SAMBHAAV MEDIA LTD (SAMBHAAV) financials

SAMBHAAV MEDIA LTD (SAMBHAAV) NSE/BSE financials on Fincrux: quarterly results, profit and loss, cash flow, balance sheet, ratios, and shareholding.

Incorporated in 1990, Sambhaav Media Ltd is in the business of media publishing and broadcasting[1]

Market Cap: ₹113Cr.
Current Price: ₹5.93
ROE: 0.53%
ROCE: 2.87%
Book Value: ₹4.38
Dividend Yield: 0.00%
52W High / Low: ₹11.5/4.95

In Jun 2026, SAMBHAAV MEDIA LTD (SAMBHAAV) reported sales ₹8.53 Cr and net profit ₹-1.01 Cr.

Annual TTM: sales ₹39.05 Cr, net profit ₹-0.57 Cr.

Shareholding: Promoters 62.93% (Sep 2026), FIIs 0.25% (Sep 2026), Public 36.81% (Sep 2026), No. of Shareholders 26,830% (Sep 2026).

SAMBHAAV quarterly results (₹ Cr.)
Category	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	9.66	10.14	9.79	8.15	9.00	10.18	11.34	8.53
Expenses	8.67	8.01	8.84	7.33	7.45	8.74	10.38	8.70
Operating Profit	0.99	2.13	0.95	0.82	1.55	1.44	0.96	-0.17
OPM %	10.25%	21.01%	9.70%	10.06%	17.22%	14.15%	8.47%	-1.99%
Other Income	0.72	0.13	0.22	0.38	0.34	0.32	0.33	0.40
Interest	0.25	0.22	0.21	0.29	0.31	0.23	0.30	0.30
Depreciation	0.88	0.94	0.88	0.86	0.88	0.88	0.88	0.91
Profit before tax	0.58	1.10	0.08	0.05	0.70	0.65	0.11	-0.98
Tax %	53.45%	30.00%	0.00%	80.00%	121.43%	20.00%	36.36%	3.06%
Net Profit	0.26	0.77	0.08	0.01	-0.15	0.52	0.07	-1.01
EPS in Rs	0.01	0.04	0.00	0.00	-0.01	0.03	0.00	-0.05
Raw PDF	—	—	—	—	—	—	—	—

SAMBHAAV profit and loss (₹ Cr.)
Category	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	48.69	41.44	33.65	40.21	39.41	37.45	38.67	39.05
Expenses	43.66	35.92	33.07	33.92	33.92	32.49	33.90	35.27
Operating Profit	5.03	5.52	0.58	6.29	5.49	4.96	4.77	3.78
OPM %	10.33%	13.32%	1.72%	15.64%	13.93%	13.24%	12.34%	9.68%
Other Income	4.61	2.42	5.39	1.70	2.03	1.51	1.37	1.39
Interest	2.85	2.90	1.73	2.71	2.16	1.05	1.13	1.14
Depreciation	6.63	7.19	5.36	5.74	5.13	3.67	3.51	3.55
Profit before tax	0.16	-2.15	-1.12	-0.46	0.23	1.75	1.50	0.48
Tax %	-262.50%	-13.49%	-84.82%	226.09%	-47.83%	37.71%	70.67%	—
Net Profit	0.58	-1.86	-0.17	-1.50	0.35	1.10	0.44	-0.57
EPS in Rs	0.03	-0.10	-0.01	-0.08	0.02	0.06	0.02	-0.03
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	—

SAMBHAAV balance sheet (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	19.11	19.11	19.11	19.11	19.11	19.11	19.11	19.11
Reserves	65.87	66.51	64.66	64.51	62.98	63.38	64.52	64.62
Borrowings	17.55	13.57	20.71	15.00	18.92	13.20	11.04	5.06
Other Liabilities	11.19	19.23	8.05	7.88	9.54	3.97	4.16	6.28
Total Liabilities	113.72	118.42	112.53	106.50	110.55	99.66	98.83	95.07
Fixed Assets	54.20	60.91	54.84	50.41	50.45	46.30	44.84	41.26
CWIP	8.78	2.01	2.28	0.00	0.00	0.00	0.00	0.00
Investments	6.56	7.08	7.49	7.62	6.92	9.76	20.97	20.92
Other Assets	44.18	48.42	47.92	48.47	53.18	43.60	33.02	32.89
Total Assets	113.72	118.42	112.53	106.50	110.55	99.66	98.83	95.07

SAMBHAAV cash flows (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity	-2.35	13.06	5.49	7.84	2.94	13.92	19.94	7.21
Cash from Investing Activity	-7.02	-6.48	-1.80	-0.57	-3.96	-6.13	-16.79	2.81
Cash from Financing Activity	9.07	-6.45	-3.58	-7.77	1.16	-7.87	-3.21	-7.11
Net Cash Flow	-0.30	0.13	0.11	-0.50	0.14	-0.08	-0.06	2.91
Free Cash Flow	-9.74	6.72	3.73	6.38	-2.84	13.12	17.74	6.76
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	-14%	275%	96%	1,422%	52%	264%	401%	152%

SAMBHAAV shareholding pattern (%)
Category	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Promoters	62.93%	62.93%	62.93%	62.93%	62.93%	62.93%	62.93%	62.93%
FIIs	0.25%	0.25%	0.25%	0.25%	0.31%	0.25%	0.25%	0.25%
Public	36.81%	36.81%	36.82%	36.82%	36.74%	36.82%	36.81%	36.81%
No. of Shareholders	32,612	31,145	29,781	29,114	28,376	27,546	27,196	26,830

SAMBHAAV key ratios
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	150.88	179.01	192.81	150.99	135.16	146.80	127.19	127.33
Inventory Days	3.39	3.57	8.91	3.37	4.13	0.70	5.53	3.60
Days Payable	126.83	70.15	114.08	63.60	117.85	46.12	51.35	65.77
Cash Conversion Cycle	27.44	112.43	87.64	90.76	21.44	101.37	81.36	65.16
Working Capital Days	9.54	102.10	136.35	234.51	186.45	197.55	192.68	185.47
ROCE %	5.78%	2.86%	0.72%	-2.33%	2.81%	3.01%	3.33%	2.87%

SAMBHAAVUpdated 18 Oct 2026, 10:33

Sambhaav Media Ltd

SAMBHAAVUpdated 18 Oct 2026, 10:33

Market Cap

₹113Cr.

Current Price

₹5.93

High / Low

₹11.5/4.95

ROE0.53%

ROCE2.87%

Book Value₹4.38

Face Value₹1.00

Dividend Yield0.00%

About

Incorporated in 1990, Sambhaav Media Ltd is in the business of media publishing and broadcasting[1]

Quarterly results

Last reported quarters₹ Cr.

Quarter	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Jun 2023	6.63	0.55	7.57	0.47	1.39	-2.41	-29.88	-1.68	-0.09
Sep 2023	9.78	0.57	8.26	0.42	1.39	-0.02	850	-0.19	-0.01
Dec 2023	10.46	0.54	8.38	0.45	1.26	0.73	47.95	0.38	0.02
Mar 2024	12.55	0.51	9.69	0.67	1.09	1.93	4.15	1.84	0.1
Jun 2024	7.87	0.36	7	0.45	0.96	0	—	0	0
Sep 2024	9.66	0.25	8.67	0.72	0.88	0.58	53.45	0.26	0.01
Dec 2024	10.14	0.22	8.01	0.13	0.94	1.1	30	0.77	0.04
Mar 2025	9.79	0.21	8.84	0.22	0.88	0.08	0	0.08	0
Jun 2025	8.15	0.29	7.33	0.38	0.86	0.05	80	0.01	0
Sep 2025	9	0.31	7.45	0.34	0.88	0.7	121.43	-0.15	-0.01
Dec 2025	10.18	0.23	8.74	0.32	0.88	0.65	20	0.52	0.03
Mar 2026	11.34	0.3	10.38	0.33	0.88	0.11	36.36	0.07	0
Jun 2026	8.53	0.3	8.7	0.4	0.91	-0.98	3.06	-1.01	-0.05

Profit & loss

Annual statement₹ Cr.

Year	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Mar 2015	23.32	2.86	16.16	1.21	2.38	3.13	-13.42	3.55	0.24
Mar 2016	30.2	2.04	25.67	6.55	2.08	6.96	33.76	4.62	0.32
Mar 2017	32.97	2.56	25.85	2.73	2.7	4.59	24.62	3.46	0.21
Mar 2018	40.35	2.41	31.86	3.35	3.76	5.67	26.63	4.15	0.22
Mar 2019	42.48	2.02	34.65	2.37	4.62	3.56	32.02	2.43	0.13
Mar 2020	48.69	2.85	43.66	4.61	6.63	0.16	-262.5	0.58	0.03
Mar 2021	41.44	2.9	35.92	2.42	7.19	-2.15	-13.49	-1.86	-0.1
Mar 2022	33.65	1.73	33.07	5.39	5.36	-1.12	-84.82	-0.17	-0.01
Mar 2023	40.21	2.71	33.92	1.7	5.74	-0.46	226.09	-1.5	-0.08
Mar 2024	39.41	2.16	33.92	2.03	5.13	0.23	-47.83	0.35	0.02
Mar 2025	37.45	1.05	32.49	1.51	3.67	1.75	37.71	1.1	0.06
Mar 2026	38.67	1.13	33.9	1.37	3.51	1.5	70.67	0.44	0.02
TTM	39.05	1.14	35.27	1.39	3.55	0.48	—	-0.57	-0.03

Shareholding pattern

As of Sep 2026%

Holder	Share
Promoters	62.93%
FIIs	0.25%
Public	36.81%

Shareholding trend

Ownership over time%

Quarter	Promoters	FIIs	DIIs	Public
Dec 2023	62.93%	0.25%	—	36.82%
Mar 2024	62.93%	0.25%	—	36.81%
Jun 2024	62.93%	0.25%	—	36.81%
Sep 2024	62.93%	0.25%	—	36.81%
Dec 2024	62.93%	0.25%	—	36.81%
Mar 2025	62.93%	0.25%	—	36.81%
Jun 2025	62.93%	0.25%	—	36.82%
Sep 2025	62.93%	0.25%	—	36.82%
Dec 2025	62.93%	0.31%	—	36.74%
Mar 2026	62.93%	0.25%	—	36.82%
Jun 2026	62.93%	0.25%	—	36.81%
Sep 2026	62.93%	0.25%	—	36.81%

Balance sheet

Assets & liabilities₹ Cr.

Period	Equity Capital	Reserves	Borrowings	Other Liabilities	Total Liabilities	Fixed Assets	CWIP	Investments	Other Assets	Total Assets
Mar 2015	14.61	35.33	16.99	4.99	71.92	35.32	0.13	5.01	31.46	71.92
Mar 2016	14.61	39.94	13.01	6.87	74.43	31.54	0.81	5.02	37.06	74.43
Mar 2017	16.29	51.65	19.05	12.78	99.77	38.15	19.2	5.01	37.41	99.77
Mar 2018	19.11	63.52	6.61	13.4	102.64	36.05	24.12	6.51	35.96	102.64
Mar 2019	19.11	65.87	17.55	11.19	113.72	54.2	8.78	6.56	44.18	113.72
Mar 2020	19.11	66.51	13.57	19.23	118.42	60.91	2.01	7.08	48.42	118.42
Mar 2021	19.11	64.66	20.71	8.05	112.53	54.84	2.28	7.49	47.92	112.53
Mar 2022	19.11	64.51	15	7.88	106.5	50.41	0	7.62	48.47	106.5
Mar 2023	19.11	62.98	18.92	9.54	110.55	50.45	0	6.92	53.18	110.55
Mar 2024	19.11	63.38	13.2	3.97	99.66	46.3	0	9.76	43.6	99.66
Mar 2025	19.11	64.52	11.04	4.16	98.83	44.84	0	20.97	33.02	98.83
Mar 2026	19.11	64.62	5.06	6.28	95.07	41.26	0	20.92	32.89	95.07

Cash flows

Operating, investing & financing₹ Cr.

Period	Operating	Investing	Financing	Net cash flow
Mar 2015	9.32	-3.77	-5.46	0.08
Mar 2016	1.25	6.66	-6.01	1.89
Mar 2017	12.1	-27.71	14.55	-1.06
Mar 2018	9.25	-5.72	-3.76	-0.23
Mar 2019	-2.35	-7.02	9.07	-0.3
Mar 2020	13.06	-6.48	-6.45	0.13
Mar 2021	5.49	-1.8	-3.58	0.11
Mar 2022	7.84	-0.57	-7.77	-0.5
Mar 2023	2.94	-3.96	1.16	0.14
Mar 2024	13.92	-6.13	-7.87	-0.08
Mar 2025	19.94	-16.79	-3.21	-0.06
Mar 2026	7.21	2.81	-7.11	2.91

Key ratios

Historical financial ratios

Category	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	165.91	90.04	115.25	118.05	150.88	179.01	192.81	150.99	135.16	146.80	127.19	127.33
Inventory Days	27.98	13.60	5.21	6.84	3.39	3.57	8.91	3.37	4.13	0.70	5.53	3.60
Days Payable	103.01	74.39	148.23	182.50	126.83	70.15	114.08	63.60	117.85	46.12	51.35	65.77
Cash Conversion Cycle	90.87	29.25	-27.77	-57.61	27.44	112.43	87.64	90.76	21.44	101.37	81.36	65.16
Working Capital Days	115.67	104.06	-74.84	18.27	9.54	102.10	136.35	234.51	186.45	197.55	192.68	185.47
ROCE %	8.70%	7.24%	9.25%	9.17%	5.78%	2.86%	0.72%	-2.33%	2.81%	3.01%	3.33%	2.87%

Frequently asked questions

Quick answers about this company's financials on Fincrux

What is the market cap of SAMBHAAV MEDIA LTD (SAMBHAAV)?

The reported market capitalisation for SAMBHAAV MEDIA LTD (SAMBHAAV) is ₹113Cr. on Fincrux. Figures may update with market data and filings.

What is the current share price of SAMBHAAV?

The current price shown for SAMBHAAV MEDIA LTD (SAMBHAAV) on Fincrux is ₹5.93 with a 52-week high/low of ₹11.5/4.95.

What were SAMBHAAV latest quarterly results?

For Jun 2026, SAMBHAAV MEDIA LTD (SAMBHAAV) reported sales ₹8.53 Cr and net profit ₹-1.01 Cr (figures in ₹ crore unless noted).

What are SAMBHAAV annual sales and net profit?

For TTM, SAMBHAAV MEDIA LTD (SAMBHAAV) shows sales of ₹39.05 Cr and net profit of ₹-0.57 Cr on the Fincrux profit & loss statement.

Who owns SAMBHAAV MEDIA LTD (SAMBHAAV)?

Latest shareholding for SAMBHAAV MEDIA LTD (SAMBHAAV) on Fincrux: Promoters 62.93% (Sep 2026), FIIs 0.25% (Sep 2026), Public 36.81% (Sep 2026), No. of Shareholders 26,830% (Sep 2026).

Where can I find SAMBHAAV MEDIA LTD (SAMBHAAV) financials?

SAMBHAAV MEDIA LTD (SAMBHAAV) financials on Fincrux include quarterly results, profit and loss, cash flow, balance sheet, key ratios, and shareholding patterns for NSE/BSE research.

Does Fincrux show SAMBHAAV balance sheet and cash flow?

Yes. The SAMBHAAV MEDIA LTD (SAMBHAAV) page on Fincrux includes balance sheet, cash flow statements, historical ratios, and ownership trends alongside quarterly and annual results.

Figures in ₹ crore unless noted. Data sourced for research and may lag filings.

Last updated 18 October 2026 at 10:33