PANSARI DEVELOPERS LTD (PANSARI) financials

PANSARI DEVELOPERS LTD (PANSARI) NSE/BSE financials on Fincrux: quarterly results, profit and loss, cash flow, balance sheet, ratios, and shareholding.

Incorporated in 1996, Pansari Developers Ltd is in the business of construction and real estate development of residential and commercial projects[1]

Market Cap: ₹441Cr.
Current Price: ₹253
Stock P/E: 22.7
ROE: 4.32%
ROCE: 7.77%
Book Value: ₹88.2
Dividend Yield: 0.00%
52W High / Low: ₹389/233

In Jun 2026, PANSARI DEVELOPERS LTD (PANSARI) reported sales ₹14.65 Cr and net profit ₹3.98 Cr.

Annual TTM: sales ₹93 Cr, net profit ₹19 Cr.

Shareholding: Promoters 73.88% (Sep 2026), Public 26.12% (Sep 2026), No. of Shareholders 1,247% (Sep 2026).

PANSARI quarterly results (₹ Cr.)
Category	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	6.07	17.84	18.63	17.74	27.57	37.20	13.58	14.65
Expenses	4.00	11.82	12.17	12.10	23.53	31.96	15.71	10.84
Operating Profit	2.07	6.02	6.46	5.64	4.04	5.24	-2.13	3.81
OPM %	34.10%	33.74%	34.68%	31.79%	14.65%	14.09%	-15.68%	26.01%
Other Income	1.16	2.78	1.81	1.07	2.05	1.76	12.63	2.27
Interest	1.07	2.77	1.15	0.75	0.57	0.75	0.25	0.44
Depreciation	0.99	2.97	0.21	0.71	0.59	0.56	0.57	0.55
Profit before tax	1.17	3.06	6.91	5.25	4.93	5.69	9.68	5.09
Tax %	22.22%	20.59%	26.63%	20.95%	34.08%	25.48%	17.46%	22.00%
Net Profit	0.91	2.43	5.07	4.14	3.26	4.24	7.98	3.98
EPS in Rs	0.52	1.39	2.91	2.37	1.87	2.43	4.57	2.28
Raw PDF	—	—	—	—	—	—	—	—

PANSARI profit and loss (₹ Cr.)
Category	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	35	27	36	22	53	36	96	93
Expenses	28	20	30	18	46	24	83	82
Operating Profit	6	6	6	4	7	12	13	11
OPM %	19%	24%	17%	18%	13%	35%	13%	12%
Other Income	1	1	1	1	5	5	18	19
Interest	2	2	1	0	4	4	2	2
Depreciation	1	1	2	2	2	3	2	2
Profit before tax	4	5	5	3	6	10	26	25
Tax %	27%	17%	22%	24%	15%	25%	23%	—
Net Profit	3	4	4	2	5	8	20	19
EPS in Rs	1.58	2.16	2.09	1.15	2.99	4.30	11.25	11.15
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	—

PANSARI balance sheet (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	17	17	17	17	17	17	17	17
Reserves	40	42	93	102	104	109	117	136
Borrowings	47	50	39	37	60	64	72	67
Other Liabilities	86	59	54	42	74	67	99	62
Total Liabilities	189	168	205	198	255	258	305	283
Fixed Assets	25	32	77	75	74	93	90	79
CWIP	0	0	0	0	0	0	0	0
Investments	0	1	3	9	9	9	9	13
Other Assets	164	136	125	114	172	156	207	192
Total Assets	189	168	205	198	255	258	305	283

PANSARI cash flows (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity	6	6	18	4	-16	9	-13	-12
Cash from Investing Activity	-4	-5	-3	0	-6	-9	8	21
Cash from Financing Activity	-2	-2	-14	-5	22	0	4	-7
Net Cash Flow	0	-0	1	-1	-0	0	-1	2
Free Cash Flow	6	-5	16	4	-17	-2	-12	-9
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	163%	104%	279%	68%	-362%	143%	-84%	-53%

PANSARI shareholding pattern (%)
Category	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Jun 2026	Sep 2026
Promoters	73.88%	73.88%	73.88%	73.88%	73.88%	73.88%	73.88%	73.88%
Public	26.12%	26.12%	26.12%	26.12%	26.12%	26.12%	26.12%	26.12%
No. of Shareholders	1,177	1,146	1,287	1,169	1,143	1,169	1,120	1,247

PANSARI key ratios
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	188	39	80	23	59	32	2	2
Inventory Days	—	—	1,858	3,098	—	3,093	—	1,522
Days Payable	—	—	22	32	—	138	—	17
Cash Conversion Cycle	188	39	1,915	3,090	59	2,987	2	1,507
Working Capital Days	1,566	555	714	432	646	175	409	226
ROCE %	4%	5%	5%	3%	2%	5%	7%	8%

PANSARIUpdated 17 Oct 2026, 17:03

Pansari Developers Ltd

PANSARIUpdated 17 Oct 2026, 17:03

Market Cap

₹441Cr.

Current Price

₹253

High / Low

₹389/233

Stock P/E

22.7

ROE4.32%

ROCE7.77%

Book Value₹88.2

Face Value₹10.0

Dividend Yield0.00%

About

Incorporated in 1996, Pansari Developers Ltd is in the business of construction and real estate development of residential and commercial projects[1]

Quarterly results

Last reported quarters₹ Cr.

Quarter	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Jun 2023	7.94	1.11	5.99	0.63	0.44	1.03	18.45	0.83	0.48
Sep 2023	5.6	0.92	4.59	1.31	0.45	0.95	14.74	0.82	0.47
Dec 2023	30.3	1.1	27.11	1.02	0.45	2.66	22.18	2.07	1.19
Mar 2024	9.56	1.01	8.74	2.24	0.58	1.47	-1.36	1.49	0.85
Jun 2024	7.57	0.89	5.37	0.85	0.99	1.17	19.66	0.94	0.54
Sep 2024	6.07	1.07	4	1.16	0.99	1.17	22.22	0.91	0.52
Dec 2024	17.84	2.77	11.82	2.78	2.97	3.06	20.59	2.43	1.39
Mar 2025	18.63	1.15	12.17	1.81	0.21	6.91	26.63	5.07	2.91
Jun 2025	17.74	0.75	12.1	1.07	0.71	5.25	20.95	4.14	2.37
Sep 2025	27.57	0.57	23.53	2.05	0.59	4.93	34.08	3.26	1.87
Dec 2025	37.2	0.75	31.96	1.76	0.56	5.69	25.48	4.24	2.43
Mar 2026	13.58	0.25	15.71	12.63	0.57	9.68	17.46	7.98	4.57
Jun 2026	14.65	0.44	10.84	2.27	0.55	5.09	22	3.98	2.28

Profit & loss

Annual statement₹ Cr.

Year	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Mar 2015	10	1	6	2	0	6	9	5	3.94
Mar 2016	7	0	4	1	0	3	19	3	2.06
Mar 2017	3	0	2	1	0	2	24	1	0.71
Mar 2018	6	1	4	3	1	4	22	3	1.85
Mar 2019	13	1	9	1	1	2	21	2	1.12
Mar 2020	35	2	28	1	1	4	27	3	1.58
Mar 2021	27	2	20	1	1	5	17	4	2.16
Mar 2022	36	1	30	1	2	5	22	4	2.09
Mar 2023	22	0	18	1	2	3	24	2	1.15
Mar 2024	53	4	46	5	2	6	15	5	2.99
Mar 2025	36	4	24	5	3	10	25	8	4.3
Mar 2026	96	2	83	18	2	26	23	20	11.25
TTM	93	2	82	19	2	25	—	19	11.15

Shareholding pattern

As of Sep 2026%

Holder	Share
Promoters	73.88%
Public	26.12%

Shareholding trend

Ownership over time%

Quarter	Promoters	Public
Sep 2023	73.88%	26.12%
Dec 2023	73.88%	26.12%
Mar 2024	73.88%	26.12%
Jun 2024	73.88%	26.12%
Sep 2024	73.88%	26.12%
Dec 2024	73.88%	26.12%
Mar 2025	73.88%	26.12%
Jun 2025	73.88%	26.12%
Sep 2025	73.88%	26.12%
Dec 2025	73.88%	26.12%
Jun 2026	73.88%	26.12%
Sep 2026	73.88%	26.12%

Balance sheet

Assets & liabilities₹ Cr.

Period	Equity Capital	Reserves	Borrowings	Other Liabilities	Total Liabilities	Fixed Assets	Investments	Other Assets	Total Assets
Mar 2015	2	38	9	54	103	1	11	91	103
Mar 2016	2	38	15	67	122	1	12	110	122
Mar 2017	17	35	47	67	166	12	0	154	166
Mar 2018	17	38	43	74	172	23	0	148	172
Mar 2019	17	40	47	86	189	25	0	164	189
Mar 2020	17	42	50	59	168	32	1	136	168
Mar 2021	17	93	39	54	205	77	3	125	205
Mar 2022	17	102	37	42	198	75	9	114	198
Mar 2023	17	104	60	74	255	74	9	172	255
Mar 2024	17	109	64	67	258	93	9	156	258
Mar 2025	17	117	72	99	305	90	9	207	305
Mar 2026	17	136	67	62	283	79	13	192	283

Cash flows

Operating, investing & financing₹ Cr.

Period	Operating	Investing	Financing	Net cash flow
Mar 2015	1	0	0	1
Mar 2016	9	-13	4	1
Mar 2017	-41	0	40	-1
Mar 2018	8	2	-10	0
Mar 2019	6	-4	-2	0
Mar 2020	6	-5	-2	0
Mar 2021	18	-3	-14	1
Mar 2022	4	0	-5	-1
Mar 2023	-16	-6	22	0
Mar 2024	9	-9	0	0
Mar 2025	-13	8	4	-1
Mar 2026	-12	21	-7	2

Key ratios

Historical financial ratios

Category	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	76	165	871	242	188	39	80	23	59	32	2	2
Inventory Days	—	—	—	—	—	—	1,858	3,098	—	3,093	—	1,522
Days Payable	—	—	—	—	—	—	22	32	—	138	—	17
Cash Conversion Cycle	76	165	871	242	188	39	1,915	3,090	59	2,987	2	1,507
Working Capital Days	1,574	2,339	4,628	2,449	1,566	555	714	432	646	175	409	226
ROCE %	13%	6%	2%	5%	4%	5%	5%	3%	2%	5%	7%	8%

Frequently asked questions

Quick answers about this company's financials on Fincrux

What is the market cap of PANSARI DEVELOPERS LTD (PANSARI)?

The reported market capitalisation for PANSARI DEVELOPERS LTD (PANSARI) is ₹441Cr. on Fincrux. Figures may update with market data and filings.

What is the current share price of PANSARI?

The current price shown for PANSARI DEVELOPERS LTD (PANSARI) on Fincrux is ₹253 with a 52-week high/low of ₹389/233.

What is the P/E ratio of PANSARI DEVELOPERS LTD (PANSARI)?

The stock P/E for PANSARI DEVELOPERS LTD (PANSARI) is 22.7 on Fincrux, with ROE at 4.32% and ROCE at 7.77%.

What were PANSARI latest quarterly results?

For Jun 2026, PANSARI DEVELOPERS LTD (PANSARI) reported sales ₹14.65 Cr and net profit ₹3.98 Cr (figures in ₹ crore unless noted).

What are PANSARI annual sales and net profit?

For TTM, PANSARI DEVELOPERS LTD (PANSARI) shows sales of ₹93 Cr and net profit of ₹19 Cr on the Fincrux profit & loss statement.

Who owns PANSARI DEVELOPERS LTD (PANSARI)?

Latest shareholding for PANSARI DEVELOPERS LTD (PANSARI) on Fincrux: Promoters 73.88% (Sep 2026), Public 26.12% (Sep 2026), No. of Shareholders 1,247% (Sep 2026).

Where can I find PANSARI DEVELOPERS LTD (PANSARI) financials?

PANSARI DEVELOPERS LTD (PANSARI) financials on Fincrux include quarterly results, profit and loss, cash flow, balance sheet, key ratios, and shareholding patterns for NSE/BSE research.

Does Fincrux show PANSARI balance sheet and cash flow?

Yes. The PANSARI DEVELOPERS LTD (PANSARI) page on Fincrux includes balance sheet, cash flow statements, historical ratios, and ownership trends alongside quarterly and annual results.

Figures in ₹ crore unless noted. Data sourced for research and may lag filings.

Last updated 17 October 2026 at 17:03