SEMAC CONSTRUCTION LTD (SEMAC) financials

SEMAC CONSTRUCTION LTD (SEMAC) NSE/BSE financials on Fincrux: quarterly results, profit and loss, cash flow, balance sheet, ratios, and shareholding.

Incorporated in 1969, Semac Consultants Ltdis in the business of engineering & consultancy for commercial and industrial projects[1]

Market Cap: ₹67.1Cr.
Current Price: ₹215
Stock P/E: 8.64
ROE: 11.8%
ROCE: 12.2%
Book Value: ₹230
Dividend Yield: 0.00%
52W High / Low: ₹485/202

In Jun 2026, SEMAC CONSTRUCTION LTD (SEMAC) reported sales ₹26.39 Cr and net profit ₹0.72 Cr.

Annual TTM: sales ₹205 Cr, net profit ₹8 Cr.

Shareholding: Promoters 62.85% (Sep 2026), FIIs 0.04% (Sep 2026), Government 0.00% (Sep 2026), Public 37.10% (Sep 2026), No. of Shareholders 5,429% (Sep 2026).

SEMAC quarterly results (₹ Cr.)
Category	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	28.23	41.47	68.82	47.23	52.83	54.77	70.56	26.39
Expenses	29.18	42.91	68.75	45.47	51.91	52.50	65.61	25.03
Operating Profit	-0.95	-1.44	0.07	1.76	0.92	2.27	4.95	1.36
OPM %	-3.37%	-3.47%	0.10%	3.73%	1.74%	4.14%	7.02%	5.15%
Other Income	0.58	0.66	1.65	1.07	0.92	0.85	0.96	1.19
Interest	1.30	1.51	1.71	1.17	1.48	1.45	0.96	0.95
Depreciation	0.41	0.42	0.43	0.37	0.38	0.39	0.38	0.27
Profit before tax	-2.08	-2.71	-0.42	1.29	-0.02	1.28	4.57	1.33
Tax %	57.69%	-43.17%	-433.33%	21.71%	800.00%	-41.41%	-18.60%	45.86%
Net Profit	-3.27	-1.53	1.40	1.00	-0.18	1.81	5.42	0.72
EPS in Rs	-10.49	-4.91	4.49	3.21	-0.58	5.81	17.39	2.31
Raw PDF	—	—	—	—	—	—	—	—

SEMAC profit and loss (₹ Cr.)
Category	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	75	85	57	302	106	154	225	205
Expenses	58	66	58	279	142	158	215	195
Operating Profit	17	19	-1	23	-36	-4	10	10
OPM %	22%	22%	-1.7%	8%	-34%	-2.6%	4.5%	4.6%
Other Income	2	2	4	4	5	3	4	4
Interest	1	3	1	1	2	6	5	5
Depreciation	1	1	1	2	2	2	2	1
Profit before tax	17	16	1	24	-35	-8	7	7
Tax %	30%	29%	-151%	32%	-4%	-23%	-13%	—
Net Profit	12	12	2	17	-33	-6	8	8
EPS in Rs	39.35	37.65	5.29	53.77	-106.97	-19.63	25.86	24.93
Dividend Payout %	0%	0%	0%	9%	0%	0%	0%	—

SEMAC balance sheet (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	3	3	3	3	3	3	3	3
Reserves	156	168	180	85	101	67	61	69
Borrowings	0	17	33	1	6	19	41	28
Other Liabilities	18	27	54	44	85	90	96	86
Total Liabilities	177	215	270	133	195	179	201	185
Fixed Assets	21	21	22	19	23	22	21	20
CWIP	0	0	0	0	0	1	0	0
Investments	88	115	101	16	11	1	0	0
Other Assets	68	79	147	97	161	155	180	166
Total Assets	177	215	270	133	195	179	201	185

SEMAC cash flows (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity	19	9	1	18	-1	-21	-5	23
Cash from Investing Activity	4	-26	-15	-3	-5	11	-13	-2
Cash from Financing Activity	-28	16	14	-7	-2	10	17	-18
Net Cash Flow	-6	-1	-0	9	-9	0	-2	2
Free Cash Flow	25	9	5	17	-1	-22	-5	23
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	176%	69%	19%	-1,955%	21%	50%	60%	269%

SEMAC shareholding pattern (%)
Category	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Promoters	62.84%	62.85%	62.85%	62.85%	62.85%	62.85%	62.85%	62.85%
FIIs	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%
Government	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	37.12%	37.10%	37.09%	37.09%	37.10%	37.10%	37.10%	37.10%
No. of Shareholders	6,253	6,149	5,929	5,551	5,497	5,503	5,454	5,429

SEMAC key ratios
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	171	158	191	36	52	80	89	42
Inventory Days	125	228	427	—	—	—	—	—
Days Payable	121	152	299	—	—	—	—	—
Cash Conversion Cycle	176	234	319	36	52	80	89	42
Working Capital Days	157	88	210	98	42	6	-53	-23
ROCE %	7%	10%	10%	1%	24%	-33%	-2%	12%

SEMACUpdated 18 Oct 2026, 8:23

Semac Construction Ltd

SEMACUpdated 18 Oct 2026, 8:23

Market Cap

₹67.1Cr.

Current Price

₹215

High / Low

₹485/202

Stock P/E

8.64

ROE11.8%

ROCE12.2%

Book Value₹230

Face Value₹10.0

Dividend Yield0.00%

About

Incorporated in 1969, Semac Consultants Ltdis in the business of engineering & consultancy for commercial and industrial projects[1]

Quarterly results

Last reported quarters₹ Cr.

Quarter	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Jun 2023	46.3	0.4	46.9	3.14	0.35	1.79	35.2	1.17	3.77
Sep 2023	16.78	0.29	20.07	0.59	0.43	-3.42	12.57	-3.85	-12.42
Dec 2023	22.6	0.59	42.84	0.34	0.48	-20.97	-30.9	-14.5	-46.77
Mar 2024	19.92	0.54	31.83	0.85	0.46	-12.06	32.59	-15.98	-51.55
Jun 2024	16.56	1	18.41	0.58	0.42	-2.69	0.74	-2.71	-8.69
Sep 2024	28.23	1.3	29.18	0.58	0.41	-2.08	57.69	-3.27	-10.49
Dec 2024	41.47	1.51	42.91	0.66	0.42	-2.71	-43.17	-1.53	-4.91
Mar 2025	68.82	1.71	68.75	1.65	0.43	-0.42	-433.33	1.4	4.49
Jun 2025	47.23	1.17	45.47	1.07	0.37	1.29	21.71	1	3.21
Sep 2025	52.83	1.48	51.91	0.92	0.38	-0.02	800	-0.18	-0.58
Dec 2025	54.77	1.45	52.5	0.85	0.39	1.28	-41.41	1.81	5.81
Mar 2026	70.56	0.96	65.61	0.96	0.38	4.57	-18.6	5.42	17.39
Jun 2026	26.39	0.95	25.03	1.19	0.27	1.33	45.86	0.72	2.31

Profit & loss

Annual statement₹ Cr.

Year	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Mar 2015	77	11	66	0	1	-1	17	-1	-4.42
Mar 2016	140	11	114	11	0	26	11	23	75.29
Mar 2017	118	8	95	1	1	15	4	14	46.52
Mar 2018	45	4	48	1	1	-6	7	-6	-19.06
Mar 2019	75	2	64	1	1	10	5	9	30.1
Mar 2020	75	1	58	2	1	17	30	12	39.35
Mar 2021	85	3	66	2	1	16	29	12	37.65
Mar 2022	57	1	58	4	1	1	-151	2	5.29
Mar 2023	302	1	279	4	2	24	32	17	53.77
Mar 2024	106	2	142	5	2	-35	-4	-33	-106.97
Mar 2025	154	6	158	3	2	-8	-23	-6	-19.63
Mar 2026	225	5	215	4	2	7	-13	8	25.86
TTM	205	5	195	4	1	7	—	8	24.93

Shareholding pattern

As of Sep 2026%

Holder	Share
Promoters	62.85%
FIIs	0.04%
Public	37.1%

Shareholding trend

Ownership over time%

Quarter	Promoters	FIIs	Government	Public
Dec 2023	72.61%	0.04%	0%	27.34%
Mar 2024	72.61%	0.04%	0%	27.34%
Jun 2024	63.86%	0.04%	0.02%	36.07%
Sep 2024	62.83%	0.04%	0%	37.12%
Dec 2024	62.84%	0.04%	0%	37.12%
Mar 2025	62.85%	0.04%	0%	37.1%
Jun 2025	62.85%	0.04%	0%	37.09%
Sep 2025	62.85%	0.04%	0%	37.09%
Dec 2025	62.85%	0.04%	0%	37.1%
Mar 2026	62.85%	0.04%	0%	37.1%
Jun 2026	62.85%	0.04%	0%	37.1%
Sep 2026	62.85%	0.04%	0%	37.1%

Balance sheet

Assets & liabilities₹ Cr.

Period	Equity Capital	Reserves	Borrowings	Other Liabilities	Total Liabilities	Fixed Assets	CWIP	Investments	Other Assets	Total Assets
Mar 2015	3	115	68	31	216	18	0	108	91	216
Mar 2016	3	138	84	24	249	18	0	104	127	249
Mar 2017	3	152	31	24	211	20	0	88	103	211
Mar 2018	3	146	26	16	192	20	0	88	84	192
Mar 2019	3	156	0	18	177	21	0	88	68	177
Mar 2020	3	168	17	27	215	21	0	115	79	215
Mar 2021	3	180	33	54	270	22	0	101	147	270
Mar 2022	3	85	1	44	133	19	0	16	97	133
Mar 2023	3	101	6	85	195	23	0	11	161	195
Mar 2024	3	67	19	90	179	22	1	1	155	179
Mar 2025	3	61	41	96	201	21	0	0	180	201
Mar 2026	3	69	28	86	185	20	0	0	166	185

Cash flows

Operating, investing & financing₹ Cr.

Period	Operating	Investing	Financing	Net cash flow
Mar 2015	9	8	-17	0
Mar 2016	-23	18	7	2
Mar 2017	63	-2	-61	0
Mar 2018	9	5	-8	6
Mar 2019	19	4	-28	-6
Mar 2020	9	-26	16	-1
Mar 2021	1	-15	14	0
Mar 2022	18	-3	-7	9
Mar 2023	-1	-5	-2	-9
Mar 2024	-21	11	10	0
Mar 2025	-5	-13	17	-2
Mar 2026	23	-2	-18	2

Key ratios

Historical financial ratios

Category	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	178	229	159	231	171	158	191	36	52	80	89	42
Inventory Days	315	100	83	550	125	228	427	—	—	—	—	—
Days Payable	136	64	83	216	121	152	299	—	—	—	—	—
Cash Conversion Cycle	357	265	160	565	176	234	319	36	52	80	89	42
Working Capital Days	-88	15	49	130	157	88	210	98	42	6	-53	-23
ROCE %	6%	13%	11%	-1%	7%	10%	10%	1%	24%	-33%	-2%	12%

Frequently asked questions

Quick answers about this company's financials on Fincrux

What is the market cap of SEMAC CONSTRUCTION LTD (SEMAC)?

The reported market capitalisation for SEMAC CONSTRUCTION LTD (SEMAC) is ₹67.1Cr. on Fincrux. Figures may update with market data and filings.

What is the current share price of SEMAC?

The current price shown for SEMAC CONSTRUCTION LTD (SEMAC) on Fincrux is ₹215 with a 52-week high/low of ₹485/202.

What is the P/E ratio of SEMAC CONSTRUCTION LTD (SEMAC)?

The stock P/E for SEMAC CONSTRUCTION LTD (SEMAC) is 8.64 on Fincrux, with ROE at 11.8% and ROCE at 12.2%.

What were SEMAC latest quarterly results?

For Jun 2026, SEMAC CONSTRUCTION LTD (SEMAC) reported sales ₹26.39 Cr and net profit ₹0.72 Cr (figures in ₹ crore unless noted).

What are SEMAC annual sales and net profit?

For TTM, SEMAC CONSTRUCTION LTD (SEMAC) shows sales of ₹205 Cr and net profit of ₹8 Cr on the Fincrux profit & loss statement.

Who owns SEMAC CONSTRUCTION LTD (SEMAC)?

Latest shareholding for SEMAC CONSTRUCTION LTD (SEMAC) on Fincrux: Promoters 62.85% (Sep 2026), FIIs 0.04% (Sep 2026), Government 0.00% (Sep 2026), Public 37.10% (Sep 2026), No. of Shareholders 5,429% (Sep 2026).

Where can I find SEMAC CONSTRUCTION LTD (SEMAC) financials?

SEMAC CONSTRUCTION LTD (SEMAC) financials on Fincrux include quarterly results, profit and loss, cash flow, balance sheet, key ratios, and shareholding patterns for NSE/BSE research.

Does Fincrux show SEMAC balance sheet and cash flow?

Yes. The SEMAC CONSTRUCTION LTD (SEMAC) page on Fincrux includes balance sheet, cash flow statements, historical ratios, and ownership trends alongside quarterly and annual results.

Figures in ₹ crore unless noted. Data sourced for research and may lag filings.

Last updated 18 October 2026 at 8:23