PANACHE DIGILIFE LIMITED (PANACHE) financials

PANACHE DIGILIFE LIMITED (PANACHE) NSE/BSE financials on Fincrux: quarterly results, profit and loss, cash flow, balance sheet, ratios, and shareholding.

Panache Digilife Ltd is a Bhiwandi-based electronics system design and manufacturing company providing design-led/contract-led manufacturing, product engineering, integration, deployment and lifecyclesupport for ICT/IoT hardware.[1][2]

Market Cap: ₹1,051Cr.
Current Price: ₹656
Stock P/E: 49.9
ROE: 20.1%
ROCE: 23.8%
Book Value: ₹68.1
Dividend Yield: 0.00%
52W High / Low: ₹656/238

In Jun 2026, PANACHE DIGILIFE LIMITED (PANACHE) reported sales ₹47.48 Cr and net profit ₹4.09 Cr.

Annual TTM: sales ₹251 Cr, net profit ₹19 Cr.

Shareholding: Promoters 54.05% (Jun 2026), Public 45.95% (Jun 2026), No. of Shareholders 3,915% (Jun 2026).

PANACHE quarterly results (₹ Cr.)
Category	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	23.43	20.74	60.02	29.54	39.02	70.00	94.55	47.48
Expenses	20.60	17.55	56.50	27.56	36.48	63.22	80.37	42.53
Operating Profit	2.83	3.19	3.52	1.98	2.54	6.78	14.18	4.95
OPM %	12.08%	15.38%	5.86%	6.70%	6.51%	9.69%	15.00%	10.43%
Other Income	0.18	0.17	0.26	0.24	0.37	0.28	-1.69	1.49
Interest	0.65	0.63	0.52	0.67	0.69	0.63	0.65	0.71
Depreciation	0.30	0.27	0.27	0.29	0.29	0.30	0.36	0.36
Profit before tax	2.06	2.46	2.99	1.26	1.93	6.13	11.48	5.37
Tax %	25.73%	17.89%	26.42%	23.81%	23.32%	27.73%	25.78%	23.84%
Net Profit	1.53	2.02	2.20	0.96	1.48	4.44	8.51	4.09
EPS in Rs	1.00	1.33	1.44	0.63	0.97	2.92	5.31	2.55
Raw PDF	—	—	—	—	—	—	—	—

PANACHE profit and loss (₹ Cr.)
Category	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	71	78	86	112	96	116	233	251
Expenses	65	70	81	106	90	105	207	223
Operating Profit	6	8	5	6	6	11	26	28
OPM %	9%	10%	5%	5%	6%	9%	11%	11%
Other Income	1	2	2	1	-0	1	-1	0
Interest	3	4	3	4	5	3	3	3
Depreciation	1	1	1	1	1	1	1	1
Profit before tax	3	5	3	2	1	8	21	25
Tax %	33%	29%	30%	20%	21%	23%	26%	—
Net Profit	2	4	2	2	0	6	15	19
EPS in Rs	1.70	2.95	1.75	1.54	0.34	3.85	9.62	11.75
Dividend Payout %	15%	0%	0%	0%	0%	0%	0%	—

PANACHE balance sheet (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	6	12	12	12	12	12	15	16
Reserves	21	17	20	23	25	25	55	93
Borrowings	24	29	29	24	35	33	21	28
Other Liabilities	50	38	17	22	24	28	26	66
Total Liabilities	101	95	79	80	96	98	117	202
Fixed Assets	4	5	5	4	12	12	12	14
CWIP	0	6	6	6	0	0	0	0
Investments	0	1	1	2	2	2	2	2
Other Assets	96	83	67	69	82	84	103	186
Total Assets	101	95	79	80	96	98	117	202

PANACHE cash flows (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity	-5	7	1	2	-3	8	-13	1
Cash from Investing Activity	0	-9	1	5	-4	-1	1	-24
Cash from Financing Activity	-2	-1	-3	-1	-9	-7	22	19
Net Cash Flow	-7	-3	-1	7	-16	1	10	-4
Free Cash Flow	-6	3	-0	2	-4	7	-14	0
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	-37%	136%	20%	82%	-41%	137%	-117%	11%

PANACHE shareholding pattern (%)
Category	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	51.61%	51.61%	51.61%	51.68%	51.68%	51.68%	54.05%	54.05%
Public	48.39%	48.39%	48.39%	48.32%	48.32%	48.32%	45.95%	45.95%
No. of Shareholders	3,051	3,262	3,166	3,393	3,975	3,605	3,526	3,915

PANACHE key ratios
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	227	201	181	134	157	181	204	153
Inventory Days	120	178	102	129	—	—	—	—
Days Payable	215	208	75	72	—	—	—	—
Cash Conversion Cycle	131	172	208	192	157	181	204	153
Working Capital Days	61	97	116	116	90	97	179	148
ROCE %	18%	10%	14%	11%	10%	13%	13%	24%

PANACHEUpdated 17 Oct 2026, 23:32

Panache Digilife Limited

PANACHEUpdated 17 Oct 2026, 23:32

Market Cap

₹1,051Cr.

Current Price

₹656

High / Low

₹656/238

Stock P/E

49.9

ROE20.1%

ROCE23.8%

Book Value₹68.1

Face Value₹10.0

Dividend Yield0.00%

About

Quarterly results

Last reported quarters₹ Cr.

Quarter	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Jun 2023	5.96	1.06	5.9	1.29	0.22	0.07	0	0.06	0.05
Sep 2023	20.58	1.08	19.36	0.22	0.22	0.14	14.29	0.12	0.1
Dec 2023	15.21	1.16	14.23	0.66	0.22	0.26	11.54	0.23	0.19
Mar 2024	54.74	1.15	50.83	-2.49	0.22	0.05	100	0	0
Jun 2024	11.74	0.93	10.67	0.24	0.24	0.14	21.43	0.11	0.09
Sep 2024	23.43	0.65	20.6	0.18	0.3	2.06	25.73	1.53	1
Dec 2024	20.74	0.63	17.55	0.17	0.27	2.46	17.89	2.02	1.33
Mar 2025	60.02	0.52	56.5	0.26	0.27	2.99	26.42	2.2	1.44
Jun 2025	29.54	0.67	27.56	0.24	0.29	1.26	23.81	0.96	0.63
Sep 2025	39.02	0.69	36.48	0.37	0.29	1.93	23.32	1.48	0.97
Dec 2025	70	0.63	63.22	0.28	0.3	6.13	27.73	4.44	2.92
Mar 2026	94.55	0.65	80.37	-1.69	0.36	11.48	25.78	8.51	5.31
Jun 2026	47.48	0.71	42.53	1.49	0.36	5.37	23.84	4.09	2.55

Profit & loss

Annual statement₹ Cr.

Year	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Mar 2015	39	2	36	0	0	2	34	1	1.18
Mar 2016	49	2	45	1	0	2	36	2	1.86
Mar 2017	56	2	52	1	0	3	34	2	2.13
Mar 2018	77	1	72	1	0	4	36	2	2.01
Mar 2019	93	2	86	1	0	6	30	4	3.42
Mar 2020	71	3	65	1	1	3	33	2	1.7
Mar 2021	78	4	70	2	1	5	29	4	2.95
Mar 2022	86	3	81	2	1	3	30	2	1.75
Mar 2023	112	4	106	1	1	2	20	2	1.54
Mar 2024	96	5	90	0	1	1	21	0	0.34
Mar 2025	116	3	105	1	1	8	23	6	3.85
Mar 2026	233	3	207	-1	1	21	26	15	9.62
TTM	251	3	223	0	1	25	—	19	11.75

Shareholding pattern

As of Jun 2026%

Holder	Share
Promoters	54.05%
Public	45.95%

Shareholding trend

Ownership over time%

Quarter	Promoters	Public
Sep 2023	65.49%	34.51%
Dec 2023	65.49%	34.51%
Mar 2024	65.49%	34.51%
Jun 2024	65.49%	34.51%
Sep 2024	51.61%	48.39%
Dec 2024	51.61%	48.39%
Mar 2025	51.61%	48.39%
Jun 2025	51.68%	48.32%
Sep 2025	51.68%	48.32%
Dec 2025	51.68%	48.32%
Mar 2026	54.05%	45.95%
Jun 2026	54.05%	45.95%

Balance sheet

Assets & liabilities₹ Cr.

Period	Equity Capital	Reserves	Borrowings	Other Liabilities	Total Liabilities	Fixed Assets	CWIP	Investments	Other Assets	Total Assets
Mar 2015	0.3	3	12	10	25	3	0	0	21	25
Mar 2016	0.3	4	16	14	35	3	0	0	32	35
Mar 2017	4	2	18	17	41	3	0	0	38	41
Mar 2018	6	17	13	48	85	3	0	0	81	85
Mar 2019	6	21	24	50	101	4	0	0	96	101
Mar 2020	12	17	29	38	95	5	6	1	83	95
Mar 2021	12	20	29	17	79	5	6	1	67	79
Mar 2022	12	23	24	22	80	4	6	2	69	80
Mar 2023	12	25	35	24	96	12	0	2	82	96
Mar 2024	12	25	33	28	98	12	0	2	84	98
Mar 2025	15	55	21	26	117	12	0	2	103	117
Mar 2026	16	93	28	66	202	14	0	2	186	202

Cash flows

Operating, investing & financing₹ Cr.

Period	Operating	Investing	Financing	Net cash flow
Mar 2015	-1	0	2	1
Mar 2016	-1	0	0	-2
Mar 2017	-1	0	-3	-4
Mar 2018	-7	-1	7	0
Mar 2019	-5	0	-2	-7
Mar 2020	7	-9	-1	-3
Mar 2021	1	1	-3	-1
Mar 2022	2	5	-1	7
Mar 2023	-3	-4	-9	-16
Mar 2024	8	-1	-7	1
Mar 2025	-13	1	22	10
Mar 2026	1	-24	19	-4

Key ratios

Historical financial ratios

Category	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	126	107	137	202	227	201	181	134	157	181	204	153
Inventory Days	67	131	120	166	120	178	102	129	—	—	—	—
Days Payable	85	93	107	248	215	208	75	72	—	—	—	—
Cash Conversion Cycle	108	145	149	121	131	172	208	192	157	181	204	153
Working Capital Days	-9	47	71	85	61	97	116	116	90	97	179	148
ROCE %	26%	23%	20%	16%	18%	10%	14%	11%	10%	13%	13%	24%

Frequently asked questions

Quick answers about this company's financials on Fincrux

What is the market cap of PANACHE DIGILIFE LIMITED (PANACHE)?

The reported market capitalisation for PANACHE DIGILIFE LIMITED (PANACHE) is ₹1,051Cr. on Fincrux. Figures may update with market data and filings.

What is the current share price of PANACHE?

The current price shown for PANACHE DIGILIFE LIMITED (PANACHE) on Fincrux is ₹656 with a 52-week high/low of ₹656/238.

What is the P/E ratio of PANACHE DIGILIFE LIMITED (PANACHE)?

The stock P/E for PANACHE DIGILIFE LIMITED (PANACHE) is 49.9 on Fincrux, with ROE at 20.1% and ROCE at 23.8%.

What were PANACHE latest quarterly results?

For Jun 2026, PANACHE DIGILIFE LIMITED (PANACHE) reported sales ₹47.48 Cr and net profit ₹4.09 Cr (figures in ₹ crore unless noted).

What are PANACHE annual sales and net profit?

For TTM, PANACHE DIGILIFE LIMITED (PANACHE) shows sales of ₹251 Cr and net profit of ₹19 Cr on the Fincrux profit & loss statement.

Who owns PANACHE DIGILIFE LIMITED (PANACHE)?

Latest shareholding for PANACHE DIGILIFE LIMITED (PANACHE) on Fincrux: Promoters 54.05% (Jun 2026), Public 45.95% (Jun 2026), No. of Shareholders 3,915% (Jun 2026).

Where can I find PANACHE DIGILIFE LIMITED (PANACHE) financials?

PANACHE DIGILIFE LIMITED (PANACHE) financials on Fincrux include quarterly results, profit and loss, cash flow, balance sheet, key ratios, and shareholding patterns for NSE/BSE research.

Does Fincrux show PANACHE balance sheet and cash flow?

Yes. The PANACHE DIGILIFE LIMITED (PANACHE) page on Fincrux includes balance sheet, cash flow statements, historical ratios, and ownership trends alongside quarterly and annual results.

Figures in ₹ crore unless noted. Data sourced for research and may lag filings.

Last updated 17 October 2026 at 23:32