SAHYADRI INDUSTRIES LTD (SAHYADRI) financials

SAHYADRI INDUSTRIES LTD (SAHYADRI) NSE/BSE financials on Fincrux: quarterly results, profit and loss, cash flow, balance sheet, ratios, and shareholding.

Incorporated in 1947, Sahyadri Industries is engaged in production of cement sheets and accessories, trading of steel doors and in generation of wind power electricity[1]

Market Cap: ₹370Cr.
Current Price: ₹338
Stock P/E: 8.19
ROE: 7.51%
ROCE: 9.72%
Book Value: ₹371
Dividend Yield: 0.74%
52W High / Low: ₹409/200

In Jun 2026, SAHYADRI INDUSTRIES LTD (SAHYADRI) reported sales ₹259 Cr and net profit ₹27 Cr.

Annual TTM: sales ₹723 Cr, net profit ₹45 Cr.

Shareholding: Promoters 71.12% (Sep 2026), FIIs 0.06% (Sep 2026), DIIs 0.03% (Sep 2026), Public 28.79% (Sep 2026), No. of Shareholders 10,338% (Sep 2026).

SAHYADRI quarterly results (₹ Cr.)
Category	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	106	131	151	215	125	145	195	259
Expenses	97	123	139	194	116	132	176	220
Operating Profit	9	8	13	20	9	13	19	39
OPM %	9%	6%	8%	9%	7%	9%	10%	15%
Other Income	1	1	1	2	1	1	2	3
Interest	1	2	2	1	1	1	1	1
Depreciation	6	6	6	6	6	6	6	6
Profit before tax	3	1	6	14	4	7	14	36
Tax %	28%	26%	25%	26%	26%	26%	24%	25%
Net Profit	2	1	4	11	3	5	11	27
EPS in Rs	1.76	0.69	3.90	9.84	2.48	4.54	9.64	24.23
Raw PDF	—	—	—	—	—	—	—	—

SAHYADRI profit and loss (₹ Cr.)
Category	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	284	472	542	594	634	605	679	723
Expenses	238	380	442	513	568	551	618	643
Operating Profit	46	92	100	81	66	54	61	80
OPM %	16%	19%	18%	14%	10%	9%	9%	11%
Other Income	2	6	4	3	4	4	5	7
Interest	5	5	5	9	11	7	3	3
Depreciation	14	14	15	24	24	25	25	24
Profit before tax	28	79	85	52	35	26	39	60
Tax %	6%	22%	27%	28%	25%	26%	25%	—
Net Profit	27	62	62	37	26	19	29	45
EPS in Rs	27.79	64.52	64.66	33.90	24.09	17.78	26.49	40.89
Dividend Payout %	9%	8%	11%	12%	4%	6%	6%	—

SAHYADRI balance sheet (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	10	10	10	11	11	11	11	11
Reserves	153	175	236	293	324	349	367	395
Borrowings	47	59	47	80	124	116	78	17
Other Liabilities	64	64	87	84	97	84	86	109
Total Liabilities	274	308	379	469	557	560	543	532
Fixed Assets	143	131	127	128	169	181	187	174
CWIP	2	2	4	54	36	42	31	33
Investments	0	31	48	21	11	12	3	39
Other Assets	129	144	200	265	340	324	322	285
Total Assets	274	308	379	469	557	560	543	532

SAHYADRI cash flows (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity	57	30	50	11	17	58	54	121
Cash from Investing Activity	-2	-34	-30	-33	-45	-34	-11	-50
Cash from Financing Activity	-57	2	-19	22	29	-22	-46	-66
Net Cash Flow	-2	-1	1	0	1	2	-3	5
Free Cash Flow	55	28	38	-54	-30	16	35	107
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	96%	81%	76%	33%	43%	103%	109%	218%

SAHYADRI shareholding pattern (%)
Category	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Promoters	71.12%	71.12%	71.12%	71.12%	71.12%	71.12%	71.12%	71.12%
FIIs	0.00%	0.04%	0.03%	0.00%	0.00%	0.00%	0.01%	0.06%
DIIs	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.03%
Public	28.89%	28.84%	28.85%	28.89%	28.87%	28.87%	28.86%	28.79%
No. of Shareholders	11,492	11,461	11,269	11,149	10,838	10,627	10,467	10,338

SAHYADRI key ratios
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	41	49	31	29	22	18	23	21
Inventory Days	181	189	172	230	260	235	242	172
Days Payable	61	84	77	59	58	39	45	51
Cash Conversion Cycle	161	155	126	200	224	214	221	142
Working Capital Days	77	74	42	75	82	76	87	71
ROCE %	24%	15%	31%	26%	14%	10%	7%	10%

SAHYADRIUpdated 18 Oct 2026, 3:14

Sahyadri Industries Ltd

SAHYADRIUpdated 18 Oct 2026, 3:14

Market Cap

₹370Cr.

Current Price

₹338

High / Low

₹409/200

Stock P/E

8.19

ROE7.51%

ROCE9.72%

Book Value₹371

Face Value₹10.0

Dividend Yield0.74%

About

Incorporated in 1947, Sahyadri Industries is engaged in production of cement sheets and accessories, trading of steel doors and in generation of wind power electricity[1]

Quarterly results

Last reported quarters₹ Cr.

Quarter	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Jun 2023	225	3	198	1	6	20	25	15	13.8
Sep 2023	120	3	108	1	6	5	28	4	3.46
Dec 2023	135	3	123	1	6	4	27	3	2.9
Mar 2024	154	3	140	1	6	5	22	4	3.92
Jun 2024	217	2	193	1	6	17	26	12	11.41
Sep 2024	106	1	97	1	6	3	28	2	1.76
Dec 2024	131	2	123	1	6	1	26	1	0.69
Mar 2025	151	2	139	1	6	6	25	4	3.9
Jun 2025	215	1	194	2	6	14	26	11	9.84
Sep 2025	125	1	116	1	6	4	26	3	2.48
Dec 2025	145	1	132	1	6	7	26	5	4.54
Mar 2026	195	1	176	2	6	14	24	11	9.64
Jun 2026	259	1	220	3	6	36	25	27	24.23

Profit & loss

Annual statement₹ Cr.

Year	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Mar 2015	430	15	392	1	13	11	35	7	7.45
Mar 2016	358	21	327	1	29	-19	-43	-11	-11.4
Mar 2017	253	17	210	2	23	4	31	3	3.14
Mar 2018	264	12	200	4	21	36	31	24	25.54
Mar 2019	287	9	218	3	18	45	29	32	33.36
Mar 2020	284	5	238	2	14	28	6	27	27.79
Mar 2021	472	5	380	6	14	79	22	62	64.52
Mar 2022	542	5	442	4	15	85	27	62	64.66
Mar 2023	594	9	513	3	24	52	28	37	33.9
Mar 2024	634	11	568	4	24	35	25	26	24.09
Mar 2025	605	7	551	4	25	26	26	19	17.78
Mar 2026	679	3	618	5	25	39	25	29	26.49
TTM	723	3	643	7	24	60	—	45	40.89

Shareholding pattern

As of Sep 2026%

Holder	Share
Promoters	71.12%
FIIs	0.06%
DIIs	0.03%
Public	28.79%

Shareholding trend

Ownership over time%

Quarter	Promoters	FIIs	DIIs	Public
Dec 2023	71.12%	0%	0.01%	28.88%
Mar 2024	71.12%	0.01%	0.01%	28.86%
Jun 2024	71.12%	0%	0.01%	28.88%
Sep 2024	71.12%	0.06%	0.01%	28.82%
Dec 2024	71.12%	0%	0.01%	28.89%
Mar 2025	71.12%	0.04%	0.01%	28.84%
Jun 2025	71.12%	0.03%	0.01%	28.85%
Sep 2025	71.12%	0%	0.01%	28.89%
Dec 2025	71.12%	0%	0.01%	28.87%
Mar 2026	71.12%	0%	0.01%	28.87%
Jun 2026	71.12%	0.01%	0.01%	28.86%
Sep 2026	71.12%	0.06%	0.03%	28.79%

Balance sheet

Assets & liabilities₹ Cr.

Period	Equity Capital	Reserves	Borrowings	Other Liabilities	Total Liabilities	Fixed Assets	CWIP	Investments	Other Assets	Total Assets
Mar 2015	10	105	183	132	429	165	64	0	200	429
Mar 2016	10	94	152	106	362	205	1	0	155	362
Mar 2017	10	97	113	71	291	183	0	0	108	291
Mar 2018	10	121	96	63	290	159	1	0	129	290
Mar 2019	10	153	47	64	274	143	2	0	129	274
Mar 2020	10	175	59	64	308	131	2	31	144	308
Mar 2021	10	236	47	87	379	127	4	48	200	379
Mar 2022	11	293	80	84	469	128	54	21	265	469
Mar 2023	11	324	124	97	557	169	36	11	340	557
Mar 2024	11	349	116	84	560	181	42	12	324	560
Mar 2025	11	367	78	86	543	187	31	3	322	543
Mar 2026	11	395	17	109	532	174	33	39	285	532

Cash flows

Operating, investing & financing₹ Cr.

Period	Operating	Investing	Financing	Net cash flow
Mar 2015	25	-38	9	-4
Mar 2016	61	-9	-53	0
Mar 2017	56	-1	-54	0
Mar 2018	25	5	-28	2
Mar 2019	57	-2	-57	-2
Mar 2020	30	-34	2	-1
Mar 2021	50	-30	-19	1
Mar 2022	11	-33	22	0
Mar 2023	17	-45	29	1
Mar 2024	58	-34	-22	2
Mar 2025	54	-11	-46	-3
Mar 2026	121	-50	-66	5

Key ratios

Historical financial ratios

Category	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	36	38	49	51	41	49	31	29	22	18	23	21
Inventory Days	181	153	108	193	181	189	172	230	260	235	242	172
Days Payable	84	89	69	77	61	84	77	59	58	39	45	51
Cash Conversion Cycle	133	102	89	168	161	155	126	200	224	214	221	142
Working Capital Days	-35	-13	9	13	77	74	42	75	82	76	87	71
ROCE %	9%	1%	9%	20%	24%	15%	31%	26%	14%	10%	7%	10%

Frequently asked questions

Quick answers about this company's financials on Fincrux

What is the market cap of SAHYADRI INDUSTRIES LTD (SAHYADRI)?

The reported market capitalisation for SAHYADRI INDUSTRIES LTD (SAHYADRI) is ₹370Cr. on Fincrux. Figures may update with market data and filings.

What is the current share price of SAHYADRI?

The current price shown for SAHYADRI INDUSTRIES LTD (SAHYADRI) on Fincrux is ₹338 with a 52-week high/low of ₹409/200.

What is the P/E ratio of SAHYADRI INDUSTRIES LTD (SAHYADRI)?

The stock P/E for SAHYADRI INDUSTRIES LTD (SAHYADRI) is 8.19 on Fincrux, with ROE at 7.51% and ROCE at 9.72%.

What were SAHYADRI latest quarterly results?

For Jun 2026, SAHYADRI INDUSTRIES LTD (SAHYADRI) reported sales ₹259 Cr and net profit ₹27 Cr (figures in ₹ crore unless noted).

What are SAHYADRI annual sales and net profit?

For TTM, SAHYADRI INDUSTRIES LTD (SAHYADRI) shows sales of ₹723 Cr and net profit of ₹45 Cr on the Fincrux profit & loss statement.

Who owns SAHYADRI INDUSTRIES LTD (SAHYADRI)?

Latest shareholding for SAHYADRI INDUSTRIES LTD (SAHYADRI) on Fincrux: Promoters 71.12% (Sep 2026), FIIs 0.06% (Sep 2026), DIIs 0.03% (Sep 2026), Public 28.79% (Sep 2026), No. of Shareholders 10,338% (Sep 2026).

Where can I find SAHYADRI INDUSTRIES LTD (SAHYADRI) financials?

SAHYADRI INDUSTRIES LTD (SAHYADRI) financials on Fincrux include quarterly results, profit and loss, cash flow, balance sheet, key ratios, and shareholding patterns for NSE/BSE research.

Does Fincrux show SAHYADRI balance sheet and cash flow?

Yes. The SAHYADRI INDUSTRIES LTD (SAHYADRI) page on Fincrux includes balance sheet, cash flow statements, historical ratios, and ownership trends alongside quarterly and annual results.

Figures in ₹ crore unless noted. Data sourced for research and may lag filings.

Last updated 18 October 2026 at 3:14