.22	12.05	0.53
EPS in Rs	0.04	0.05	0.10	0.25	0.18	0.07	0.38	0.02
Raw PDF	—	—	—	—	—	—	—	—

SWANCORP profit and loss (₹ Cr.)
Category	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	307	253	409	547	386	135	216	221
Expenses	290	231	381	519	371	147	242	245
Operating Profit	17	21	28	28	15	-11	-26	-24
OPM %	5%	8%	7%	5%	3.8%	-8%	-12%	-11%
Other Income	4	1	1	2	9	34	68	57
Interest	11	14	18	18	12	3	0	0
Depreciation	5	6	6	8	8	8	8	7
Profit before tax	4	2	5	5	3	12	35	27
Tax %	-7%	69%	34%	24%	25%	26%	21%	—
Net Profit	4	1	3	4	2	9	28	20
EPS in Rs	0.17	0.03	0.12	0.14	0.07	0.29	0.88	0.65
Dividend Payout %	59%	330%	83%	72%	144%	35%	17%	—

SWANCORP balance sheet (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	24	24	24	26	26	31	31	31
Reserves	937	938	936	1,254	1,255	4,537	4,538	4,563
Borrowings	170	299	314	109	280	383	374	372
Other Liabilities	51	68	47	218	194	64	52	56
Total Liabilities	1,182	1,329	1,322	1,607	1,755	5,014	4,996	5,022
Fixed Assets	72	69	78	97	91	80	74	66
CWIP	1	6	20	2	2	2	0	0
Investments	413	801	1,036	1,036	1,227	3,487	4,233	3,941
Other Assets	695	453	188	471	434	1,445	689	1,015
Total Assets	1,182	1,329	1,322	1,607	1,755	5,014	4,996	5,022

SWANCORP cash flows (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity	74	52	26	10	-6	-12	-17	-2
Cash from Investing Activity	-59	-156	-34	-108	-146	-2,305	-976	21
Cash from Financing Activity	-15	114	-1	93	151	3,375	-19	-5
Net Cash Flow	0	11	-8	-4	-1	1,058	-1,013	14
Free Cash Flow	72	46	-4	0	-8	-13	-20	-3
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	192%	329%	135%	46%	-31%	-56%	118%	-21%

SWANCORP shareholding pattern (%)
Category	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Promoters	53.96%	53.96%	53.96%	53.96%	53.96%	53.96%	53.96%	53.96%
FIIs	10.82%	10.25%	9.36%	8.89%	9.70%	10.41%	10.35%	10.49%
DIIs	13.18%	13.24%	13.22%	12.90%	12.82%	12.88%	12.90%	12.82%
Public	22.02%	22.53%	23.45%	24.25%	23.50%	22.72%	22.78%	22.71%
No. of Shareholders	1,37,945	1,50,875	1,60,674	1,60,856	1,44,702	1,37,452	1,40,601	1,37,169

SWANCORP key ratios
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	18	64	36	186	136	86	228	118
Inventory Days	51	111	152	94	80	137	579	277
Days Payable	18	88	61	221	141	62	213	104
Cash Conversion Cycle	50	88	126	58	75	161	594	291
Working Capital Days	198	76	-272	145	10	-26	569	859
ROCE %	4%	1%	1%	2%	1%	0%	0%	0%

SWANCORPUpdated 18 Oct 2026, 0:46

Swan Corp Limited

SWANCORPUpdated 18 Oct 2026, 0:46

Market Cap

₹8,318Cr.

Current Price

₹265

High / Low

₹494/254

Stock P/E

408

ROE0.24%

ROCE0.44%

Book Value₹147

Face Value₹1.00

Dividend Yield0.06%

About

Quarterly results

Last reported quarters₹ Cr.

Quarter	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Jun 2023	113.58	2.36	108.34	0.44	1.98	1.34	22.39	1.05	0.04
Sep 2023	84.54	4.87	77.89	0.9	2	0.68	14.71	0.58	0.02
Dec 2023	68	3.34	63.69	1.35	2.01	0.31	-19.35	0.36	0.01
Mar 2024	119.7	1.83	121.32	6	1.99	0.56	66.07	0.18	0.01
Jun 2024	39.46	0.75	48.17	16.21	2.05	4.7	30.85	3.25	0.1
Sep 2024	25.55	1.85	24.29	4.5	2.07	1.84	33.7	1.22	0.04
Dec 2024	28.14	0.05	27.13	4	2.08	2.88	45.49	1.57	0.05
Mar 2025	42.32	0.05	47.17	9.76	2.04	2.82	-7.09	3.02	0.1
Jun 2025	48	0.06	52.21	15.08	2.1	8.71	11.37	7.72	0.25
Sep 2025	54.7	0.07	61.62	14.5	2.13	5.38	-4.28	5.61	0.18
Dec 2025	60.17	0.06	63.55	7.48	1.99	2.05	-8.29	2.22	0.07
Mar 2026	53.15	0.1	64.36	31.4	1.31	18.78	35.84	12.05	0.38
Jun 2026	53.05	0.04	55.13	3.95	1.3	0.53	-1.89	0.53	0.02

Profit & loss

Annual statement₹ Cr.

Year	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Mar 2015	300	19	281	12	5	7	32	5	0.22
Mar 2016	317	13	300	2	5	1	35	1	0.03
Mar 2017	331	15	312	6	5	4	55	2	0.08
Mar 2018	316	23	312	116	5	91	20	73	2.98
Mar 2019	860	18	815	14	5	36	93	2	0.1
Mar 2020	307	11	290	4	5	4	-7	4	0.17
Mar 2021	253	14	231	1	6	2	69	1	0.03
Mar 2022	409	18	381	1	6	5	34	3	0.12
Mar 2023	547	18	519	2	8	5	24	4	0.14
Mar 2024	386	12	371	9	8	3	25	2	0.07
Mar 2025	135	3	147	34	8	12	26	9	0.29
Mar 2026	216	0	242	68	8	35	21	28	0.88
TTM	221	0	245	57	7	27	—	20	0.65

Shareholding pattern

As of Sep 2026%

Holder	Share
Promoters	53.96%
FIIs	10.49%
DIIs	12.82%
Public	22.71%

Shareholding trend

Ownership over time%

Quarter	Promoters	FIIs	DIIs	Public
Dec 2023	64.09%	10.47%	5.82%	19.61%
Mar 2024	53.96%	11.16%	14.33%	20.53%
Jun 2024	53.96%	11.84%	14.81%	19.37%
Sep 2024	53.96%	11.79%	13.65%	20.58%
Dec 2024	53.96%	10.82%	13.18%	22.02%
Mar 2025	53.96%	10.25%	13.24%	22.53%
Jun 2025	53.96%	9.36%	13.22%	23.45%
Sep 2025	53.96%	8.89%	12.9%	24.25%
Dec 2025	53.96%	9.7%	12.82%	23.5%
Mar 2026	53.96%	10.41%	12.88%	22.72%
Jun 2026	53.96%	10.35%	12.9%	22.78%
Sep 2026	53.96%	10.49%	12.82%	22.71%

Balance sheet

Assets & liabilities₹ Cr.

Period	Equity Capital	Reserves	Borrowings	Other Liabilities	Total Liabilities	Fixed Assets	CWIP	Investments	Other Assets	Total Assets
Mar 2015	22	418	156	527	1123	91	0	26	1006	1123
Mar 2016	22	417	131	517	1087	88	0	27	972	1087
Mar 2017	22	419	186	561	1188	82	0	33	1072	1188
Mar 2018	24	937	164	536	1662	77	0	164	1421	1662
Mar 2019	24	937	170	51	1182	72	1	413	695	1182
Mar 2020	24	938	299	68	1329	69	6	801	453	1329
Mar 2021	24	936	314	47	1322	78	20	1036	188	1322
Mar 2022	26	1254	109	218	1607	97	2	1036	471	1607
Mar 2023	26	1255	280	194	1755	91	2	1227	434	1755
Mar 2024	31	4537	383	64	5014	80	2	3487	1445	5014
Mar 2025	31	4538	374	52	4996	74	0	4233	689	4996
Mar 2026	31	4563	372	56	5022	66	0	3941	1015	5022

Cash flows

Operating, investing & financing₹ Cr.

Period	Operating	Investing	Financing	Net cash flow
Mar 2015	44	2	-44	2
Mar 2016	42	-1	-42	-2
Mar 2017	43	-70	38	11
Mar 2018	-9	-408	403	-15
Mar 2019	74	-59	-15	0
Mar 2020	52	-156	114	11
Mar 2021	26	-34	-1	-8
Mar 2022	10	-108	93	-4
Mar 2023	-6	-146	151	-1
Mar 2024	-12	-2305	3375	1058
Mar 2025	-17	-976	-19	-1013
Mar 2026	-2	21	-5	14

Key ratios

Historical financial ratios

Category	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	70	67	101	66	18	64	36	186	136	86	228	118
Inventory Days	847	793	774	801	51	111	152	94	80	137	579	277
Days Payable	71	67	100	68	18	88	61	221	141	62	213	104
Cash Conversion Cycle	845	794	775	799	50	88	126	58	75	161	594	291
Working Capital Days	595	664	461	931	198	76	-272	145	10	-26	569	859
ROCE %	4%	2%	3%	2%	4%	1%	1%	2%	1%	0%	0%	0%

Frequently asked questions

Quick answers about this company's financials on Fincrux

What is the market cap of SWAN CORP LIMITED (SWANCORP)?

The reported market capitalisation for SWAN CORP LIMITED (SWANCORP) is ₹8,318Cr. on Fincrux. Figures may update with market data and filings.

What is the current share price of SWANCORP?

The current price shown for SWAN CORP LIMITED (SWANCORP) on Fincrux is ₹265 with a 52-week high/low of ₹494/254.

What is the P/E ratio of SWAN CORP LIMITED (SWANCORP)?

The stock P/E for SWAN CORP LIMITED (SWANCORP) is 408 on Fincrux, with ROE at 0.24% and ROCE at 0.44%.

What were SWANCORP latest quarterly results?

For Jun 2026, SWAN CORP LIMITED (SWANCORP) reported sales ₹53.05 Cr and net profit ₹0.53 Cr (figures in ₹ crore unless noted).

What are SWANCORP annual sales and net profit?

For TTM, SWAN CORP LIMITED (SWANCORP) shows sales of ₹221 Cr and net profit of ₹20 Cr on the Fincrux profit & loss statement.

Who owns SWAN CORP LIMITED (SWANCORP)?

Latest shareholding for SWAN CORP LIMITED (SWANCORP) on Fincrux: Promoters 53.96% (Sep 2026), FIIs 10.49% (Sep 2026), DIIs 12.82% (Sep 2026), Public 22.71% (Sep 2026), No. of Shareholders 1,37,169% (Sep 2026).

Where can I find SWAN CORP LIMITED (SWANCORP) financials?

SWAN CORP LIMITED (SWANCORP) financials on Fincrux include quarterly results, profit and loss, cash flow, balance sheet, key ratios, and shareholding patterns for NSE/BSE research.

Does Fincrux show SWANCORP balance sheet and cash flow?

Yes. The SWAN CORP LIMITED (SWANCORP) page on Fincrux includes balance sheet, cash flow statements, historical ratios, and ownership trends alongside quarterly and annual results.

Figures in ₹ crore unless noted. Data sourced for research and may lag filings.

Last updated 18 October 2026 at 0:46