PASHUPATI COTSPIN LIMITED (PASHUPATI) financials

PASHUPATI COTSPIN LIMITED (PASHUPATI) NSE/BSE financials on Fincrux: quarterly results, profit and loss, cash flow, balance sheet, ratios, and shareholding.

Incorporated in 2017, Pashupati CotspinLtd Cotton does ginning, manufactureand processing of yarn[1]

Market Cap: ₹1,343Cr.
Current Price: ₹85.1
Stock P/E: 86.2
ROE: 6.53%
ROCE: 10.0%
Book Value: ₹10.4
Dividend Yield: 0.06%
52W High / Low: ₹118/67.3

In Jun 2026, PASHUPATI COTSPIN LIMITED (PASHUPATI) reported sales ₹122.11 Cr and net profit ₹7.24 Cr.

Annual TTM: sales ₹672 Cr, net profit ₹16 Cr.

Shareholding: Promoters 65.99% (Sep 2026), FIIs 12.66% (Sep 2026), DIIs 0.19% (Sep 2026), Public 21.16% (Sep 2026), No. of Shareholders 2,110% (Sep 2026).

PASHUPATI quarterly results (₹ Cr.)
Category	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	344.69	164.54	127.47	106.08	241.85	147.69	160.28	122.11
Expenses	329.44	160.09	121.58	101.92	233.35	143.30	152.89	110.37
Operating Profit	15.25	4.45	5.89	4.16	8.50	4.39	7.39	11.74
OPM %	4.42%	2.70%	4.62%	3.92%	3.51%	2.97%	4.61%	9.61%
Other Income	3.28	2.47	8.37	4.11	1.99	3.14	0.76	2.84
Interest	6.60	3.60	3.00	3.29	2.42	2.24	2.64	2.85
Depreciation	4.42	2.24	2.19	2.20	2.21	2.21	2.16	2.19
Profit before tax	7.51	1.08	9.07	2.78	5.86	3.08	3.35	9.54
Tax %	29.03%	26.85%	20.73%	26.98%	30.89%	12.66%	51.64%	24.11%
Net Profit	5.32	0.80	7.19	2.03	4.04	2.69	1.62	7.24
EPS in Rs	0.35	0.05	0.46	0.13	0.26	0.17	0.10	0.46
Raw PDF	—	—	—	—	—	—	—	—

PASHUPATI profit and loss (₹ Cr.)
Category	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	397	441	661	443	658	637	656	672
Expenses	375	408	622	426	628	611	631	640
Operating Profit	22	33	39	17	30	26	24	32
OPM %	5%	7%	6%	3.9%	4.6%	4.0%	3.7%	4.8%
Other Income	5	2	4	8	9	14	10	9
Interest	12	12	13	10	17	13	11	10
Depreciation	13	15	14	9	11	9	9	9
Profit before tax	1	7	16	6	11	18	15	22
Tax %	-144%	28%	31%	33%	26%	20%	31%	—
Net Profit	3	5	11	4	8	14	10	16
EPS in Rs	0.31	0.35	0.73	0.27	0.54	0.89	0.66	0.99
Dividend Payout %	16%	22%	10%	28%	14%	0%	1%	—

PASHUPATI balance sheet (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	10	11	15	15	15	15	16	16
Reserves	59	73	83	93	96	103	139	148
Borrowings	137	112	150	177	173	151	100	92
Other Liabilities	36	48	16	21	23	41	30	41
Total Liabilities	241	244	265	307	307	310	285	297
Fixed Assets	109	105	95	86	112	135	128	120
CWIP	4	0	0	0	26	0	0	0
Investments	6	6	6	39	34	43	36	41
Other Assets	121	133	163	182	135	132	120	136
Total Assets	241	244	265	307	307	310	285	297

PASHUPATI cash flows (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity	44	29	-11	22	65	52	27	23
Cash from Investing Activity	-12	-3	-5	-34	-50	-12	13	-2
Cash from Financing Activity	-32	-26	16	13	-15	-41	-42	-20
Net Cash Flow	0	-0	0	1	-0	-1	-2	2
Free Cash Flow	38	25	-17	21	4	43	26	22
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	106%	131%	-28%	60%	411%	172%	106%	100%

PASHUPATI shareholding pattern (%)
Category	Oct 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Promoters	67.82%	65.99%	65.99%	65.99%	65.99%	65.99%	65.99%	65.99%
FIIs	10.12%	12.42%	12.76%	13.37%	13.41%	13.23%	12.93%	12.66%
DIIs	1.32%	0.00%	0.00%	0.19%	0.19%	0.19%	0.19%	0.19%
Public	20.74%	21.59%	21.24%	20.46%	20.42%	20.60%	20.89%	21.16%
No. of Shareholders	212	1,045	756	777	794	699	2,038	2,110

PASHUPATI key ratios
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	19	47	33	28	51	34	24	27
Inventory Days	49	54	72	40	34	26	62	82
Days Payable	6	8	4	4	7	17	17	25
Cash Conversion Cycle	62	93	101	64	78	44	70	84
Working Capital Days	11	19	45	34	-11	-7	13	27
ROCE %	15%	5%	9%	11%	6%	10%	12%	10%

PASHUPATIUpdated 19 Oct 2026, 2:58

Pashupati Cotspin Limited

PASHUPATIUpdated 19 Oct 2026, 2:58

Market Cap

₹1,343Cr.

Current Price

₹85.1

High / Low

₹118/67.3

Stock P/E

86.2

ROE6.53%

ROCE10.0%

Book Value₹10.4

Face Value₹1.00

Dividend Yield0.06%

About

Incorporated in 2017, Pashupati CotspinLtd Cotton does ginning, manufactureand processing of yarn[1]

Quarterly results

Last reported quarters₹ Cr.

Quarter	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Jun 2024	155.72	3.58	148.25	1.74	2.2	3.43	30.9	2.36	0.15
Sep 2024	344.69	6.6	329.44	3.28	4.42	7.51	29.03	5.32	0.35
Dec 2024	164.54	3.6	160.09	2.47	2.24	1.08	26.85	0.8	0.05
Mar 2025	127.47	3	121.58	8.37	2.19	9.07	20.73	7.19	0.46
Jun 2025	106.08	3.29	101.92	4.11	2.2	2.78	26.98	2.03	0.13
Sep 2025	241.85	2.42	233.35	1.99	2.21	5.86	30.89	4.04	0.26
Dec 2025	147.69	2.24	143.3	3.14	2.21	3.08	12.66	2.69	0.17
Mar 2026	160.28	2.64	152.89	0.76	2.16	3.35	51.64	1.62	0.1
Jun 2026	122.11	2.85	110.37	2.84	2.19	9.54	24.11	7.24	0.46

Profit & loss

Annual statement₹ Cr.

Year	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Mar 2015	252	15	239	14	5	7	-16	8	—
Mar 2016	248	13	235	15	5	9	10	8	—
Mar 2017	276	13	249	10	9	16	-44	23	—
Mar 2018	334	10	310	0	8	7	109	-1	-0.06
Mar 2019	538	16	495	-2	13	11	13	9	0.92
Mar 2020	397	12	375	5	13	1	-144	3	0.31
Mar 2021	441	12	408	2	15	7	28	5	0.35
Mar 2022	661	13	622	4	14	16	31	11	0.73
Mar 2023	443	10	426	8	9	6	33	4	0.27
Mar 2024	658	17	628	9	11	11	26	8	0.54
Mar 2025	637	13	611	14	9	18	20	14	0.89
Mar 2026	656	11	631	10	9	15	31	10	0.66
TTM	672	10	640	9	9	22	—	16	0.99

Shareholding pattern

As of Sep 2026%

Holder	Share
Promoters	65.99%
FIIs	12.66%
DIIs	0.19%
Public	21.16%

Shareholding trend

Ownership over time%

Quarter	Promoters	FIIs	DIIs	Public
Mar 2023	73.04%	0.43%	0%	26.53%
Sep 2023	73.03%	0.43%	0%	26.54%
Mar 2024	73.03%	0.43%	0%	26.54%
Sep 2024	70.04%	8.53%	0%	21.43%
Oct 2024	67.82%	10.12%	1.32%	20.74%
Mar 2025	65.99%	12.42%	0%	21.59%
Jun 2025	65.99%	12.76%	0%	21.24%
Sep 2025	65.99%	13.37%	0.19%	20.46%
Dec 2025	65.99%	13.41%	0.19%	20.42%
Mar 2026	65.99%	13.23%	0.19%	20.6%
Jun 2026	65.99%	12.93%	0.19%	20.89%
Sep 2026	65.99%	12.66%	0.19%	21.16%

Balance sheet

Assets & liabilities₹ Cr.

Period	Equity Capital	Reserves	Borrowings	Other Liabilities	Total Liabilities	Fixed Assets	CWIP	Investments	Other Assets	Total Assets
Mar 2015	0	8	111	32	152	73	0	0	78	152
Mar 2016	0	17	101	31	149	63	0	0	86	149
Mar 2017	8	60	77	12	156	60	0	0	96	156
Mar 2018	10	42	159	26	237	121	0	0	116	237
Mar 2019	10	59	137	36	241	109	4	6	121	241
Mar 2020	11	73	112	48	244	105	0	6	133	244
Mar 2021	15	83	150	16	265	95	0	6	163	265
Mar 2022	15	93	177	21	307	86	0	39	182	307
Mar 2023	15	96	173	23	307	112	26	34	135	307
Mar 2024	15	103	151	41	310	135	0	43	132	310
Mar 2025	16	139	100	30	285	128	0	36	120	285
Mar 2026	16	148	92	41	297	120	0	41	136	297

Cash flows

Operating, investing & financing₹ Cr.

Period	Operating	Investing	Financing	Net cash flow
Mar 2015	9	-1	-8	0
Mar 2016	38	-4	-34	0
Mar 2017	24	-2	-22	-1
Mar 2018	-18	-25	40	-3
Mar 2019	44	-12	-32	0
Mar 2020	29	-3	-26	0
Mar 2021	-11	-5	16	0
Mar 2022	22	-34	13	1
Mar 2023	65	-50	-15	0
Mar 2024	52	-12	-41	-1
Mar 2025	27	13	-42	-2
Mar 2026	23	-2	-20	2

Key ratios

Historical financial ratios

Category	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	23	33	34	30	19	47	33	28	51	34	24	27
Inventory Days	35	29	33	82	49	54	72	40	34	26	62	82
Days Payable	6	1	14	4	6	8	4	4	7	17	17	25
Cash Conversion Cycle	52	60	54	108	62	93	101	64	78	44	70	84
Working Capital Days	94	40	41	20	11	19	45	34	-11	-7	13	27
ROCE %	21%	19%	17%	10%	15%	5%	9%	11%	6%	10%	12%	10%

Frequently asked questions

Quick answers about this company's financials on Fincrux

What is the market cap of PASHUPATI COTSPIN LIMITED (PASHUPATI)?

The reported market capitalisation for PASHUPATI COTSPIN LIMITED (PASHUPATI) is ₹1,343Cr. on Fincrux. Figures may update with market data and filings.

What is the current share price of PASHUPATI?

The current price shown for PASHUPATI COTSPIN LIMITED (PASHUPATI) on Fincrux is ₹85.1 with a 52-week high/low of ₹118/67.3.

What is the P/E ratio of PASHUPATI COTSPIN LIMITED (PASHUPATI)?

The stock P/E for PASHUPATI COTSPIN LIMITED (PASHUPATI) is 86.2 on Fincrux, with ROE at 6.53% and ROCE at 10.0%.

What were PASHUPATI latest quarterly results?

For Jun 2026, PASHUPATI COTSPIN LIMITED (PASHUPATI) reported sales ₹122.11 Cr and net profit ₹7.24 Cr (figures in ₹ crore unless noted).

What are PASHUPATI annual sales and net profit?

For TTM, PASHUPATI COTSPIN LIMITED (PASHUPATI) shows sales of ₹672 Cr and net profit of ₹16 Cr on the Fincrux profit & loss statement.

Who owns PASHUPATI COTSPIN LIMITED (PASHUPATI)?

Latest shareholding for PASHUPATI COTSPIN LIMITED (PASHUPATI) on Fincrux: Promoters 65.99% (Sep 2026), FIIs 12.66% (Sep 2026), DIIs 0.19% (Sep 2026), Public 21.16% (Sep 2026), No. of Shareholders 2,110% (Sep 2026).

Where can I find PASHUPATI COTSPIN LIMITED (PASHUPATI) financials?

PASHUPATI COTSPIN LIMITED (PASHUPATI) financials on Fincrux include quarterly results, profit and loss, cash flow, balance sheet, key ratios, and shareholding patterns for NSE/BSE research.

Does Fincrux show PASHUPATI balance sheet and cash flow?

Yes. The PASHUPATI COTSPIN LIMITED (PASHUPATI) page on Fincrux includes balance sheet, cash flow statements, historical ratios, and ownership trends alongside quarterly and annual results.

Figures in ₹ crore unless noted. Data sourced for research and may lag filings.

Last updated 19 October 2026 at 2:58