SICAL LOGISTICS LIMITED (SICALLOG) financials

SICAL LOGISTICS LIMITED (SICALLOG) NSE/BSE financials on Fincrux: quarterly results, profit and loss, cash flow, balance sheet, ratios, and shareholding.

Incorporated in 1955, Sical Logistics Ltd is an integrated logistics solutions provider[1]

Market Cap: ₹665Cr.
Current Price: ₹83.4
ROE: -49.9%
ROCE: 3.01%
Book Value: ₹19.8
Dividend Yield: 0.00%
52W High / Low: ₹124/60.1

In Jun 2026, SICAL LOGISTICS LIMITED (SICALLOG) reported sales ₹71 Cr and net profit ₹18 Cr.

Annual TTM: sales ₹192 Cr, net profit ₹64 Cr.

Shareholding: Promoters 73.41% (Sep 2026), FIIs 3.09% (Sep 2026), DIIs 0.46% (Sep 2026), Public 23.03% (Sep 2026), No. of Shareholders 40,279% (Sep 2026).

SICALLOG quarterly results (₹ Cr.)
Category	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	4	5	28	44	37	39	45	71
Expenses	6	4	29	31	26	29	37	57
Operating Profit	-2	1	-1	13	10	11	8	14
OPM %	-55%	25%	-4.5%	30%	28%	28%	17%	20%
Other Income	11	2	5	3	29	58	1	19
Interest	9	9	10	13	21	14	13	9
Depreciation	8	7	7	9	9	7	7	5
Profit before tax	-8	-12	-12	-6	10	48	-12	18
Tax %	0%	-56%	0%	0%	0%	0%	0%	0%
Net Profit	-8	-5	-12	-6	10	48	-12	18
EPS in Rs	-0.37	-0.25	-0.59	-0.30	0.48	2.29	-1.49	2.30
Raw PDF	—	—	—	—	—	—	—	—

SICALLOG profit and loss (₹ Cr.)
Category	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	837	377	211	266	66	40	165	192
Expenses	868	403	274	259	67	45	123	149
Operating Profit	-31	-26	-63	7	-1	-5	42	43
OPM %	-3.7%	-7%	-30%	2.6%	-0.9%	-13%	25%	22%
Other Income	20	-940	-120	-740	27	20	91	107
Interest	28	118	3	9	31	35	62	58
Depreciation	71	66	58	48	42	31	32	28
Profit before tax	-110	-1,150	-244	-790	-46	-51	40	64
Tax %	-23%	0%	0%	0%	0%	-13%	0%	—
Net Profit	-84	-1,150	-244	-790	-46	-44	40	64
EPS in Rs	-4.51	-61.38	-13.00	-37.81	-2.20	-2.11	4.96	3.58
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	—

SICALLOG balance sheet (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	59	59	59	59	65	65	65	80
Reserves	544	459	-690	-934	53	7	-37	78
Borrowings	1,045	840	818	834	382	410	485	335
Other Liabilities	436	561	719	794	42	15	27	45
Total Liabilities	2,084	1,919	906	752	542	496	540	538
Fixed Assets	462	421	336	277	217	176	215	91
CWIP	16	0	0	0	0	0	0	0
Investments	301	302	220	213	204	204	204	219
Other Assets	1,306	1,196	350	262	120	116	120	228
Total Assets	2,084	1,919	906	752	542	496	540	538

SICALLOG cash flows (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity	-44	215	56	27	-9	13	-3	30
Cash from Investing Activity	20	27	11	-44	42	5	-6	51
Cash from Financing Activity	26	-242	-56	11	17	-2	-23	-97
Net Cash Flow	2	0	11	-7	50	17	-32	-16
Free Cash Flow	-114	204	71	26	-10	16	-1	88
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	-8%	-701%	-233%	14%	-164%	-1,692%	270%	80%

SICALLOG shareholding pattern (%)
Category	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Promoters	90.00%	90.00%	89.89%	89.87%	89.87%	73.50%	73.50%	73.41%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%	3.09%	3.09%	3.09%
DIIs	0.02%	0.02%	0.02%	0.02%	0.02%	0.07%	0.10%	0.46%
Public	9.98%	9.99%	10.10%	10.10%	10.11%	23.33%	23.30%	23.03%
No. of Shareholders	41,434	40,990	40,721	40,330	39,958	40,051	40,121	40,279

SICALLOG key ratios
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	114	97	156	160	37	45	227	73
Inventory Days	—	—	—	—	—	—	—	—
Days Payable	—	—	—	—	—	—	—	—
Cash Conversion Cycle	114	97	156	160	37	45	227	73
Working Capital Days	71	-84	-1,232	-2,546	-61	-804	-2,356	-12
ROCE %	5%	-6%	-12%	-154%	-16%	-7%	-6%	3%

SICALLOGUpdated 21 Oct 2026, 2:17

Sical Logistics Limited

SICALLOGUpdated 21 Oct 2026, 2:17

Market Cap

₹665Cr.

Current Price

₹83.4

High / Low

₹124/60.1

ROE-49.9%

ROCE3.01%

Book Value₹19.8

Face Value₹10.0

Dividend Yield0.00%

About

Incorporated in 1955, Sical Logistics Ltd is an integrated logistics solutions provider[1]

Quarterly results

Last reported quarters₹ Cr.

Quarter	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Jun 2023	35	7	33	4	11	-13	0	-13	-0.63
Sep 2023	21	8	20	10	11	-8	0	-8	-0.4
Dec 2023	4	8	6	6	10	-14	0	-14	-0.68
Mar 2024	6	7	7	9	10	-10	0	-10	-0.49
Jun 2024	4	8	7	2	9	-19	0	-19	-0.89
Sep 2024	4	9	6	11	8	-8	0	-8	-0.37
Dec 2024	5	9	4	2	7	-12	-56	-5	-0.25
Mar 2025	28	10	29	5	7	-12	0	-12	-0.59
Jun 2025	44	13	31	3	9	-6	0	-6	-0.3
Sep 2025	37	21	26	29	9	10	0	10	0.48
Dec 2025	39	14	29	58	7	48	0	48	2.29
Mar 2026	45	13	37	1	7	-12	0	-12	-1.49
Jun 2026	71	9	57	19	5	18	0	18	2.3

Profit & loss

Annual statement₹ Cr.

Year	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Mar 2015	578	64	527	61	22	26	-6	27	1.53
Mar 2016	647	75	572	55	17	39	38	24	1.37
Mar 2017	817	23	705	13	27	74	38	46	2.56
Mar 2018	1074	33	957	11	44	51	44	29	1.61
Mar 2019	1303	36	1162	7	61	52	41	31	1.63
Mar 2020	837	28	868	20	71	-110	-23	-84	-4.51
Mar 2021	377	118	403	-940	66	-1150	0	-1150	-61.38
Mar 2022	211	3	274	-120	58	-244	0	-244	-13
Mar 2023	266	9	259	-740	48	-790	0	-790	-37.81
Mar 2024	66	31	67	27	42	-46	0	-46	-2.2
Mar 2025	40	35	45	20	31	-51	-13	-44	-2.11
Mar 2026	165	62	123	91	32	40	0	40	4.96
TTM	192	58	149	107	28	64	—	64	3.58

Shareholding pattern

As of Sep 2026%

Holder	Share
Promoters	73.41%
FIIs	3.09%
DIIs	0.46%
Public	23.03%

Shareholding trend

Ownership over time%

Quarter	Promoters	FIIs	DIIs	Public
Dec 2023	95%	0%	0.02%	4.98%
Mar 2024	93.79%	0%	0.02%	6.19%
Jun 2024	93.79%	0%	0.02%	6.18%
Sep 2024	90%	0%	0.02%	9.97%
Dec 2024	90%	0%	0.02%	9.98%
Mar 2025	90%	0%	0.02%	9.99%
Jun 2025	89.89%	0%	0.02%	10.1%
Sep 2025	89.87%	0%	0.02%	10.1%
Dec 2025	89.87%	0%	0.02%	10.11%
Mar 2026	73.5%	3.09%	0.07%	23.33%
Jun 2026	73.5%	3.09%	0.1%	23.3%
Sep 2026	73.41%	3.09%	0.46%	23.03%

Balance sheet

Assets & liabilities₹ Cr.

Period	Equity Capital	Reserves	Borrowings	Other Liabilities	Total Liabilities	Fixed Assets	CWIP	Investments	Other Assets	Total Assets
Mar 2015	56	390	482	201	1128	166	4	282	677	1128
Mar 2016	56	448	677	264	1445	257	0	288	900	1445
Mar 2017	56	494	944	293	1786	384	0	289	1113	1786
Mar 2018	56	522	1031	346	1955	391	1	304	1260	1955
Mar 2019	59	544	1045	436	2084	462	16	301	1306	2084
Mar 2020	59	459	840	561	1919	421	0	302	1196	1919
Mar 2021	59	-690	818	719	906	336	0	220	350	906
Mar 2022	59	-934	834	794	752	277	0	213	262	752
Mar 2023	65	53	382	42	542	217	0	204	120	542
Mar 2024	65	7	410	15	496	176	0	204	116	496
Mar 2025	65	-37	485	27	540	215	0	204	120	540
Mar 2026	80	78	335	45	538	91	0	219	228	538

Cash flows

Operating, investing & financing₹ Cr.

Period	Operating	Investing	Financing	Net cash flow
Mar 2015	4	-111	112	4
Mar 2016	98	-270	172	0
Mar 2017	43	-199	180	23
Mar 2018	87	-196	74	-35
Mar 2019	-44	20	26	2
Mar 2020	215	27	-242	0
Mar 2021	56	11	-56	11
Mar 2022	27	-44	11	-7
Mar 2023	-9	42	17	50
Mar 2024	13	5	-2	17
Mar 2025	-3	-6	-23	-32
Mar 2026	30	51	-97	-16

Key ratios

Historical financial ratios

Category	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	106	90	96	82	114	97	156	160	37	45	227	73
Inventory Days	—	—	—	—	—	—	—	—	—	—	—	—
Days Payable	—	—	—	—	—	—	—	—	—	—	—	—
Cash Conversion Cycle	106	90	96	82	114	97	156	160	37	45	227	73
Working Capital Days	186	207	183	138	71	-84	-1,232	-2,546	-61	-804	-2,356	-12
ROCE %	10%	11%	7%	5%	5%	-6%	-12%	-154%	-16%	-7%	-6%	3%

Frequently asked questions

Quick answers about this company's financials on Fincrux

What is the market cap of SICAL LOGISTICS LIMITED (SICALLOG)?

The reported market capitalisation for SICAL LOGISTICS LIMITED (SICALLOG) is ₹665Cr. on Fincrux. Figures may update with market data and filings.

What is the current share price of SICALLOG?

The current price shown for SICAL LOGISTICS LIMITED (SICALLOG) on Fincrux is ₹83.4 with a 52-week high/low of ₹124/60.1.

What were SICALLOG latest quarterly results?

For Jun 2026, SICAL LOGISTICS LIMITED (SICALLOG) reported sales ₹71 Cr and net profit ₹18 Cr (figures in ₹ crore unless noted).

What are SICALLOG annual sales and net profit?

For TTM, SICAL LOGISTICS LIMITED (SICALLOG) shows sales of ₹192 Cr and net profit of ₹64 Cr on the Fincrux profit & loss statement.

Who owns SICAL LOGISTICS LIMITED (SICALLOG)?

Latest shareholding for SICAL LOGISTICS LIMITED (SICALLOG) on Fincrux: Promoters 73.41% (Sep 2026), FIIs 3.09% (Sep 2026), DIIs 0.46% (Sep 2026), Public 23.03% (Sep 2026), No. of Shareholders 40,279% (Sep 2026).

Where can I find SICAL LOGISTICS LIMITED (SICALLOG) financials?

SICAL LOGISTICS LIMITED (SICALLOG) financials on Fincrux include quarterly results, profit and loss, cash flow, balance sheet, key ratios, and shareholding patterns for NSE/BSE research.

Does Fincrux show SICALLOG balance sheet and cash flow?

Yes. The SICAL LOGISTICS LIMITED (SICALLOG) page on Fincrux includes balance sheet, cash flow statements, historical ratios, and ownership trends alongside quarterly and annual results.

Figures in ₹ crore unless noted. Data sourced for research and may lag filings.

Last updated 21 October 2026 at 2:17