SOM DIST & BREW LTD (SDBL) financials

SOM DIST & BREW LTD (SDBL) NSE/BSE financials on Fincrux: quarterly results, profit and loss, cash flow, balance sheet, ratios, and shareholding.

Incorporated in 1993, Som Distilleries & Breweries Ltd. is one of the leading alcoholic beverages manufacturers in India engaged in the manufacturing and sale of Beer and Indian Made Foreign Liquor (IMFL).[1][2]

Market Cap: ₹1,512Cr.
Current Price: ₹72.8
ROE: 4.82%
ROCE: 7.44%
Book Value: ₹33.9
Dividend Yield: 0.00%
52W High / Low: ₹135/61.8

In Jun 2026, SOM DIST & BREW LTD (SDBL) reported sales ₹38.79 Cr and net profit ₹1.52 Cr.

Annual TTM: sales ₹368 Cr, net profit ₹-12 Cr.

Shareholding: Promoters 39.43% (Jun 2026), FIIs 0.18% (Jun 2026), DIIs 0.00% (Jun 2026), Public 60.38% (Jun 2026), No. of Shareholders 1,13,766% (Jun 2026).

SDBL quarterly results (₹ Cr.)
Category	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	157.08	154.54	185.31	361.05	163.83	128.97	35.95	38.79
Expenses	142.48	136.69	160.33	301.91	141.50	116.74	80.75	37.73
Operating Profit	14.60	17.85	24.98	59.14	22.33	12.23	-44.80	1.06
OPM %	9.29%	11.55%	13.48%	16.38%	13.63%	9.48%	-124.62%	2.73%
Other Income	0.11	0.04	0.53	0.02	6.24	3.06	0.76	7.05
Interest	1.30	0.56	1.36	2.24	2.37	1.88	3.40	2.03
Depreciation	3.16	3.17	3.06	4.23	3.60	3.63	3.46	3.77
Profit before tax	10.25	14.16	21.09	52.69	22.60	9.78	-50.90	2.31
Tax %	27.90%	27.12%	24.23%	28.20%	29.20%	23.62%	-26.70%	34.20%
Net Profit	7.40	10.32	15.98	37.83	16.00	7.47	-37.31	1.52
EPS in Rs	0.38	0.52	0.78	1.82	0.77	0.36	-1.79	0.07
Raw PDF	—	—	—	—	—	—	—	—

SDBL profit and loss (₹ Cr.)
Category	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	322	181	213	483	733	794	690	368
Expenses	287	186	205	428	659	696	641	377
Operating Profit	35	-5	8	55	74	98	49	-9
OPM %	11%	-2.7%	3.6%	11%	10%	12%	7%	-2.5%
Other Income	2	1	-0	1	12	-1	10	17
Interest	9	12	9	9	7	5	10	10
Depreciation	5	6	9	9	12	13	15	14
Profit before tax	24	-21	-11	38	67	80	34	-16
Tax %	29%	-13%	-0%	28%	30%	27%	30%	—
Net Profit	17	-18	-11	27	47	58	24	-12
EPS in Rs	0.93	-0.98	-0.60	1.40	2.42	2.80	1.15	-0.59
Dividend Payout %	0%	0%	0%	7%	0%	0%	0%	—

SDBL balance sheet (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	32	32	32	35	37	39	41	42
Reserves	279	290	272	276	326	473	618	664
Borrowings	82	122	128	115	138	79	45	92
Other Liabilities	158	138	140	92	188	256	256	254
Total Liabilities	552	583	572	518	689	846	961	1,050
Fixed Assets	67	63	206	198	191	232	233	259
CWIP	100	142	0	0	44	5	23	4
Investments	76	76	76	76	86	96	96	146
Other Assets	309	302	290	244	368	513	608	642
Total Assets	552	583	572	518	689	846	961	1,050

SDBL cash flows (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity	14	4	35	4	29	44	4	143
Cash from Investing Activity	-174	-30	-40	-0	-94	-56	-52	-207
Cash from Financing Activity	158	23	-5	-5	65	12	54	56
Net Cash Flow	-2	-4	-10	-1	0	0	5	-8
Free Cash Flow	-88	-39	28	3	-16	30	-30	122
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	56%	79%	-785%	93%	54%	77%	18%	319%

SDBL shareholding pattern (%)
Category	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	35.33%	36.31%	38.75%	39.37%	39.39%	39.39%	39.43%	39.43%
FIIs	0.56%	0.90%	1.60%	1.47%	0.72%	0.95%	1.20%	0.18%
DIIs	0.01%	0.02%	0.09%	0.05%	0.00%	0.00%	0.00%	0.00%
Public	64.09%	62.77%	59.56%	59.11%	59.90%	59.66%	59.37%	60.38%
No. of Shareholders	1,05,292	1,08,783	1,03,849	1,05,213	1,09,740	1,10,665	1,11,075	1,13,766

SDBL key ratios
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	95	98	167	106	62	73	67	43
Inventory Days	1,147	138	141	129	100	88	78	106
Days Payable	831	102	185	72	80	59	62	100
Cash Conversion Cycle	410	134	123	162	82	102	83	49
Working Capital Days	44	71	21	23	29	39	71	6
ROCE %	13%	8%	-2%	-0%	10%	14%	13%	7%

SDBLUpdated 19 Oct 2026, 11:05

Som Dist & Brew Ltd

SDBLUpdated 19 Oct 2026, 11:05

Market Cap

₹1,512Cr.

Current Price

₹72.8

High / Low

₹135/61.8

ROE4.82%

ROCE7.44%

Book Value₹33.9

Face Value₹2.00

Dividend Yield0.00%

About

Quarterly results

Last reported quarters₹ Cr.

Quarter	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Jun 2023	227.15	1.98	198.58	0.82	2.26	25.15	23.02	19.37	1
Sep 2023	134.77	2.05	122.79	0.26	3.11	7.08	22.88	5.45	0.28
Dec 2023	154.08	1.27	139.57	0.17	3.1	10.31	16.68	8.59	0.44
Mar 2024	216.95	1.89	198.11	10.57	3.06	24.46	43.74	13.76	0.71
Jun 2024	296.77	1.44	258.17	0.04	3.12	34.08	29.49	24.02	1.23
Sep 2024	157.08	1.3	142.48	0.11	3.16	10.25	27.9	7.4	0.38
Dec 2024	154.54	0.56	136.69	0.04	3.17	14.16	27.12	10.32	0.52
Mar 2025	185.31	1.36	160.33	0.53	3.06	21.09	24.23	15.98	0.78
Jun 2025	361.05	2.24	301.91	0.02	4.23	52.69	28.2	37.83	1.82
Sep 2025	163.83	2.37	141.5	6.24	3.6	22.6	29.2	16	0.77
Dec 2025	128.97	1.88	116.74	3.06	3.63	9.78	23.62	7.47	0.36
Mar 2026	35.95	3.4	80.75	0.76	3.46	-50.9	-26.7	-37.31	-1.79
Jun 2026	38.79	2.03	37.73	7.05	3.77	2.31	34.2	1.52	0.07

Profit & loss

Annual statement₹ Cr.

Year	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Mar 2015	206	2	176	1	4	25	36	16	1.04
Mar 2016	220	9	187	1	4	21	36	13	0.86
Mar 2017	245	11	209	3	4	24	40	14	0.91
Mar 2018	351	9	292	2	4	47	47	25	1.63
Mar 2019	322	8	281	3	5	32	37	20	1.1
Mar 2020	322	9	287	2	5	24	29	17	0.93
Mar 2021	181	12	186	1	6	-21	-13	-18	-0.98
Mar 2022	213	9	205	0	9	-11	0	-11	-0.6
Mar 2023	483	9	428	1	9	38	28	27	1.4
Mar 2024	733	7	659	12	12	67	30	47	2.42
Mar 2025	794	5	696	-1	13	80	27	58	2.8
Mar 2026	690	10	641	10	15	34	30	24	1.15
TTM	368	10	377	17	14	-16	—	-12	-0.59

Shareholding pattern

As of Jun 2026%

Holder	Share
Promoters	39.43%
FIIs	0.18%
Public	60.38%

Shareholding trend

Ownership over time%

Quarter	Promoters	FIIs	DIIs	Public
Sep 2023	34.5%	0.86%	0.47%	64.17%
Dec 2023	34.73%	0.58%	0.49%	64.2%
Mar 2024	35.26%	0.77%	0.45%	63.51%
Jun 2024	35.33%	0.63%	0.52%	63.52%
Sep 2024	35.33%	0.56%	0.01%	64.09%
Dec 2024	36.31%	0.9%	0.02%	62.77%
Mar 2025	38.75%	1.6%	0.09%	59.56%
Jun 2025	39.37%	1.47%	0.05%	59.11%
Sep 2025	39.39%	0.72%	0%	59.9%
Dec 2025	39.39%	0.95%	0%	59.66%
Mar 2026	39.43%	1.2%	0%	59.37%
Jun 2026	39.43%	0.18%	0%	60.38%

Balance sheet

Assets & liabilities₹ Cr.

Period	Equity Capital	Reserves	Borrowings	Other Liabilities	Total Liabilities	Fixed Assets	CWIP	Investments	Other Assets	Total Assets
Mar 2015	28	91	61	72	251	64	2	0	184	251
Mar 2016	28	99	92	70	289	61	4	0	224	289
Mar 2017	28	113	74	87	302	60	6	39	197	302
Mar 2018	28	134	46	111	318	69	0	51	198	318
Mar 2019	32	279	82	158	552	67	100	76	309	552
Mar 2020	32	290	122	138	583	63	142	76	302	583
Mar 2021	32	272	128	140	572	206	0	76	290	572
Mar 2022	35	276	115	92	518	198	0	76	244	518
Mar 2023	37	326	138	188	689	191	44	86	368	689
Mar 2024	39	473	79	256	846	232	5	96	513	846
Mar 2025	41	618	45	256	961	233	23	96	608	961
Mar 2026	42	664	92	254	1050	259	4	146	642	1050

Cash flows

Operating, investing & financing₹ Cr.

Period	Operating	Investing	Financing	Net cash flow
Mar 2015	-11	-2	47	34
Mar 2016	-35	-2	17	-20
Mar 2017	86	-43	-34	10
Mar 2018	59	-20	-44	-5
Mar 2019	14	-174	158	-2
Mar 2020	4	-30	23	-4
Mar 2021	35	-40	-5	-10
Mar 2022	4	0	-5	-1
Mar 2023	29	-94	65	0
Mar 2024	44	-56	12	0
Mar 2025	4	-52	54	5
Mar 2026	143	-207	56	-8

Key ratios

Historical financial ratios

Category	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	105	109	74	73	95	98	167	106	62	73	67	43
Inventory Days	102	97	161	132	1,147	138	141	129	100	88	78	106
Days Payable	76	64	149	148	831	102	185	72	80	59	62	100
Cash Conversion Cycle	131	143	86	56	410	134	123	162	82	102	83	49
Working Capital Days	86	157	85	45	44	71	21	23	29	39	71	6
ROCE %	19%	15%	16%	26%	13%	8%	-2%	-0%	10%	14%	13%	7%

Frequently asked questions

Quick answers about this company's financials on Fincrux

What is the market cap of SOM DIST & BREW LTD (SDBL)?

The reported market capitalisation for SOM DIST & BREW LTD (SDBL) is ₹1,512Cr. on Fincrux. Figures may update with market data and filings.

What is the current share price of SDBL?

The current price shown for SOM DIST & BREW LTD (SDBL) on Fincrux is ₹72.8 with a 52-week high/low of ₹135/61.8.

What were SDBL latest quarterly results?

For Jun 2026, SOM DIST & BREW LTD (SDBL) reported sales ₹38.79 Cr and net profit ₹1.52 Cr (figures in ₹ crore unless noted).

What are SDBL annual sales and net profit?

For TTM, SOM DIST & BREW LTD (SDBL) shows sales of ₹368 Cr and net profit of ₹-12 Cr on the Fincrux profit & loss statement.

Who owns SOM DIST & BREW LTD (SDBL)?

Latest shareholding for SOM DIST & BREW LTD (SDBL) on Fincrux: Promoters 39.43% (Jun 2026), FIIs 0.18% (Jun 2026), DIIs 0.00% (Jun 2026), Public 60.38% (Jun 2026), No. of Shareholders 1,13,766% (Jun 2026).

Where can I find SOM DIST & BREW LTD (SDBL) financials?

SOM DIST & BREW LTD (SDBL) financials on Fincrux include quarterly results, profit and loss, cash flow, balance sheet, key ratios, and shareholding patterns for NSE/BSE research.

Does Fincrux show SDBL balance sheet and cash flow?

Yes. The SOM DIST & BREW LTD (SDBL) page on Fincrux includes balance sheet, cash flow statements, historical ratios, and ownership trends alongside quarterly and annual results.

Figures in ₹ crore unless noted. Data sourced for research and may lag filings.

Last updated 19 October 2026 at 11:05