SHEMAROO ENTER. LTD. (SHEMAROO) financials

SHEMAROO ENTER. LTD. (SHEMAROO) NSE/BSE financials on Fincrux: quarterly results, profit and loss, cash flow, balance sheet, ratios, and shareholding.

Incorporated in 2005, Shemaroo Entertainment Ltd is engaged in distribution of content for Broadcasting of Satellite Channels, Physical Formats and Digital Technologies like Mobile, Internet, Broadband, IPTV and DTH[1]

Market Cap: ₹297Cr.
Current Price: ₹103
ROE: -60.4%
ROCE: -40.2%
Book Value: ₹92.3
Dividend Yield: 0.00%
52W High / Low: ₹143/73.0

In Jun 2026, SHEMAROO ENTER. LTD. (SHEMAROO) reported sales ₹123.23 Cr and net profit ₹-8.90 Cr.

Annual TTM: sales ₹540 Cr, net profit ₹-184 Cr.

Shareholding: Promoters 67.23% (Sep 2026), FIIs 0.00% (Sep 2026), DIIs 0.00% (Sep 2026), Public 32.76% (Sep 2026), No. of Shareholders 13,509% (Sep 2026).

SHEMAROO quarterly results (₹ Cr.)
Category	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	152.26	155.43	195.43	131.04	135.21	150.31	130.76	123.23
Expenses	181.13	198.26	194.34	188.02	191.07	219.06	218.85	125.91
Operating Profit	-28.87	-42.83	1.09	-56.98	-55.86	-68.75	-88.09	-2.68
OPM %	-18.96%	-27.56%	0.56%	-43.48%	-41.31%	-45.74%	-67.37%	-2.17%
Other Income	1.41	2.53	3.83	3.82	0.20	1.64	0.73	0.61
Interest	8.35	9.94	9.43	7.59	7.11	7.46	7.79	7.73
Depreciation	1.47	1.49	1.51	1.50	1.51	1.46	1.42	1.46
Profit before tax	-37.28	-51.73	-6.02	-62.25	-64.28	-76.03	-96.57	-11.26
Tax %	-27.95%	-27.70%	-4.82%	-24.61%	-27.91%	-26.77%	-24.75%	-20.96%
Net Profit	-26.86	-37.40	-5.73	-46.92	-46.33	-55.69	-72.67	-8.90
EPS in Rs	-9.84	-13.69	-2.10	-17.17	-16.96	-20.38	-25.29	-3.10
Raw PDF	—	—	—	—	—	—	—	—

SHEMAROO profit and loss (₹ Cr.)
Category	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	480	305	368	535	677	650	547	540
Expenses	405	291	331	488	679	736	816	755
Operating Profit	75	14	37	47	-2	-85	-269	-215
OPM %	16%	4.5%	10%	9%	-0.3%	-13%	-49%	-40%
Other Income	-9	1	1	0	4	9	6	3
Interest	23	27	25	30	36	37	30	30
Depreciation	7	7	7	5	6	6	6	6
Profit before tax	35	-19	7	13	-40	-119	-299	-248
Tax %	32%	-1%	1%	42%	6%	-26%	-26%	—
Net Profit	24	-19	6	7	-43	-88	-222	-184
EPS in Rs	8.75	-7.08	2.37	2.68	-15.66	-32.03	-77.13	-65.73
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	—

SHEMAROO balance sheet (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	27	27	27	27	27	27	27	29
Reserves	553	572	554	560	569	527	443	236
Borrowings	202	233	261	246	321	340	304	301
Other Liabilities	60	53	33	55	122	124	86	109
Total Liabilities	843	885	875	888	1,039	1,020	860	675
Fixed Assets	31	34	27	22	36	44	41	38
CWIP	0	0	0	0	1	0	0	0
Investments	25	14	6	5	17	14	15	29
Other Assets	786	837	842	861	985	961	804	607
Total Assets	843	885	875	888	1,039	1,020	860	675

SHEMAROO cash flows (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity	22	9	-9	42	-14	25	74	32
Cash from Investing Activity	7	-8	7	-2	-31	-6	-1	-14
Cash from Financing Activity	-29	-1	2	-40	45	-19	-72	-18
Net Cash Flow	-0	-0	-0	-0	0	-0	0	-0
Free Cash Flow	18	2	-10	39	-34	14	71	28
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	41%	64%	33%	163%	-1%	-1,456%	-53%	-12%

SHEMAROO shareholding pattern (%)
Category	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Promoters	65.56%	65.54%	65.54%	65.54%	65.54%	67.23%	67.23%	67.23%
FIIs	0.01%	0.03%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
DIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	34.43%	34.42%	34.44%	34.46%	34.45%	32.76%	32.75%	32.76%
No. of Shareholders	16,109	15,929	15,464	15,442	14,937	14,593	13,905	13,509

SHEMAROO key ratios
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	104	62	63	55	84	76	57	42
Inventory Days	—	—	—	—	—	—	—	—
Days Payable	—	—	—	—	—	—	—	—
Cash Conversion Cycle	104	62	63	55	84	76	57	42
Working Capital Days	351	439	669	560	377	266	211	58
ROCE %	21%	9%	1%	4%	5%	-0%	-10%	-40%

SHEMAROOUpdated 18 Oct 2026, 5:00

Shemaroo Enter. Ltd.

SHEMAROOUpdated 18 Oct 2026, 5:00

Market Cap

₹297Cr.

Current Price

₹103

High / Low

₹143/73.0

ROE-60.4%

ROCE-40.2%

Book Value₹92.3

Face Value₹10.0

Dividend Yield0.00%

About

Quarterly results

Last reported quarters₹ Cr.

Quarter	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Jun 2023	146.97	8.77	140.23	0.77	1.26	-2.52	-19.05	-2.04	-0.75
Sep 2023	190.7	9.37	174.35	1.05	1.45	6.58	30.4	4.58	1.68
Dec 2023	147.74	9.43	166.42	2.23	1.44	-27.32	14.93	-31.4	-11.55
Mar 2024	191.56	8.67	199.44	0.86	1.4	-17.09	-19.43	-13.77	-5.06
Jun 2024	147.38	9.06	162	1.58	1.51	-23.61	-25.88	-17.51	-6.42
Sep 2024	152.26	8.35	181.13	1.41	1.47	-37.28	-27.95	-26.86	-9.84
Dec 2024	155.43	9.94	198.26	2.53	1.49	-51.73	-27.7	-37.4	-13.69
Mar 2025	195.43	9.43	194.34	3.83	1.51	-6.02	-4.82	-5.73	-2.1
Jun 2025	131.04	7.59	188.02	3.82	1.5	-62.25	-24.61	-46.92	-17.17
Sep 2025	135.21	7.11	191.07	0.2	1.51	-64.28	-27.91	-46.33	-16.96
Dec 2025	150.31	7.46	219.06	1.64	1.46	-76.03	-26.77	-55.69	-20.38
Mar 2026	130.76	7.79	218.85	0.73	1.42	-96.57	-24.75	-72.67	-25.29
Jun 2026	123.23	7.73	125.91	0.61	1.46	-11.26	-20.96	-8.9	-3.1

Profit & loss

Annual statement₹ Cr.

Year	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Mar 2015	323	22	235	1	4	64	35	42	15.38
Mar 2016	375	23	264	2	4	86	36	55	20.39
Mar 2017	415	33	286	5	4	96	36	62	22.79
Mar 2018	477	31	336	2	5	106	35	69	25.56
Mar 2019	548	26	387	2	6	132	35	86	31.68
Mar 2020	480	23	405	-9	7	35	32	24	8.75
Mar 2021	305	27	291	1	7	-19	-1	-19	-7.08
Mar 2022	368	25	331	1	7	7	1	6	2.37
Mar 2023	535	30	488	0	5	13	42	7	2.68
Mar 2024	677	36	679	4	6	-40	6	-43	-15.66
Mar 2025	650	37	736	9	6	-119	-26	-88	-32.03
Mar 2026	547	30	816	6	6	-299	-26	-222	-77.13
TTM	540	30	755	3	6	-248	—	-184	-65.73

Shareholding pattern

As of Sep 2026%

Holder	Share
Promoters	67.23%
Public	32.76%

Shareholding trend

Ownership over time%

Quarter	Promoters	FIIs	DIIs	Public
Dec 2023	65.88%	0%	0.14%	33.98%
Mar 2024	65.78%	0.03%	0%	34.18%
Jun 2024	65.68%	0%	0%	34.33%
Sep 2024	65.61%	0%	0%	34.38%
Dec 2024	65.56%	0.01%	0%	34.43%
Mar 2025	65.54%	0.03%	0%	34.42%
Jun 2025	65.54%	0%	0%	34.44%
Sep 2025	65.54%	0%	0%	34.46%
Dec 2025	65.54%	0%	0%	34.45%
Mar 2026	67.23%	0%	0%	32.76%
Jun 2026	67.23%	0%	0%	32.75%
Sep 2026	67.23%	0%	0%	32.76%

Balance sheet

Assets & liabilities₹ Cr.

Period	Equity Capital	Reserves	Borrowings	Other Liabilities	Total Liabilities	Fixed Assets	CWIP	Investments	Other Assets	Total Assets
Mar 2015	27	294	137	35	493	30	0	20	444	493
Mar 2016	27	345	212	37	621	29	1	12	578	621
Mar 2017	27	406	296	61	790	34	0	12	744	790
Mar 2018	27	472	201	40	740	33	0	35	671	740
Mar 2019	27	553	202	60	843	31	0	25	786	843
Mar 2020	27	572	233	53	885	34	0	14	837	885
Mar 2021	27	554	261	33	875	27	0	6	842	875
Mar 2022	27	560	246	55	888	22	0	5	861	888
Mar 2023	27	569	321	122	1039	36	1	17	985	1039
Mar 2024	27	527	340	124	1020	44	0	14	961	1020
Mar 2025	27	443	304	86	860	41	0	15	804	860
Mar 2026	29	236	301	109	675	38	0	29	607	675

Cash flows

Operating, investing & financing₹ Cr.

Period	Operating	Investing	Financing	Net cash flow
Mar 2015	-29	-10	41	2
Mar 2016	-42	-4	45	-1
Mar 2017	-59	-4	63	0
Mar 2018	145	-14	-131	0
Mar 2019	22	7	-29	0
Mar 2020	9	-8	-1	0
Mar 2021	-9	7	2	0
Mar 2022	42	-2	-40	0
Mar 2023	-14	-31	45	0
Mar 2024	25	-6	-19	0
Mar 2025	74	-1	-72	0
Mar 2026	32	-14	-18	0

Key ratios

Historical financial ratios

Category	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	143	104	168	106	104	62	63	55	84	76	57	42
Inventory Days	566	735	—	—	—	—	—	—	—	—	—	—
Days Payable	34	21	—	—	—	—	—	—	—	—	—	—
Cash Conversion Cycle	675	817	168	106	104	62	63	55	84	76	57	42
Working Capital Days	304	340	348	332	351	439	669	560	377	266	211	58
ROCE %	21%	21%	20%	19%	21%	9%	1%	4%	5%	-0%	-10%	-40%

Frequently asked questions

Quick answers about this company's financials on Fincrux

What is the market cap of SHEMAROO ENTER. LTD. (SHEMAROO)?

The reported market capitalisation for SHEMAROO ENTER. LTD. (SHEMAROO) is ₹297Cr. on Fincrux. Figures may update with market data and filings.

What is the current share price of SHEMAROO?

The current price shown for SHEMAROO ENTER. LTD. (SHEMAROO) on Fincrux is ₹103 with a 52-week high/low of ₹143/73.0.

What were SHEMAROO latest quarterly results?

For Jun 2026, SHEMAROO ENTER. LTD. (SHEMAROO) reported sales ₹123.23 Cr and net profit ₹-8.90 Cr (figures in ₹ crore unless noted).

What are SHEMAROO annual sales and net profit?

For TTM, SHEMAROO ENTER. LTD. (SHEMAROO) shows sales of ₹540 Cr and net profit of ₹-184 Cr on the Fincrux profit & loss statement.

Who owns SHEMAROO ENTER. LTD. (SHEMAROO)?

Latest shareholding for SHEMAROO ENTER. LTD. (SHEMAROO) on Fincrux: Promoters 67.23% (Sep 2026), FIIs 0.00% (Sep 2026), DIIs 0.00% (Sep 2026), Public 32.76% (Sep 2026), No. of Shareholders 13,509% (Sep 2026).

Where can I find SHEMAROO ENTER. LTD. (SHEMAROO) financials?

SHEMAROO ENTER. LTD. (SHEMAROO) financials on Fincrux include quarterly results, profit and loss, cash flow, balance sheet, key ratios, and shareholding patterns for NSE/BSE research.

Does Fincrux show SHEMAROO balance sheet and cash flow?

Yes. The SHEMAROO ENTER. LTD. (SHEMAROO) page on Fincrux includes balance sheet, cash flow statements, historical ratios, and ownership trends alongside quarterly and annual results.

Figures in ₹ crore unless noted. Data sourced for research and may lag filings.

Last updated 18 October 2026 at 5:00