SICAGEN INDIA LIMITED (SICAGEN) financials

SICAGEN INDIA LIMITED (SICAGEN) NSE/BSE financials on Fincrux: quarterly results, profit and loss, cash flow, balance sheet, ratios, and shareholding.

Incorporated in 2004, Sicagen India is in the business of trading Building materials, Sales & Servicing Power and controls systems, manufacturing of MS barrels and water treatment chemicals[1]

Market Cap: ₹204Cr.
Current Price: ₹51.5
Stock P/E: 13.6
ROE: 3.09%
ROCE: 4.81%
Book Value: ₹106
Dividend Yield: 1.94%
52W High / Low: ₹74.1/42.1

In Jun 2026, SICAGEN INDIA LIMITED (SICAGEN) reported sales ₹132.93 Cr and net profit ₹5.48 Cr.

Annual TTM: sales ₹532 Cr, net profit ₹15 Cr.

Shareholding: Promoters 61.13% (Sep 2026), FIIs 2.47% (Sep 2026), DIIs 0.58% (Sep 2026), Public 35.80% (Sep 2026), No. of Shareholders 22,760% (Sep 2026).

SICAGEN quarterly results (₹ Cr.)
Category	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	127.32	122.73	136.09	121.57	124.68	134.33	139.69	132.93
Expenses	122.62	118.77	129.94	115.35	120.53	128.58	134.87	124.32
Operating Profit	4.70	3.96	6.15	6.22	4.15	5.75	4.82	8.61
OPM %	3.69%	3.23%	4.52%	5.12%	3.33%	4.28%	3.45%	6.48%
Other Income	3.15	3.23	1.72	1.86	1.66	2.52	1.60	1.63
Interest	1.54	1.36	1.51	1.61	1.41	1.46	1.43	1.53
Depreciation	1.35	1.34	1.33	1.38	1.33	1.29	1.29	1.24
Profit before tax	4.96	4.49	5.03	5.09	3.07	5.52	3.70	7.47
Tax %	30.85%	27.17%	26.44%	27.90%	29.64%	28.80%	14.86%	26.64%
Net Profit	3.43	3.27	3.70	3.67	2.16	3.93	3.15	5.48
EPS in Rs	0.87	0.83	0.94	0.93	0.55	0.99	0.80	1.38
Raw PDF	—	—	—	—	—	—	—	—

SICAGEN profit and loss (₹ Cr.)
Category	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	434	348	443	439	477	539	520	532
Expenses	426	336	426	424	460	517	499	508
Operating Profit	8	12	17	15	17	22	21	23
OPM %	1.9%	3.4%	3.8%	3.4%	3.6%	4.0%	4.1%	4.4%
Other Income	8	5	-2	16	6	9	7	7
Interest	6	4	4	4	5	6	6	6
Depreciation	5	5	6	6	5	5	5	5
Profit before tax	5	8	5	20	12	20	17	20
Tax %	59%	30%	79%	14%	27%	27%	26%	—
Net Profit	2	6	1	17	9	15	13	15
EPS in Rs	0.54	1.48	0.26	4.33	2.24	3.67	3.26	3.72
Dividend Payout %	93%	41%	98%	14%	27%	27%	31%	—

SICAGEN balance sheet (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	40	40	40	40	40	40	40	40
Reserves	341	336	350	367	375	384	400	381
Borrowings	65	38	35	37	53	50	65	64
Other Liabilities	59	35	21	29	19	27	27	37
Total Liabilities	505	448	445	472	486	500	531	522
Fixed Assets	36	44	43	40	39	40	41	41
CWIP	0	0	0	0	0	1	0	0
Investments	146	143	154	170	170	175	180	180
Other Assets	323	261	248	262	278	284	311	300
Total Assets	505	448	445	472	486	500	531	522

SICAGEN cash flows (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity	6	-37	25	1	11	28	24	17
Cash from Investing Activity	0	40	-17	6	-3	-11	-13	-5
Cash from Financing Activity	-8	-11	-7	-9	-8	-16	-11	-13
Net Cash Flow	-1	-8	1	-2	-0	0	0	-0
Free Cash Flow	48	-41	23	4	8	26	25	13
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	201%	-435%	231%	23%	87%	179%	127%	101%

SICAGEN shareholding pattern (%)
Category	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Promoters	60.39%	60.39%	60.39%	61.13%	61.13%	61.13%	61.13%	61.13%
FIIs	2.42%	2.42%	2.85%	2.42%	2.47%	2.47%	2.47%	2.47%
DIIs	0.58%	0.58%	0.58%	0.58%	0.58%	0.58%	0.58%	0.58%
Public	36.61%	36.61%	36.18%	35.88%	35.81%	35.82%	35.81%	35.80%
No. of Shareholders	24,453	23,934	23,668	23,326	23,057	22,183	22,070	22,760

SICAGEN key ratios
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	84	88	102	79	66	63	67	72
Inventory Days	39	46	46	35	62	55	46	50
Days Payable	38	23	11	17	9	9	11	18
Cash Conversion Cycle	85	110	137	97	118	110	102	105
Working Capital Days	48	97	103	100	103	94	80	83
ROCE %	3%	3%	3%	3%	3%	4%	5%	5%

SICAGENUpdated 21 Oct 2026, 2:17

Sicagen India Limited

SICAGENUpdated 21 Oct 2026, 2:17

Market Cap

₹204Cr.

Current Price

₹51.5

High / Low

₹74.1/42.1

Stock P/E

13.6

ROE3.09%

ROCE4.81%

Book Value₹106

Face Value₹10.0

Dividend Yield1.94%

About

Incorporated in 2004, Sicagen India is in the business of trading Building materials, Sales & Servicing Power and controls systems, manufacturing of MS barrels and water treatment chemicals[1]

Quarterly results

Last reported quarters₹ Cr.

Quarter	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Jun 2023	113.35	1.41	107.1	1.26	1.18	4.92	25.41	3.67	0.93
Sep 2023	115.84	1.23	112.99	1.33	1.21	1.74	40.8	1.03	0.26
Dec 2023	131.46	1.38	128.12	2.2	1.29	2.87	31.36	1.97	0.5
Mar 2024	116.31	1.44	112.22	1.29	1.33	2.61	16.48	2.18	0.55
Jun 2024	152.55	1.4	145.64	1.38	1.35	5.54	25.45	4.13	1.04
Sep 2024	127.32	1.54	122.62	3.15	1.35	4.96	30.85	3.43	0.87
Dec 2024	122.73	1.36	118.77	3.23	1.34	4.49	27.17	3.27	0.83
Mar 2025	136.09	1.51	129.94	1.72	1.33	5.03	26.44	3.7	0.94
Jun 2025	121.57	1.61	115.35	1.86	1.38	5.09	27.9	3.67	0.93
Sep 2025	124.68	1.41	120.53	1.66	1.33	3.07	29.64	2.16	0.55
Dec 2025	134.33	1.46	128.58	2.52	1.29	5.52	28.8	3.93	0.99
Mar 2026	139.69	1.43	134.87	1.6	1.29	3.7	14.86	3.15	0.8
Jun 2026	132.93	1.53	124.32	1.63	1.24	7.47	26.64	5.48	1.38

Profit & loss

Annual statement₹ Cr.

Year	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Mar 2015	486	6	488	15	3	4	18	3	0.77
Mar 2016	451	6	451	14	3	6	-19	7	1.82
Mar 2017	561	6	555	10	2	8	1	8	1.9
Mar 2018	566	7	563	12	2	7	9	6	1.62
Mar 2019	538	7	532	8	2	5	57	2	0.55
Mar 2020	434	6	426	8	5	5	59	2	0.54
Mar 2021	348	4	336	5	5	8	30	6	1.48
Mar 2022	443	4	426	-2	6	5	79	1	0.26
Mar 2023	439	4	424	16	6	20	14	17	4.33
Mar 2024	477	5	460	6	5	12	27	9	2.24
Mar 2025	539	6	517	9	5	20	27	15	3.67
Mar 2026	520	6	499	7	5	17	26	13	3.26
TTM	532	6	508	7	5	20	—	15	3.72

Shareholding pattern

As of Sep 2026%

Holder	Share
Promoters	61.13%
FIIs	2.47%
DIIs	0.58%
Public	35.8%

Shareholding trend

Ownership over time%

Quarter	Promoters	FIIs	DIIs	Public
Dec 2023	55.46%	7.34%	0.6%	36.6%
Mar 2024	55.46%	7.34%	0.6%	36.58%
Jun 2024	55.46%	7.34%	0.6%	36.59%
Sep 2024	60.39%	2.42%	0.6%	36.58%
Dec 2024	60.39%	2.42%	0.58%	36.61%
Mar 2025	60.39%	2.42%	0.58%	36.61%
Jun 2025	60.39%	2.85%	0.58%	36.18%
Sep 2025	61.13%	2.42%	0.58%	35.88%
Dec 2025	61.13%	2.47%	0.58%	35.81%
Mar 2026	61.13%	2.47%	0.58%	35.82%
Jun 2026	61.13%	2.47%	0.58%	35.81%
Sep 2026	61.13%	2.47%	0.58%	35.8%

Balance sheet

Assets & liabilities₹ Cr.

Period	Equity Capital	Reserves	Borrowings	Other Liabilities	Total Liabilities	Fixed Assets	CWIP	Investments	Other Assets	Total Assets
Mar 2015	40	376	48	73	537	31	0	135	371	537
Mar 2016	40	381	45	65	530	30	0	135	365	530
Mar 2017	40	343	66	57	505	80	0	160	264	505
Mar 2018	40	346	53	70	509	82	0	146	281	509
Mar 2019	40	341	65	59	505	36	0	146	323	505
Mar 2020	40	336	38	35	448	44	0	143	261	448
Mar 2021	40	350	35	21	445	43	0	154	248	445
Mar 2022	40	367	37	29	472	40	0	170	262	472
Mar 2023	40	375	53	19	486	39	0	170	278	486
Mar 2024	40	384	50	27	500	40	1	175	284	500
Mar 2025	40	400	65	27	531	41	0	180	311	531
Mar 2026	40	381	64	37	522	41	0	180	300	522

Cash flows

Operating, investing & financing₹ Cr.

Period	Operating	Investing	Financing	Net cash flow
Mar 2015	-11	11	-11	-10
Mar 2016	1	5	-10	-4
Mar 2017	-12	22	-9	2
Mar 2018	-11	20	-9	0
Mar 2019	6	0	-8	-1
Mar 2020	-37	40	-11	-8
Mar 2021	25	-17	-7	1
Mar 2022	1	6	-9	-2
Mar 2023	11	-3	-8	0
Mar 2024	28	-11	-16	0
Mar 2025	24	-13	-11	0
Mar 2026	17	-5	-13	0

Key ratios

Historical financial ratios

Category	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	60	67	75	85	84	88	102	79	66	63	67	72
Inventory Days	41	45	41	38	39	46	46	35	62	55	46	50
Days Payable	20	20	32	42	38	23	11	17	9	9	11	18
Cash Conversion Cycle	80	91	84	81	85	110	137	97	118	110	102	105
Working Capital Days	45	53	41	49	48	97	103	100	103	94	80	83
ROCE %	2%	3%	3%	3%	3%	3%	3%	3%	3%	4%	5%	5%

Frequently asked questions

Quick answers about this company's financials on Fincrux

What is the market cap of SICAGEN INDIA LIMITED (SICAGEN)?

The reported market capitalisation for SICAGEN INDIA LIMITED (SICAGEN) is ₹204Cr. on Fincrux. Figures may update with market data and filings.

What is the current share price of SICAGEN?

The current price shown for SICAGEN INDIA LIMITED (SICAGEN) on Fincrux is ₹51.5 with a 52-week high/low of ₹74.1/42.1.

What is the P/E ratio of SICAGEN INDIA LIMITED (SICAGEN)?

The stock P/E for SICAGEN INDIA LIMITED (SICAGEN) is 13.6 on Fincrux, with ROE at 3.09% and ROCE at 4.81%.

What were SICAGEN latest quarterly results?

For Jun 2026, SICAGEN INDIA LIMITED (SICAGEN) reported sales ₹132.93 Cr and net profit ₹5.48 Cr (figures in ₹ crore unless noted).

What are SICAGEN annual sales and net profit?

For TTM, SICAGEN INDIA LIMITED (SICAGEN) shows sales of ₹532 Cr and net profit of ₹15 Cr on the Fincrux profit & loss statement.

Who owns SICAGEN INDIA LIMITED (SICAGEN)?

Latest shareholding for SICAGEN INDIA LIMITED (SICAGEN) on Fincrux: Promoters 61.13% (Sep 2026), FIIs 2.47% (Sep 2026), DIIs 0.58% (Sep 2026), Public 35.80% (Sep 2026), No. of Shareholders 22,760% (Sep 2026).

Where can I find SICAGEN INDIA LIMITED (SICAGEN) financials?

SICAGEN INDIA LIMITED (SICAGEN) financials on Fincrux include quarterly results, profit and loss, cash flow, balance sheet, key ratios, and shareholding patterns for NSE/BSE research.

Does Fincrux show SICAGEN balance sheet and cash flow?

Yes. The SICAGEN INDIA LIMITED (SICAGEN) page on Fincrux includes balance sheet, cash flow statements, historical ratios, and ownership trends alongside quarterly and annual results.

Figures in ₹ crore unless noted. Data sourced for research and may lag filings.

Last updated 21 October 2026 at 2:17