SURAJ ESTATE DEVELOPERS L (SURAJEST) financials

SURAJ ESTATE DEVELOPERS L (SURAJEST) NSE/BSE financials on Fincrux: quarterly results, profit and loss, cash flow, balance sheet, ratios, and shareholding.

Incorporated in 1986, Suraj Estate Developers Limited is a real estate construction company that develops residential and commercial real estate in the South Central Mumbai region.[1]

Market Cap: ₹945Cr.
Current Price: ₹198
Stock P/E: 12.8
ROE: 8.03%
ROCE: 13.1%
Book Value: ₹206
Dividend Yield: 0.00%
52W High / Low: ₹319/165

In Jun 2026, SURAJ ESTATE DEVELOPERS L (SURAJEST) reported sales ₹86 Cr and net profit ₹21 Cr.

Annual TTM: sales ₹364 Cr, net profit ₹74 Cr.

Shareholding: Promoters 69.80% (Jun 2026), FIIs 1.31% (Jun 2026), DIIs 1.02% (Jun 2026), Public 27.87% (Jun 2026), No. of Shareholders 38,247% (Jun 2026).

SURAJEST quarterly results (₹ Cr.)
Category	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	104	142	130	127	141	87	49	86
Expenses	51	109	125	92	92	76	22	57
Operating Profit	53	34	5	35	50	11	27	30
OPM %	51%	24%	4.0%	27%	35%	13%	55%	34%
Other Income	10	13	15	14	15	16	16	16
Interest	17	17	5	16	15	14	27	17
Depreciation	1	1	1	1	1	1	1	1
Profit before tax	44	29	14	32	48	12	15	28
Tax %	27%	24%	32%	25%	25%	25%	46%	27%
Net Profit	32	22	10	24	36	9	8	21
EPS in Rs	7.29	4.63	2.00	4.98	7.56	1.83	1.74	4.38
Raw PDF	—	—	—	—	—	—	—	—

SURAJEST profit and loss (₹ Cr.)
Category	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	58	164	204	246	371	507	404	364
Expenses	12	96	116	109	213	363	282	246
Operating Profit	46	68	88	137	158	143	122	117
OPM %	79%	42%	43%	56%	43%	28%	30%	32%
Other Income	1	2	1	1	16	46	61	63
Interest	45	59	67	85	73	54	72	73
Depreciation	1	2	2	2	2	5	4	4
Profit before tax	1	9	20	51	99	131	107	104
Tax %	33%	29%	27%	26%	28%	26%	28%	—
Net Profit	1	6	15	38	71	96	77	74
EPS in Rs	0.29	1.84	4.48	11.42	16.09	20.20	16.09	15.51
Dividend Payout %	0%	0%	0%	0%	6%	0%	0%	—

SURAJEST balance sheet (₹ Cr.)
Category	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	7	7	17	17	22	24	24
Reserves	9	15	20	58	502	883	960
Borrowings	352	358	388	407	355	369	466
Other Liabilities	116	111	140	283	296	344	275
Total Liabilities	484	490	564	764	1,175	1,620	1,724
Fixed Assets	5	5	5	4	27	27	25
CWIP	0	2	0	0	0	0	0
Investments	8	12	30	31	37	53	123
Other Assets	471	472	529	729	1,111	1,541	1,576
Total Assets	484	490	564	764	1,175	1,620	1,724

SURAJEST cash flows (₹ Cr.)
Category	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity	-38	43	53	101	-155	-275	-23
Cash from Investing Activity	-7	4	-18	-27	-92	38	-8
Cash from Financing Activity	43	-47	-34	-65	240	243	28
Net Cash Flow	-2	-0	1	9	-7	7	-3
Free Cash Flow	-43	40	52	99	-175	-278	-26
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	-80%	64%	64%	75%	-89%	-183%	-9%

SURAJEST shareholding pattern (%)
Category	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	74.95%	69.60%	69.60%	69.60%	69.60%	69.60%	69.80%	69.80%
FIIs	3.14%	1.94%	2.32%	2.18%	1.70%	1.77%	2.23%	1.31%
DIIs	2.51%	2.49%	1.99%	1.45%	0.93%	1.03%	1.11%	1.02%
Public	19.40%	25.96%	26.09%	26.76%	27.78%	27.60%	26.87%	27.87%
No. of Shareholders	31,731	32,369	34,069	36,016	40,059	40,182	38,518	38,247

SURAJEST key ratios
Category	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	190	148	124	94	85	34	94
Inventory Days	—	1,517	—	—	—	—	5,304
Days Payable	—	39	—	—	—	—	402
Cash Conversion Cycle	190	1,626	124	94	85	34	4,996
Working Capital Days	1,680	620	407	421	310	441	617
ROCE %	—	18%	22%	30%	25%	17%	13%

SURAJESTUpdated 16 Oct 2026, 22:29

Suraj Estate Developers L

SURAJESTUpdated 16 Oct 2026, 22:29

Market Cap

₹945Cr.

Current Price

₹198

High / Low

₹319/165

Stock P/E

12.8

ROE8.03%

ROCE13.1%

Book Value₹206

Face Value₹5.00

Dividend Yield0.00%

About

Incorporated in 1986, Suraj Estate Developers Limited is a real estate construction company that develops residential and commercial real estate in the South Central Mumbai region.[1]

Quarterly results

Last reported quarters₹ Cr.

Quarter	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Jun 2023	88	18	39	0	0	32	25	24	7.09
Sep 2023	96	24	45	0	1	26	27	19	5.71
Dec 2023	100	18	60	0	0	22	25	17	3.72
Mar 2024	87	13	69	15	1	19	36	12	2.77
Jun 2024	130	15	79	8	1	43	25	32	7.32
Sep 2024	104	17	51	10	1	44	27	32	7.29
Dec 2024	142	17	109	13	1	29	24	22	4.63
Mar 2025	130	5	125	15	1	14	32	10	2
Jun 2025	127	16	92	14	1	32	25	24	4.98
Sep 2025	141	15	92	15	1	48	25	36	7.56
Dec 2025	87	14	76	16	1	12	25	9	1.83
Mar 2026	49	27	22	16	1	15	46	8	1.74
Jun 2026	86	17	57	16	1	28	27	21	4.38

Profit & loss

Annual statement₹ Cr.

Year	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Mar 2020	58	45	12	1	1	1	33	1	0.29
Mar 2021	164	59	96	2	2	9	29	6	1.84
Mar 2022	204	67	116	1	2	20	27	15	4.48
Mar 2023	246	85	109	1	2	51	26	38	11.42
Mar 2024	371	73	213	16	2	99	28	71	16.09
Mar 2025	507	54	363	46	5	131	26	96	20.2
Mar 2026	404	72	282	61	4	107	28	77	16.09
TTM	364	73	246	63	4	104	—	74	15.51

Shareholding pattern

As of Jun 2026%

Holder	Share
Promoters	69.8%
FIIs	1.31%
DIIs	1.02%
Public	27.87%

Shareholding trend

Ownership over time%

Quarter	Promoters	FIIs	DIIs	Public
Dec 2023	74.95%	7.13%	4.02%	13.91%
Mar 2024	74.95%	5.66%	3.11%	16.28%
Jun 2024	74.95%	2.51%	1.42%	21.12%
Sep 2024	74.95%	3.14%	2.51%	19.4%
Dec 2024	69.6%	1.94%	2.49%	25.96%
Mar 2025	69.6%	2.32%	1.99%	26.09%
Jun 2025	69.6%	2.18%	1.45%	26.76%
Sep 2025	69.6%	1.7%	0.93%	27.78%
Dec 2025	69.6%	1.77%	1.03%	27.6%
Mar 2026	69.8%	2.23%	1.11%	26.87%
Jun 2026	69.8%	1.31%	1.02%	27.87%

Balance sheet

Assets & liabilities₹ Cr.

Period	Equity Capital	Reserves	Borrowings	Other Liabilities	Total Liabilities	Fixed Assets	CWIP	Investments	Other Assets	Total Assets
Mar 2020	7	9	352	116	484	5	0	8	471	484
Mar 2021	7	15	358	111	490	5	2	12	472	490
Mar 2022	17	20	388	140	564	5	0	30	529	564
Mar 2023	17	58	407	283	764	4	0	31	729	764
Mar 2024	22	502	355	296	1175	27	0	37	1111	1175
Mar 2025	24	883	369	344	1620	27	0	53	1541	1620
Mar 2026	24	960	466	275	1724	25	0	123	1576	1724

Cash flows

Operating, investing & financing₹ Cr.

Period	Operating	Investing	Financing	Net cash flow
Mar 2020	-38	-7	43	-2
Mar 2021	43	4	-47	0
Mar 2022	53	-18	-34	1
Mar 2023	101	-27	-65	9
Mar 2024	-155	-92	240	-7
Mar 2025	-275	38	243	7
Mar 2026	-23	-8	28	-3

Key ratios

Historical financial ratios

Category	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	190	148	124	94	85	34	94
Inventory Days	—	1,517	—	—	—	—	5,304
Days Payable	—	39	—	—	—	—	402
Cash Conversion Cycle	190	1,626	124	94	85	34	4,996
Working Capital Days	1,680	620	407	421	310	441	617
ROCE %	—	18%	22%	30%	25%	17%	13%

Frequently asked questions

Quick answers about this company's financials on Fincrux

What is the market cap of SURAJ ESTATE DEVELOPERS L (SURAJEST)?

The reported market capitalisation for SURAJ ESTATE DEVELOPERS L (SURAJEST) is ₹945Cr. on Fincrux. Figures may update with market data and filings.

What is the current share price of SURAJEST?

The current price shown for SURAJ ESTATE DEVELOPERS L (SURAJEST) on Fincrux is ₹198 with a 52-week high/low of ₹319/165.

What is the P/E ratio of SURAJ ESTATE DEVELOPERS L (SURAJEST)?

The stock P/E for SURAJ ESTATE DEVELOPERS L (SURAJEST) is 12.8 on Fincrux, with ROE at 8.03% and ROCE at 13.1%.

What were SURAJEST latest quarterly results?

For Jun 2026, SURAJ ESTATE DEVELOPERS L (SURAJEST) reported sales ₹86 Cr and net profit ₹21 Cr (figures in ₹ crore unless noted).

What are SURAJEST annual sales and net profit?

For TTM, SURAJ ESTATE DEVELOPERS L (SURAJEST) shows sales of ₹364 Cr and net profit of ₹74 Cr on the Fincrux profit & loss statement.

Who owns SURAJ ESTATE DEVELOPERS L (SURAJEST)?

Latest shareholding for SURAJ ESTATE DEVELOPERS L (SURAJEST) on Fincrux: Promoters 69.80% (Jun 2026), FIIs 1.31% (Jun 2026), DIIs 1.02% (Jun 2026), Public 27.87% (Jun 2026), No. of Shareholders 38,247% (Jun 2026).

Where can I find SURAJ ESTATE DEVELOPERS L (SURAJEST) financials?

SURAJ ESTATE DEVELOPERS L (SURAJEST) financials on Fincrux include quarterly results, profit and loss, cash flow, balance sheet, key ratios, and shareholding patterns for NSE/BSE research.

Does Fincrux show SURAJEST balance sheet and cash flow?

Yes. The SURAJ ESTATE DEVELOPERS L (SURAJEST) page on Fincrux includes balance sheet, cash flow statements, historical ratios, and ownership trends alongside quarterly and annual results.

Figures in ₹ crore unless noted. Data sourced for research and may lag filings.

Last updated 16 October 2026 at 22:29