SHIVAM AUTO.LTD (SHIVAMAUTO) financials

SHIVAM AUTO.LTD (SHIVAMAUTO) NSE/BSE financials on Fincrux: quarterly results, profit and loss, cash flow, balance sheet, ratios, and shareholding.

Incorporated in 1999, Shivam Autotech Ltd is in the manufacturing of Near-Net-Shaped, auto transmission components for Original Equipment Manufacturers[1]

Market Cap: ₹385Cr.
Current Price: ₹16.6
ROE: %
ROCE: -1.28%
Book Value: ₹-1.76
Dividend Yield: 0.00%
52W High / Low: ₹25.9/10.9

In Jun 2026, SHIVAM AUTO.LTD (SHIVAMAUTO) reported sales ₹110 Cr and net profit ₹-21 Cr.

Annual TTM: sales ₹428 Cr, net profit ₹-85 Cr.

Shareholding: Promoters 69.52% (Jun 2026), FIIs 0.00% (Jun 2026), DIIs 7.06% (Jun 2026), Public 23.41% (Jun 2026), No. of Shareholders 29,623% (Jun 2026).

SHIVAMAUTO quarterly results (₹ Cr.)
Category	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	120	113	108	91	113	96	109	110
Expenses	108	101	100	85	103	91	98	102
Operating Profit	12	11	8	5	10	5	11	8
OPM %	10%	10%	8%	6%	9%	5%	10%	7%
Other Income	1	0	1	0	0	-1	-0	1
Interest	15	15	16	13	13	19	23	20
Depreciation	9	8	7	9	9	8	10	9
Profit before tax	-10	-11	-14	-16	-11	-23	-22	-21
Tax %	6%	5%	4%	8%	12%	6%	22%	0%
Net Profit	-11	-12	-15	-18	-12	-25	-27	-21
EPS in Rs	-0.52	-0.55	-0.64	-0.76	-0.54	-1.06	-1.15	-0.91
Raw PDF	—	—	—	—	—	—	—	—

SHIVAMAUTO profit and loss (₹ Cr.)
Category	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	588	487	469	470	470	454	410	428
Expenses	536	410	398	421	426	410	381	394
Operating Profit	52	78	71	49	43	44	29	34
OPM %	9%	16%	15%	11%	9%	10%	7%	8%
Other Income	1	3	4	3	4	2	2	-0
Interest	53	57	51	50	58	59	68	76
Depreciation	54	49	41	35	36	33	36	36
Profit before tax	-54	-25	-16	-33	-46	-46	-73	-77
Tax %	-32%	-8%	0%	6%	8%	5%	12%	—
Net Profit	-37	-23	-16	-35	-50	-48	-81	-85
EPS in Rs	-1.73	-1.05	-0.75	-1.61	-2.33	-2.08	-3.51	-3.66
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	—

SHIVAMAUTO balance sheet (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	20	20	20	24	24	24	26	26
Reserves	153	115	93	114	80	31	5	-67
Borrowings	434	439	489	389	428	390	339	403
Other Liabilities	145	150	133	114	124	120	141	107
Total Liabilities	752	724	734	641	656	565	511	469
Fixed Assets	467	448	429	394	362	330	306	273
CWIP	1	28	1	2	1	3	1	1
Investments	0	0	0	0	0	0	0	0
Other Assets	284	248	304	244	293	232	204	194
Total Assets	752	724	734	641	656	565	511	469

SHIVAMAUTO cash flows (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity	94	104	72	65	65	33	77	5
Cash from Investing Activity	-68	-43	-18	-4	-1	-4	-6	-14
Cash from Financing Activity	-26	-58	-3	-113	-7	-86	-71	9
Net Cash Flow	1	2	50	-52	57	-57	-0	-0
Free Cash Flow	26	60	53	60	64	28	70	1
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	114%	202%	89%	96%	127%	75%	177%	19%

SHIVAMAUTO shareholding pattern (%)
Category	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	74.80%	74.80%	69.52%	69.52%	69.52%	69.52%	69.52%	69.52%
FIIs	0.00%	0.00%	0.04%	0.00%	0.04%	0.03%	0.00%	0.00%
DIIs	0.01%	0.01%	7.06%	7.06%	7.06%	7.06%	7.06%	7.06%
Public	25.19%	25.19%	23.37%	23.41%	23.37%	23.39%	23.41%	23.41%
No. of Shareholders	30,736	30,940	30,989	30,969	30,828	30,474	29,962	29,623

SHIVAMAUTO key ratios
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	54	44	50	64	73	66	49	44
Inventory Days	173	124	205	190	158	157	187	201
Days Payable	167	147	182	157	149	111	143	94
Cash Conversion Cycle	60	21	74	98	81	112	93	151
Working Capital Days	-79	-111	-132	-101	-111	-108	-158	-65
ROCE %	6%	-0%	6%	6%	3%	2%	3%	-1%

SHIVAMAUTOUpdated 18 Oct 2026, 20:53

Shivam Auto.ltd

SHIVAMAUTOUpdated 18 Oct 2026, 20:53

Market Cap

₹385Cr.

Current Price

₹16.6

High / Low

₹25.9/10.9

ROE%

ROCE-1.28%

Book Value₹-1.76

Face Value₹2.00

Dividend Yield0.00%

About

Incorporated in 1999, Shivam Autotech Ltd is in the manufacturing of Near-Net-Shaped, auto transmission components for Original Equipment Manufacturers[1]

Quarterly results

Last reported quarters₹ Cr.

Quarter	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Jun 2023	108	13	99	1	9	-13	0	-13	-0.59
Sep 2023	117	14	108	1	9	-13	14	-15	-0.71
Dec 2023	121	15	111	0	9	-14	7	-15	-0.68
Mar 2024	124	15	109	2	9	-7	14	-8	-0.36
Jun 2024	113	14	100	0	9	-10	6	-10	-0.48
Sep 2024	120	15	108	1	9	-10	6	-11	-0.52
Dec 2024	113	15	101	0	8	-11	5	-12	-0.55
Mar 2025	108	16	100	1	7	-14	4	-15	-0.64
Jun 2025	91	13	85	0	9	-16	8	-18	-0.76
Sep 2025	113	13	103	0	9	-11	12	-12	-0.54
Dec 2025	96	19	91	-1	8	-23	6	-25	-1.06
Mar 2026	109	23	98	0	10	-22	22	-27	-1.15
Jun 2026	110	20	102	1	9	-21	0	-21	-0.91

Profit & loss

Annual statement₹ Cr.

Year	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Mar 2015	446	20	363	0	27	36	22	28	1.31
Mar 2016	425	21	355	0	28	21	10	19	0.89
Mar 2017	456	29	409	0	32	-13	-73	-4	-0.17
Mar 2018	557	46	478	1	41	-8	-84	-1	-0.06
Mar 2019	636	49	553	1	49	-14	33	-18	-0.85
Mar 2020	588	53	536	1	54	-54	-32	-37	-1.73
Mar 2021	487	57	410	3	49	-25	-8	-23	-1.05
Mar 2022	469	51	398	4	41	-16	0	-16	-0.75
Mar 2023	470	50	421	3	35	-33	6	-35	-1.61
Mar 2024	470	58	426	4	36	-46	8	-50	-2.33
Mar 2025	454	59	410	2	33	-46	5	-48	-2.08
Mar 2026	410	68	381	2	36	-73	12	-81	-3.51
TTM	428	76	394	0	36	-77	—	-85	-3.66

Shareholding pattern

As of Jun 2026%

Holder	Share
Promoters	69.52%
DIIs	7.06%
Public	23.41%

Shareholding trend

Ownership over time%

Quarter	Promoters	FIIs	DIIs	Public
Sep 2023	74.8%	0%	0.01%	25.18%
Dec 2023	74.8%	0%	0.01%	25.18%
Mar 2024	74.8%	0.07%	0.01%	25.11%
Jun 2024	74.8%	0.01%	0.02%	25.17%
Sep 2024	74.8%	0%	0.01%	25.19%
Dec 2024	74.8%	0%	0.01%	25.19%
Mar 2025	69.52%	0.04%	7.06%	23.37%
Jun 2025	69.52%	0%	7.06%	23.41%
Sep 2025	69.52%	0.04%	7.06%	23.37%
Dec 2025	69.52%	0.03%	7.06%	23.39%
Mar 2026	69.52%	0%	7.06%	23.41%
Jun 2026	69.52%	0%	7.06%	23.41%

Balance sheet

Assets & liabilities₹ Cr.

Period	Equity Capital	Reserves	Borrowings	Other Liabilities	Total Liabilities	Fixed Assets	CWIP	Other Assets	Total Assets
Mar 2015	10	172	199	79	460	251	6	203	460
Mar 2016	20	175	305	80	580	246	101	233	580
Mar 2017	20	172	399	87	678	353	81	244	678
Mar 2018	20	171	412	91	694	445	6	243	694
Mar 2019	20	153	434	145	752	467	1	284	752
Mar 2020	20	115	439	150	724	448	28	248	724
Mar 2021	20	93	489	133	734	429	1	304	734
Mar 2022	24	114	389	114	641	394	2	244	641
Mar 2023	24	80	428	124	656	362	1	293	656
Mar 2024	24	31	390	120	565	330	3	232	565
Mar 2025	26	5	339	141	511	306	1	204	511
Mar 2026	26	-67	403	107	469	273	1	194	469

Cash flows

Operating, investing & financing₹ Cr.

Period	Operating	Investing	Financing	Net cash flow
Mar 2015	7	-55	54	6
Mar 2016	47	-118	68	-3
Mar 2017	27	-86	62	2
Mar 2018	79	-48	-33	-3
Mar 2019	94	-68	-26	1
Mar 2020	104	-43	-58	2
Mar 2021	72	-18	-3	50
Mar 2022	65	-4	-113	-52
Mar 2023	65	-1	-7	57
Mar 2024	33	-4	-86	-57
Mar 2025	77	-6	-71	0
Mar 2026	5	-14	9	0

Key ratios

Historical financial ratios

Category	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	40	40	53	54	54	44	50	64	73	66	49	44
Inventory Days	193	235	213	176	173	124	205	190	158	157	187	201
Days Payable	117	118	133	107	167	147	182	157	149	111	143	94
Cash Conversion Cycle	116	158	133	124	60	21	74	98	81	112	93	151
Working Capital Days	-10	-20	-48	-58	-79	-111	-132	-101	-111	-108	-158	-65
ROCE %	17%	10%	3%	6%	6%	-0%	6%	6%	3%	2%	3%	-1%

Frequently asked questions

Quick answers about this company's financials on Fincrux

What is the market cap of SHIVAM AUTO.LTD (SHIVAMAUTO)?

The reported market capitalisation for SHIVAM AUTO.LTD (SHIVAMAUTO) is ₹385Cr. on Fincrux. Figures may update with market data and filings.

What is the current share price of SHIVAMAUTO?

The current price shown for SHIVAM AUTO.LTD (SHIVAMAUTO) on Fincrux is ₹16.6 with a 52-week high/low of ₹25.9/10.9.

What were SHIVAMAUTO latest quarterly results?

For Jun 2026, SHIVAM AUTO.LTD (SHIVAMAUTO) reported sales ₹110 Cr and net profit ₹-21 Cr (figures in ₹ crore unless noted).

What are SHIVAMAUTO annual sales and net profit?

For TTM, SHIVAM AUTO.LTD (SHIVAMAUTO) shows sales of ₹428 Cr and net profit of ₹-85 Cr on the Fincrux profit & loss statement.

Who owns SHIVAM AUTO.LTD (SHIVAMAUTO)?

Latest shareholding for SHIVAM AUTO.LTD (SHIVAMAUTO) on Fincrux: Promoters 69.52% (Jun 2026), FIIs 0.00% (Jun 2026), DIIs 7.06% (Jun 2026), Public 23.41% (Jun 2026), No. of Shareholders 29,623% (Jun 2026).

Where can I find SHIVAM AUTO.LTD (SHIVAMAUTO) financials?

SHIVAM AUTO.LTD (SHIVAMAUTO) financials on Fincrux include quarterly results, profit and loss, cash flow, balance sheet, key ratios, and shareholding patterns for NSE/BSE research.

Does Fincrux show SHIVAMAUTO balance sheet and cash flow?

Yes. The SHIVAM AUTO.LTD (SHIVAMAUTO) page on Fincrux includes balance sheet, cash flow statements, historical ratios, and ownership trends alongside quarterly and annual results.

Figures in ₹ crore unless noted. Data sourced for research and may lag filings.

Last updated 18 October 2026 at 20:53