KEYSTONE REALTORS LIMITED (RUSTOMJEE) financials

KEYSTONE REALTORS LIMITED (RUSTOMJEE) NSE/BSE financials on Fincrux: quarterly results, profit and loss, cash flow, balance sheet, ratios, and shareholding.

Incorporated in 1995, Keystone Realtors Limited is one of the prominent real estate developers. The company is engaged primarily in the business of real estate construction, development, and other related activities in India[1]

Market Cap: ₹4,348Cr.
Current Price: ₹344
Stock P/E: 129
ROE: 1.12%
ROCE: 2.43%
Book Value: ₹205
Dividend Yield: 0.00%
52W High / Low: ₹583/332

In Jun 2026, KEYSTONE REALTORS LIMITED (RUSTOMJEE) reported sales ₹88.87 Cr and net profit ₹6.60 Cr.

Annual TTM: sales ₹689 Cr, net profit ₹34 Cr.

Shareholding: Promoters 74.59% (Jun 2026), FIIs 2.35% (Jun 2026), DIIs 16.38% (Jun 2026), Public 6.69% (Jun 2026), No. of Shareholders 19,787% (Jun 2026).

RUSTOMJEE quarterly results (₹ Cr.)
Category	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	62.99	34.68	324.98	68.43	334.64	55.71	209.67	88.87
Expenses	84.58	65.88	297.49	101.35	352.47	80.92	212.98	100.02
Operating Profit	-21.59	-31.20	27.49	-32.92	-17.83	-25.21	-3.31	-11.15
OPM %	-34.28%	-89.97%	8.46%	-48.11%	-5.33%	-45.25%	-1.58%	-12.55%
Other Income	53.93	45.99	62.02	53.57	57.62	29.56	38.23	37.03
Interest	11.67	9.94	8.17	4.72	6.59	12.21	12.30	12.12
Depreciation	2.38	2.53	5.06	3.98	3.36	3.41	4.02	4.31
Profit before tax	18.29	2.32	76.28	11.95	29.84	-11.27	18.60	9.45
Tax %	26.19%	33.19%	27.96%	-13.81%	25.80%	-23.07%	26.61%	30.16%
Net Profit	13.50	1.55	54.95	13.60	22.14	-8.67	13.65	6.60
EPS in Rs	1.07	0.12	4.36	1.08	1.75	-0.69	1.08	0.52
Raw PDF	—	—	—	—	—	—	—	—

RUSTOMJEE profit and loss (₹ Cr.)
Category	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	267	530	851	328	1,010	551	668	689
Expenses	269	459	742	251	966	571	748	746
Operating Profit	-2	72	109	77	45	-21	-79	-58
OPM %	-0.9%	13%	13%	23%	4.4%	-3.8%	-12%	-8%
Other Income	104	59	75	83	139	205	179	162
Interest	47	57	25	9	32	43	36	43
Depreciation	1	1	3	4	7	12	15	15
Profit before tax	53	72	156	146	145	129	49	47
Tax %	29%	45%	23%	25%	23%	27%	17%	—
Net Profit	38	40	120	109	112	93	41	34
EPS in Rs	3.75	3.99	12.00	9.59	9.79	7.42	3.23	2.66
Dividend Payout %	0%	0%	0%	0%	0%	20%	0%	—

RUSTOMJEE balance sheet (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	100	100	100	100	114	114	126	126
Reserves	410	449	488	608	1,401	1,523	2,408	2,461
Borrowings	762	754	732	813	458	758	374	656
Other Liabilities	1,229	1,237	1,248	972	1,248	920	989	784
Total Liabilities	2,502	2,539	2,568	2,493	3,221	3,315	3,896	4,027
Fixed Assets	31	30	29	33	38	49	65	55
CWIP	0	0	0	0	0	0	0	0
Investments	245	236	484	553	584	417	468	523
Other Assets	2,226	2,273	2,055	1,908	2,599	2,850	3,363	3,449
Total Assets	2,502	2,539	2,568	2,493	3,221	3,315	3,896	4,027

RUSTOMJEE cash flows (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity	333	80	351	15	95	228	-177	-347
Cash from Investing Activity	-68	54	-126	-108	-90	-840	133	-41
Cash from Financing Activity	-282	-108	-129	2	275	429	336	222
Net Cash Flow	-17	26	97	-92	280	-182	292	-166
Free Cash Flow	333	79	350	14	90	224	-193	-351
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	251%	-4,023%	505%	29%	181%	587%	700%	416%

RUSTOMJEE shareholding pattern (%)
Category	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	78.35%	78.35%	78.34%	78.34%	78.25%	74.59%	74.59%	74.59%
FIIs	3.40%	3.28%	3.10%	2.81%	3.07%	3.07%	2.54%	2.35%
DIIs	16.12%	16.15%	16.19%	16.30%	15.76%	16.61%	17.13%	16.38%
Public	2.11%	2.22%	2.37%	2.53%	2.92%	5.74%	5.75%	6.69%
No. of Shareholders	18,357	18,943	19,144	19,669	19,447	19,544	18,917	19,787

RUSTOMJEE key ratios
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	41	43	14	32	45	4	14	35
Inventory Days	851	—	1,378	1,822	—	752	—	9,881
Days Payable	107	—	179	356	—	194	—	2,728
Cash Conversion Cycle	785	43	1,214	1,498	45	562	14	7,189
Working Capital Days	28	570	-15	46	642	550	1,127	1,026
ROCE %	—	8%	10%	13%	9%	8%	6%	2%

RUSTOMJEEUpdated 18 Oct 2026, 17:09

Keystone Realtors Limited

RUSTOMJEEUpdated 18 Oct 2026, 17:09

Market Cap

₹4,348Cr.

Current Price

₹344

High / Low

₹583/332

Stock P/E

129

ROE1.12%

ROCE2.43%

Book Value₹205

Face Value₹10.0

Dividend Yield0.00%

About

Quarterly results

Last reported quarters₹ Cr.

Quarter	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Jun 2023	254.82	0.33	184.37	31.13	1.38	99.87	23.51	76.39	6.71
Sep 2023	581.37	0.94	596.75	23.74	1.46	5.96	24.16	4.52	0.4
Dec 2023	60.3	12.43	71.09	34.85	1.57	10.06	27.04	7.34	0.64
Mar 2024	113.96	17.94	113.39	48.96	2.39	29.2	20.38	23.25	2.04
Jun 2024	127.98	13.64	123.43	43.18	2.3	31.79	26.23	23.45	1.86
Sep 2024	62.99	11.67	84.58	53.93	2.38	18.29	26.19	13.5	1.07
Dec 2024	34.68	9.94	65.88	45.99	2.53	2.32	33.19	1.55	0.12
Mar 2025	324.98	8.17	297.49	62.02	5.06	76.28	27.96	54.95	4.36
Jun 2025	68.43	4.72	101.35	53.57	3.98	11.95	-13.81	13.6	1.08
Sep 2025	334.64	6.59	352.47	57.62	3.36	29.84	25.8	22.14	1.75
Dec 2025	55.71	12.21	80.92	29.56	3.41	-11.27	-23.07	-8.67	-0.69
Mar 2026	209.67	12.3	212.98	38.23	4.02	18.6	26.61	13.65	1.08
Jun 2026	88.87	12.12	100.02	37.03	4.31	9.45	30.16	6.6	0.52

Profit & loss

Annual statement₹ Cr.

Year	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Mar 2012	273	0	290	0	0	-17	0	-17	—
Mar 2019	1414	69	1275	62	2	130	22	102	10.19
Mar 2020	267	47	269	104	1	53	29	38	3.75
Mar 2021	530	57	459	59	1	72	45	40	3.99
Mar 2022	851	25	742	75	3	156	23	120	12
Mar 2023	328	9	251	83	4	146	25	109	9.59
Mar 2024	1010	32	966	139	7	145	23	112	9.79
Mar 2025	551	43	571	205	12	129	27	93	7.42
Mar 2026	668	36	748	179	15	49	17	41	3.23
TTM	689	43	746	162	15	47	—	34	2.66

Shareholding pattern

As of Jun 2026%

Holder	Share
Promoters	74.59%
FIIs	2.35%
DIIs	16.38%
Public	6.69%

Shareholding trend

Ownership over time%

Quarter	Promoters	FIIs	DIIs	Public
Sep 2023	86.71%	1.53%	7.97%	3.8%
Dec 2023	86.7%	2.44%	8.19%	2.68%
Mar 2024	86.7%	2.33%	8.72%	2.26%
Jun 2024	78.35%	3.24%	16.39%	2.02%
Sep 2024	78.35%	3.4%	16.12%	2.11%
Dec 2024	78.35%	3.28%	16.15%	2.22%
Mar 2025	78.34%	3.1%	16.19%	2.37%
Jun 2025	78.34%	2.81%	16.3%	2.53%
Sep 2025	78.25%	3.07%	15.76%	2.92%
Dec 2025	74.59%	3.07%	16.61%	5.74%
Mar 2026	74.59%	2.54%	17.13%	5.75%
Jun 2026	74.59%	2.35%	16.38%	6.69%

Balance sheet

Assets & liabilities₹ Cr.

Period	Equity Capital	Reserves	Borrowings	Other Liabilities	Total Liabilities	Fixed Assets	CWIP	Investments	Other Assets	Total Assets
Mar 2012	0.03	373	694	495	1562	7	5	750	799	1562
Mar 2019	100	410	762	1229	2502	31	0	245	2226	2502
Mar 2020	100	449	754	1237	2539	30	0	236	2273	2539
Mar 2021	100	488	732	1248	2568	29	0	484	2055	2568
Mar 2022	100	608	813	972	2493	33	0	553	1908	2493
Mar 2023	114	1401	458	1248	3221	38	0	584	2599	3221
Mar 2024	114	1523	758	920	3315	49	0	417	2850	3315
Mar 2025	126	2408	374	989	3896	65	0	468	3363	3896
Mar 2026	126	2461	656	784	4027	55	0	523	3449	4027

Cash flows

Operating, investing & financing₹ Cr.

Period	Operating	Investing	Financing	Net cash flow
Mar 2012	—	—	—	—
Mar 2019	333	-68	-282	-17
Mar 2020	80	54	-108	26
Mar 2021	351	-126	-129	97
Mar 2022	15	-108	2	-92
Mar 2023	95	-90	275	280
Mar 2024	228	-840	429	-182
Mar 2025	-177	133	336	292
Mar 2026	-347	-41	222	-166

Key ratios

Historical financial ratios

Category	Mar 2012	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	69	41	43	14	32	45	4	14	35
Inventory Days	—	851	—	1,378	1,822	—	752	—	9,881
Days Payable	—	107	—	179	356	—	194	—	2,728
Cash Conversion Cycle	69	785	43	1,214	1,498	45	562	14	7,189
Working Capital Days	263	28	570	-15	46	642	550	1,127	1,026
ROCE %	—	—	8%	10%	13%	9%	8%	6%	2%

Frequently asked questions

Quick answers about this company's financials on Fincrux

What is the market cap of KEYSTONE REALTORS LIMITED (RUSTOMJEE)?

The reported market capitalisation for KEYSTONE REALTORS LIMITED (RUSTOMJEE) is ₹4,348Cr. on Fincrux. Figures may update with market data and filings.

What is the current share price of RUSTOMJEE?

The current price shown for KEYSTONE REALTORS LIMITED (RUSTOMJEE) on Fincrux is ₹344 with a 52-week high/low of ₹583/332.

What is the P/E ratio of KEYSTONE REALTORS LIMITED (RUSTOMJEE)?

The stock P/E for KEYSTONE REALTORS LIMITED (RUSTOMJEE) is 129 on Fincrux, with ROE at 1.12% and ROCE at 2.43%.

What were RUSTOMJEE latest quarterly results?

For Jun 2026, KEYSTONE REALTORS LIMITED (RUSTOMJEE) reported sales ₹88.87 Cr and net profit ₹6.60 Cr (figures in ₹ crore unless noted).

What are RUSTOMJEE annual sales and net profit?

For TTM, KEYSTONE REALTORS LIMITED (RUSTOMJEE) shows sales of ₹689 Cr and net profit of ₹34 Cr on the Fincrux profit & loss statement.

Who owns KEYSTONE REALTORS LIMITED (RUSTOMJEE)?

Latest shareholding for KEYSTONE REALTORS LIMITED (RUSTOMJEE) on Fincrux: Promoters 74.59% (Jun 2026), FIIs 2.35% (Jun 2026), DIIs 16.38% (Jun 2026), Public 6.69% (Jun 2026), No. of Shareholders 19,787% (Jun 2026).

Where can I find KEYSTONE REALTORS LIMITED (RUSTOMJEE) financials?

KEYSTONE REALTORS LIMITED (RUSTOMJEE) financials on Fincrux include quarterly results, profit and loss, cash flow, balance sheet, key ratios, and shareholding patterns for NSE/BSE research.

Does Fincrux show RUSTOMJEE balance sheet and cash flow?

Yes. The KEYSTONE REALTORS LIMITED (RUSTOMJEE) page on Fincrux includes balance sheet, cash flow statements, historical ratios, and ownership trends alongside quarterly and annual results.

Figures in ₹ crore unless noted. Data sourced for research and may lag filings.

Last updated 18 October 2026 at 17:09