SETCO AUTOMOTIVE LTD (SETCO) financials

SETCO AUTOMOTIVE LTD (SETCO) NSE/BSE financials on Fincrux: quarterly results, profit and loss, cash flow, balance sheet, ratios, and shareholding.

Incorporated in 1982, Setco Automotive Ltd manufactures Clutch products and systems and Hydraulics (Pressure Converters)[1]

Market Cap: ₹232Cr.
Current Price: ₹17.4
Stock P/E: 106
ROE: 1.87%
ROCE: 1.19%
Book Value: ₹11.9
Dividend Yield: 74.9%
52W High / Low: ₹28.7/11.6

In Mar 2026, SETCO AUTOMOTIVE LTD (SETCO) reported sales ₹0 Cr and net profit ₹84 Cr.

Annual Mar 2026: sales ₹1 Cr, net profit ₹85 Cr.

Shareholding: Promoters 59.25% (Sep 2026), FIIs 0.00% (Sep 2026), Public 40.73% (Sep 2026), No. of Shareholders 29,845% (Sep 2026).

SETCO quarterly results (₹ Cr.)
Category	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Sales	0	0	0	0	0	0	0	0
Expenses	3	1	1	2	0	0	0	0
Operating Profit	-2	-1	-0	-1	0	-0	-0	0
OPM %	-855%	-203%	-159%	-446%	5%	-29%	-71%	31%
Other Income	1	1	-1	0	1	0	0	84
Interest	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0
Profit before tax	-2	0	-1	-1	1	0	0	84
Tax %	-117%	0%	0%	0%	0%	0%	0%	0%
Net Profit	0	0	-1	-1	1	0	0	84
EPS in Rs	0.02	0.03	-0.08	-0.07	0.07	0.01	0.01	6.26
Raw PDF	—	—	—	—	—	—	—	—

SETCO profit and loss (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Sales	621	424	314	157	1	1	1	1
Expenses	530	383	305	168	1	1	6	1
Operating Profit	91	41	9	-12	-0	-0	-5	-0
OPM %	15%	10%	2.9%	-7%	-20%	-0.9%	-419%	-10%
Other Income	15	-1	-35	-124	2	0	2	85
Interest	34	40	48	25	0	0	0	0
Depreciation	19	19	22	10	0	0	0	0
Profit before tax	53	-19	-96	-171	1	0	-4	85
Tax %	32%	-19%	-2%	2%	703%	0%	-63%	0%
Net Profit	36	-15	-94	-173	-9	0	-1	85
EPS in Rs	2.71	-1.13	-7.03	-12.95	-0.66	0.01	-0.10	6.36
Dividend Payout %	37%	0%	0%	0%	0%	0%	0%	0%

SETCO balance sheet (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	27	27	27	27	27	27	27	27
Reserves	236	205	99	57	48	48	47	132
Borrowings	227	281	344	70	69	69	70	70
Other Liabilities	172	182	152	49	47	12	8	7
Total Liabilities	661	694	622	203	190	157	151	236
Fixed Assets	138	143	141	0	0	0	0	0
CWIP	14	22	6	0	0	0	0	0
Investments	140	169	190	122	122	122	122	205
Other Assets	369	361	285	81	68	35	29	31
Total Assets	661	694	622	203	190	157	151	236

SETCO cash flows (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity	77	58	26	-2	2	-1	-0	-0
Cash from Investing Activity	-12	-62	-42	-86	0	0	0	0
Cash from Financing Activity	-60	-0	15	87	-2	1	-0	0
Net Cash Flow	5	-4	-1	-2	1	-0	-0	-0
Free Cash Flow	65	26	22	-62	2	-1	-0	-0
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	84%	144%	301%	-6%	-2,126%	-18,400%	9%	-2,517%

SETCO shareholding pattern (%)
Category	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Promoters	59.25%	59.25%	59.25%	59.25%	59.25%	59.25%	59.25%	59.25%
FIIs	0.07%	0.07%	0.07%	0.07%	0.07%	0.03%	0.08%	0.00%
Public	40.69%	40.68%	40.69%	40.67%	40.69%	40.72%	40.65%	40.73%
No. of Shareholders	32,599	31,449	30,634	30,253	29,518	28,724	28,600	29,845

SETCO key ratios
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	73	71	71	8	256	257	266	295
Inventory Days	123	175	149	0	—	—	—	—
Days Payable	118	210	194	—	—	—	—	—
Cash Conversion Cycle	79	36	26	8	256	257	266	295
Working Capital Days	-24	-106	-255	-33	-4,815	235	1,422	1,631
ROCE %	18%	8%	-2%	-5%	1%	0%	-2%	1%

SETCOUpdated 18 Oct 2026, 23:39

Setco Automotive Ltd

SETCOUpdated 18 Oct 2026, 23:39

Market Cap

₹232Cr.

Current Price

₹17.4

High / Low

₹28.7/11.6

Stock P/E

106

ROE1.87%

ROCE1.19%

Book Value₹11.9

Face Value₹2.00

Dividend Yield74.9%

About

Incorporated in 1982, Setco Automotive Ltd manufactures Clutch products and systems and Hydraulics (Pressure Converters)[1]

Quarterly results

Last reported quarters₹ Cr.

Quarter	Sales	Expenses	Other Income	Profit Before Tax	Tax	Net Profit	EPS (₹)
Mar 2023	1	0	1	2	506	-8	-0.62
Jun 2023	0	0	0	0	0	0	-0.01
Sep 2023	0	0	0	0	0	0	-0.01
Dec 2023	0	0	1	1	0	1	0.04
Mar 2024	0	0	0	0	0	0	-0.01
Jun 2024	0	3	1	-2	-117	0	0.02
Sep 2024	0	1	1	0	0	0	0.03
Dec 2024	0	1	-1	-1	0	-1	-0.08
Mar 2025	0	2	0	-1	0	-1	-0.07
Jun 2025	0	0	1	1	0	1	0.07
Sep 2025	0	0	0	0	0	0	0.01
Dec 2025	0	0	0	0	0	0	0.01
Mar 2026	0	0	84	84	0	84	6.26

Profit & loss

Annual statement₹ Cr.

Year	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Mar 2015	442	23	387	9	13	28	17	24	1.76
Mar 2016	511	31	437	13	15	41	18	33	2.5
Mar 2017	538	31	473	7	17	24	24	18	1.37
Mar 2018	513	31	457	29	18	36	20	29	2.16
Mar 2019	621	34	530	15	19	53	32	36	2.71
Mar 2020	424	40	383	-1	19	-19	-19	-15	-1.13
Mar 2021	314	48	305	-35	22	-96	-2	-94	-7.03
Mar 2022	157	25	168	-124	10	-171	2	-173	-12.95
Mar 2023	1	0	1	2	0	1	703	-9	-0.66
Mar 2024	1	0	1	0	0	0	0	0	0.01
Mar 2025	1	0	6	2	0	-4	-63	-1	-0.1
Mar 2026	1	0	1	85	0	85	0	85	6.36

Shareholding pattern

As of Sep 2026%

Holder	Share
Promoters	59.25%
Public	40.73%

Shareholding trend

Ownership over time%

Quarter	Promoters	FIIs	DIIs	Government	Public
Dec 2023	59.25%	0.07%	—	—	40.68%
Mar 2024	59.25%	0.07%	—	—	40.69%
Jun 2024	59.25%	0.07%	—	—	40.68%
Sep 2024	59.25%	0.07%	—	—	40.68%
Dec 2024	59.25%	0.07%	—	—	40.69%
Mar 2025	59.25%	0.07%	—	—	40.68%
Jun 2025	59.25%	0.07%	—	—	40.69%
Sep 2025	59.25%	0.07%	—	—	40.67%
Dec 2025	59.25%	0.07%	—	—	40.69%
Mar 2026	59.25%	0.03%	—	—	40.72%
Jun 2026	59.25%	0.08%	—	—	40.65%
Sep 2026	59.25%	0%	—	—	40.73%

Balance sheet

Assets & liabilities₹ Cr.

Period	Equity Capital	Reserves	Borrowings	Other Liabilities	Total Liabilities	Fixed Assets	CWIP	Investments	Other Assets	Total Assets
Mar 2015	27	174	213	67	480	135	9	82	255	480
Mar 2016	27	195	233	124	579	145	13	111	309	579
Mar 2017	27	201	260	109	596	144	17	129	306	596
Mar 2018	27	220	240	145	632	144	15	132	341	632
Mar 2019	27	236	227	172	661	138	14	140	369	661
Mar 2020	27	205	281	182	694	143	22	169	361	694
Mar 2021	27	99	344	152	622	141	6	190	285	622
Mar 2022	27	57	70	49	203	0	0	122	81	203
Mar 2023	27	48	69	47	190	0	0	122	68	190
Mar 2024	27	48	69	12	157	0	0	122	35	157
Mar 2025	27	47	70	8	151	0	0	122	29	151
Mar 2026	27	132	70	7	236	0	0	205	31	236

Cash flows

Operating, investing & financing₹ Cr.

Period	Operating	Investing	Financing	Net cash flow
Mar 2015	10	-40	31	1
Mar 2016	67	-48	-23	-5
Mar 2017	50	-27	-17	6
Mar 2018	63	-6	-61	-5
Mar 2019	77	-12	-60	5
Mar 2020	58	-62	0	-4
Mar 2021	26	-42	15	-1
Mar 2022	-2	-86	87	-2
Mar 2023	2	0	-2	1
Mar 2024	-1	0	1	0
Mar 2025	0	0	0	0
Mar 2026	0	0	0	0

Key ratios

Historical financial ratios

Category	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	73	90	87	100	73	71	71	8	256	257	266	295
Inventory Days	98	99	101	113	123	175	149	0	—	—	—	—
Days Payable	58	110	106	121	118	210	194	—	—	—	—	—
Cash Conversion Cycle	112	79	82	92	79	36	26	8	256	257	266	295
Working Capital Days	12	-10	-25	-23	-24	-106	-255	-33	-4,815	235	1,422	1,631
ROCE %	14%	16%	12%	14%	18%	8%	-2%	-5%	1%	0%	-2%	1%

Frequently asked questions

Quick answers about this company's financials on Fincrux

What is the market cap of SETCO AUTOMOTIVE LTD (SETCO)?

The reported market capitalisation for SETCO AUTOMOTIVE LTD (SETCO) is ₹232Cr. on Fincrux. Figures may update with market data and filings.

What is the current share price of SETCO?

The current price shown for SETCO AUTOMOTIVE LTD (SETCO) on Fincrux is ₹17.4 with a 52-week high/low of ₹28.7/11.6.

What is the P/E ratio of SETCO AUTOMOTIVE LTD (SETCO)?

The stock P/E for SETCO AUTOMOTIVE LTD (SETCO) is 106 on Fincrux, with ROE at 1.87% and ROCE at 1.19%.

What were SETCO latest quarterly results?

For Mar 2026, SETCO AUTOMOTIVE LTD (SETCO) reported sales ₹0 Cr and net profit ₹84 Cr (figures in ₹ crore unless noted).

What are SETCO annual sales and net profit?

For Mar 2026, SETCO AUTOMOTIVE LTD (SETCO) shows sales of ₹1 Cr and net profit of ₹85 Cr on the Fincrux profit & loss statement.

Who owns SETCO AUTOMOTIVE LTD (SETCO)?

Latest shareholding for SETCO AUTOMOTIVE LTD (SETCO) on Fincrux: Promoters 59.25% (Sep 2026), FIIs 0.00% (Sep 2026), Public 40.73% (Sep 2026), No. of Shareholders 29,845% (Sep 2026).

Where can I find SETCO AUTOMOTIVE LTD (SETCO) financials?

SETCO AUTOMOTIVE LTD (SETCO) financials on Fincrux include quarterly results, profit and loss, cash flow, balance sheet, key ratios, and shareholding patterns for NSE/BSE research.

Does Fincrux show SETCO balance sheet and cash flow?

Yes. The SETCO AUTOMOTIVE LTD (SETCO) page on Fincrux includes balance sheet, cash flow statements, historical ratios, and ownership trends alongside quarterly and annual results.

Figures in ₹ crore unless noted. Data sourced for research and may lag filings.

Last updated 18 October 2026 at 23:39