OSIA HYPER RETAIL LIMITED (OSIAHYPER) financials

OSIA HYPER RETAIL LIMITED (OSIAHYPER) NSE/BSE financials on Fincrux: quarterly results, profit and loss, cash flow, balance sheet, ratios, and shareholding.

Incorporated in 2014, Osia Hyper Retail Ltd is in the retail business through supermarket chain.[1]

Market Cap: ₹26.9Cr.
Current Price: ₹1.52
Stock P/E: 1.49
ROE: 6.60%
ROCE: 14.7%
Book Value: ₹24.4
Dividend Yield: 0.00%
52W High / Low: ₹23.5/1.52

In Dec 2025, OSIA HYPER RETAIL LIMITED (OSIAHYPER) reported sales ₹382.98 Cr and net profit ₹4.32 Cr.

Annual TTM: sales ₹1,423 Cr, net profit ₹18 Cr.

Shareholding: Promoters 33.86% (Mar 2026), FIIs 0.47% (Mar 2026), Public 65.68% (Mar 2026), No. of Shareholders 41,253% (Mar 2026).

OSIAHYPER quarterly results (₹ Cr.)
Category	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	312.73	324.65	355.23	406.96	340.30	326.48	373.04	382.98
Expenses	293.15	303.84	339.47	383.81	328.03	307.85	359.54	370.69
Operating Profit	19.58	20.81	15.76	23.15	12.27	18.63	13.50	12.29
OPM %	6.26%	6.41%	4.44%	5.69%	3.61%	5.71%	3.62%	3.21%
Other Income	1.87	1.06	1.32	1.48	1.77	1.13	1.39	0.60
Interest	10.73	8.95	9.35	11.83	10.94	6.16	5.21	4.66
Depreciation	2.57	2.63	2.69	2.76	2.85	2.86	2.86	2.46
Profit before tax	8.15	10.29	5.04	10.04	0.25	10.74	6.82	5.77
Tax %	42.45%	34.99%	34.92%	10.26%	-112.00%	25.14%	25.22%	25.13%
Net Profit	4.69	6.69	3.28	9.01	0.53	8.04	5.10	4.32
EPS in Rs	0.35	0.50	0.25	0.68	0.03	0.45	0.29	0.24
Raw PDF	—	—	—	—	—	—	—	—

OSIAHYPER profit and loss (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	230	341	316	590	732	1,143	1,427	1,423
Expenses	214	326	300	565	693	1,076	1,355	1,366
Operating Profit	17	16	16	25	39	67	72	57
OPM %	7%	4.5%	5%	4.2%	5%	6%	5%	4.0%
Other Income	1	3	1	2	5	6	6	5
Interest	4	3	6	9	22	34	41	27
Depreciation	2	3	4	6	8	10	11	11
Profit before tax	12	12	8	12	13	29	26	24
Tax %	30%	30%	31%	27%	29%	37%	24%	—
Net Profit	8	8	5	9	10	18	20	18
EPS in Rs	1.16	0.89	0.57	0.95	0.92	1.38	1.19	1.01
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	—

OSIAHYPER balance sheet (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	4	6	6	6	10	13	16	18
Reserves	24	71	76	85	103	186	376	414
Borrowings	42	35	52	78	124	124	191	171
Other Liabilities	66	92	127	212	198	224	256	270
Total Liabilities	137	204	262	381	435	548	839	872
Fixed Assets	25	25	35	54	65	72	68	63
CWIP	0	0	0	0	0	0	0	0
Investments	0	0	0	0	0	0	0	0
Other Assets	112	179	227	328	370	476	771	809
Total Assets	137	204	262	381	435	548	839	872

OSIAHYPER cash flows (₹ Cr.)
Category	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	3	3	-13	-7	8	0	9	-230
Cash from Investing Activity	-9	-8	-7	-14	-25	-20	-17	-7
Cash from Financing Activity	7	5	22	21	15	35	34	201
Net Cash Flow	1	-1	2	-0	-2	15	26	-37
Free Cash Flow	-4	-3	-15	-21	-17	-20	-7	-238
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	50%	36%	-58%	-30%	52%	16%	19%	-320%

OSIAHYPER shareholding pattern (%)
Category	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Promoters	48.16%	48.16%	48.16%	47.16%	47.53%	47.53%	46.62%	33.86%
FIIs	0.03%	0.10%	0.09%	0.30%	0.52%	0.10%	0.13%	0.47%
Public	51.81%	51.75%	51.76%	52.54%	51.95%	52.37%	53.25%	65.68%
No. of Shareholders	45,681	39,632	38,673	37,731	38,639	41,181	40,641	41,253

OSIAHYPER key ratios
Category	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	1	3	2	32	26	21	22	40
Inventory Days	171	200	207	248	185	173	107	139
Days Payable	107	122	115	138	97	52	37	25
Cash Conversion Cycle	65	81	94	141	114	142	92	154
Working Capital Days	17	29	48	77	89	81	65	136
ROCE %	30%	28%	16%	11%	14%	18%	22%	15%

OSIAHYPERUpdated 22 Oct 2026, 10:56

Osia Hyper Retail Limited

OSIAHYPERUpdated 22 Oct 2026, 10:56

Market Cap

₹26.9Cr.

Current Price

₹1.52

High / Low

₹23.5/1.52

Stock P/E

1.49

ROE6.60%

ROCE14.7%

Book Value₹24.4

Face Value₹1.00

Dividend Yield0.00%

About

Incorporated in 2014, Osia Hyper Retail Ltd is in the retail business through supermarket chain.[1]

Quarterly results

Last reported quarters₹ Cr.

Quarter	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Dec 2022	206.63	5.71	196.53	1.72	2.11	4	25.25	2.99	0.29
Mar 2023	187.93	7.43	176.25	-0.08	2.23	1.94	49.48	0.99	0.1
Jun 2023	205.34	6.22	192.28	1.16	2.31	5.69	34.97	3.7	0.34
Sep 2023	271.48	8.25	254.31	0.87	2.4	7.39	34.91	4.81	0.41
Dec 2023	354.92	8.69	337.46	1.63	2.56	7.84	34.95	5.1	0.43
Mar 2024	312.73	10.73	293.15	1.87	2.57	8.15	42.45	4.69	0.35
Jun 2024	324.65	8.95	303.84	1.06	2.63	10.29	34.99	6.69	0.5
Sep 2024	355.23	9.35	339.47	1.32	2.69	5.04	34.92	3.28	0.25
Dec 2024	406.96	11.83	383.81	1.48	2.76	10.04	10.26	9.01	0.68
Mar 2025	340.3	10.94	328.03	1.77	2.85	0.25	-112	0.53	0.03
Jun 2025	326.48	6.16	307.85	1.13	2.86	10.74	25.14	8.04	0.45
Sep 2025	373.04	5.21	359.54	1.39	2.86	6.82	25.22	5.1	0.29
Dec 2025	382.98	4.66	370.69	0.6	2.46	5.77	25.13	4.32	0.24

Profit & loss

Annual statement₹ Cr.

Year	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Mar 2014 6m	0	0	0	0	0	0	—	0	0
Mar 2015	19	0	19	0	0	0	25	0	0.02
Mar 2016	53	1	51	0	1	1	31	0	0.07
Mar 2017	95	2	92	0	1	1	38	1	0.15
Mar 2018	141	2	130	1	1	8	31	6	0.94
Mar 2019	230	4	214	1	2	12	30	8	1.16
Mar 2020	341	3	326	3	3	12	30	8	0.89
Mar 2021	316	6	300	1	4	8	31	5	0.57
Mar 2022	590	9	565	2	6	12	27	9	0.95
Mar 2023	732	22	693	5	8	13	29	10	0.92
Mar 2024	1143	34	1076	6	10	29	37	18	1.38
Mar 2025	1427	41	1355	6	11	26	24	20	1.19
TTM	1423	27	1366	5	11	24	—	18	1.01

Shareholding pattern

As of Mar 2026%

Holder	Share
Promoters	33.86%
FIIs	0.47%
Public	65.68%

Shareholding trend

Ownership over time%

Quarter	Promoters	FIIs	Public
Jun 2023	58.18%	0%	41.82%
Sep 2023	58.18%	4.85%	36.97%
Dec 2023	50.79%	11.13%	38.08%
Mar 2024	45.8%	13.88%	40.31%
Jun 2024	48.16%	0.03%	51.81%
Sep 2024	48.16%	0.1%	51.75%
Dec 2024	48.16%	0.09%	51.76%
Mar 2025	47.16%	0.3%	52.54%
Jun 2025	47.53%	0.52%	51.95%
Sep 2025	47.53%	0.1%	52.37%
Dec 2025	46.62%	0.13%	53.25%
Mar 2026	33.86%	0.47%	65.68%

Balance sheet

Assets & liabilities₹ Cr.

Period	Equity Capital	Reserves	Borrowings	Other Liabilities	Total Liabilities	Fixed Assets	CWIP	Other Assets	Total Assets
Mar 2014	0.01	0	0	0	0	0	0	0	0
Mar 2015	2	0	1	3	6	1	0	5	6
Mar 2016	2	0	12	12	27	6	0	20	27
Mar 2017	2	4	20	24	50	8	7	34	50
Mar 2018	4	16	23	35	78	20	2	57	78
Mar 2019	4	24	42	66	137	25	0	112	137
Mar 2020	6	71	35	92	204	25	0	179	204
Mar 2021	6	76	52	127	262	35	0	227	262
Mar 2022	6	85	78	212	381	54	0	328	381
Mar 2023	10	103	124	198	435	65	0	370	435
Mar 2024	13	186	124	224	548	72	0	476	548
Mar 2025	16	376	191	256	839	68	0	771	839
Sep 2025	18	414	171	270	872	63	0	809	872

Cash flows

Operating, investing & financing₹ Cr.

Period	Operating	Investing	Financing	Net cash flow
Mar 2014	0	0	0	0
Mar 2015	0	0	0	0
Mar 2016	-3	-6	11	1
Mar 2017	2	-10	8	0
Mar 2018	3	-9	7	1
Mar 2019	3	-8	5	-1
Mar 2020	-13	-7	22	2
Mar 2021	-7	-14	21	0
Mar 2022	8	-25	15	-2
Mar 2023	0	-20	35	15
Mar 2024	9	-17	34	26
Mar 2025	-230	-7	201	-37

Key ratios

Historical financial ratios

Category	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	0	2	1	2	1	3	2	32	26	21	22	40
Inventory Days	0	83	154	144	171	200	207	248	185	173	107	139
Days Payable	—	69	98	102	107	122	115	138	97	52	37	25
Cash Conversion Cycle	0	15	57	44	65	81	94	141	114	142	92	154
Working Capital Days	9	13	6	1	17	29	48	77	89	81	65	136
ROCE %	—	26%	16%	16%	30%	28%	16%	11%	14%	18%	22%	15%

Frequently asked questions

Quick answers about this company's financials on Fincrux

What is the market cap of OSIA HYPER RETAIL LIMITED (OSIAHYPER)?

The reported market capitalisation for OSIA HYPER RETAIL LIMITED (OSIAHYPER) is ₹26.9Cr. on Fincrux. Figures may update with market data and filings.

What is the current share price of OSIAHYPER?

The current price shown for OSIA HYPER RETAIL LIMITED (OSIAHYPER) on Fincrux is ₹1.52 with a 52-week high/low of ₹23.5/1.52.

What is the P/E ratio of OSIA HYPER RETAIL LIMITED (OSIAHYPER)?

The stock P/E for OSIA HYPER RETAIL LIMITED (OSIAHYPER) is 1.49 on Fincrux, with ROE at 6.60% and ROCE at 14.7%.

What were OSIAHYPER latest quarterly results?

For Dec 2025, OSIA HYPER RETAIL LIMITED (OSIAHYPER) reported sales ₹382.98 Cr and net profit ₹4.32 Cr (figures in ₹ crore unless noted).

What are OSIAHYPER annual sales and net profit?

For TTM, OSIA HYPER RETAIL LIMITED (OSIAHYPER) shows sales of ₹1,423 Cr and net profit of ₹18 Cr on the Fincrux profit & loss statement.

Who owns OSIA HYPER RETAIL LIMITED (OSIAHYPER)?

Latest shareholding for OSIA HYPER RETAIL LIMITED (OSIAHYPER) on Fincrux: Promoters 33.86% (Mar 2026), FIIs 0.47% (Mar 2026), Public 65.68% (Mar 2026), No. of Shareholders 41,253% (Mar 2026).

Where can I find OSIA HYPER RETAIL LIMITED (OSIAHYPER) financials?

OSIA HYPER RETAIL LIMITED (OSIAHYPER) financials on Fincrux include quarterly results, profit and loss, cash flow, balance sheet, key ratios, and shareholding patterns for NSE/BSE research.

Does Fincrux show OSIAHYPER balance sheet and cash flow?

Yes. The OSIA HYPER RETAIL LIMITED (OSIAHYPER) page on Fincrux includes balance sheet, cash flow statements, historical ratios, and ownership trends alongside quarterly and annual results.

Figures in ₹ crore unless noted. Data sourced for research and may lag filings.

Last updated 22 October 2026 at 10:56