ORISSA MIN DEV CO LTD (ORISSAMINE) financials

ORISSA MIN DEV CO LTD (ORISSAMINE) NSE/BSE financials on Fincrux: quarterly results, profit and loss, cash flow, balance sheet, ratios, and shareholding.

Orissa Minerals Development Company Limited was incorporated in 1918. It operates various Iron Ore and Manganese Ore in various districts through leases.[1]

Market Cap: ₹1,930Cr.
Current Price: ₹3,216
Stock P/E: 581
ROE: %
ROCE: 9.64%
Book Value: ₹-91.1
Dividend Yield: 0.00%
52W High / Low: ₹5,544/3,100

In Jun 2026, ORISSA MIN DEV CO LTD (ORISSAMINE) reported sales ₹28.65 Cr and net profit ₹3.45 Cr.

Annual TTM: sales ₹103 Cr, net profit ₹3 Cr.

Shareholding: Promoters 50.01% (Sep 2026), FIIs 0.59% (Sep 2026), DIIs 10.58% (Sep 2026), Public 38.81% (Sep 2026), No. of Shareholders 23,215% (Sep 2026).

ORISSAMINE quarterly results (₹ Cr.)
Category	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	23.39	20.62	6.72	19.37	25.13	20.61	29.00	28.65
Expenses	16.68	22.64	43.26	18.48	17.93	10.24	38.34	19.63
Operating Profit	6.71	-2.02	-36.54	0.89	7.20	10.37	-9.34	9.02
OPM %	28.69%	-9.80%	-543.75%	4.59%	28.65%	50.32%	-32.21%	31.48%
Other Income	0.53	0.54	4.52	1.66	1.28	0.51	2.45	0.84
Interest	5.48	6.35	5.19	5.18	4.89	4.73	4.65	4.81
Depreciation	0.57	0.57	2.15	0.15	0.32	0.28	0.21	0.27
Profit before tax	1.19	-8.40	-39.36	-2.78	3.27	5.87	-11.75	4.78
Tax %	33.61%	-10.71%	-19.54%	0.00%	3.67%	26.06%	-35.23%	28.03%
Net Profit	0.79	-7.49	-31.67	-2.79	3.14	4.34	-7.61	3.45
EPS in Rs	1.32	-12.48	-52.78	-4.65	5.23	7.23	-12.68	5.75
Raw PDF	—	—	—	—	—	—	—	—

ORISSAMINE profit and loss (₹ Cr.)
Category	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	0	0	83	36	82	65	94	103
Expenses	53	36	57	47	59	93	85	86
Operating Profit	-53	-36	25	-11	24	-28	9	17
OPM %	—	—	31%	-31%	29%	-43%	10%	17%
Other Income	28	17	6	10	7	6	6	5
Interest	21	32	30	24	31	22	19	19
Depreciation	2	2	15	2	5	4	1	1
Profit before tax	-48	-52	-14	-27	-5	-48	-5	2
Tax %	59%	-24%	7%	-39%	-153%	-17%	-46%	—
Net Profit	-77	-40	-14	-17	3	-40	-3	3
EPS in Rs	-127.82	-66.08	-24.15	-27.57	4.70	-67.03	-4.85	5.53
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	—

ORISSAMINE balance sheet (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	0.60	0.60	0.60	0.60	0.60	0.60	0.60	0.60
Reserves	134	56	17	3	-13	-11	-52	-55
Borrowings	123	310	312	348	182	9	186	212
Other Liabilities	429	87	85	114	226	344	403	422
Total Liabilities	687	454	416	466	395	342	538	580
Fixed Assets	29	27	25	31	29	28	25	24
CWIP	0	1	3	3	3	0	111	187
Investments	0	0	0	0	0	0	0	0
Other Assets	657	425	387	431	363	314	401	369
Total Assets	687	454	416	466	395	342	538	580

ORISSAMINE cash flows (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity	-520	-171	-23	102	-60	-26	170	35
Cash from Investing Activity	-204	164	28	-41	48	55	-90	-72
Cash from Financing Activity	-4	-21	-32	-30	-24	-31	-22	-19
Net Cash Flow	-729	-29	-27	31	-37	-2	58	-56
Free Cash Flow	-520	-172	-26	80	-60	-26	58	-41
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	76%	321%	58%	407%	537%	-110%	-610%	393%

ORISSAMINE shareholding pattern (%)
Category	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Promoters	50.01%	50.01%	50.01%	50.01%	50.01%	50.01%	50.01%	50.01%
FIIs	1.95%	2.17%	0.53%	0.53%	0.44%	0.74%	0.51%	0.59%
DIIs	11.05%	11.10%	11.11%	10.95%	10.95%	10.93%	10.93%	10.58%
Public	36.98%	36.72%	38.35%	38.50%	38.59%	38.32%	38.54%	38.81%
No. of Shareholders	21,135	21,204	23,337	23,731	23,584	23,702	23,828	23,215

ORISSAMINE key ratios
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	—	—	—	0	0	0	0	0
Inventory Days	28,480	—	53,847	1,167	—	—	—	—
Days Payable	5,718	—	6,512	161	—	—	—	—
Cash Conversion Cycle	—	—	—	1,006	0	0	0	0
Working Capital Days	—	—	—	-1,181	-3,473	-1,077	-1,663	-1,247
ROCE %	-143%	-8%	-8%	5%	-1%	31%	-39%	10%

ORISSAMINEUpdated 22 Oct 2026, 18:25

Orissa Min Dev Co Ltd

ORISSAMINEUpdated 22 Oct 2026, 18:25

Market Cap

₹1,930Cr.

Current Price

₹3,216

High / Low

₹5,544/3,100

Stock P/E

581

Book Value₹-91.1

Dividend Yield0.00%

ROCE9.64%

ROE%

Face Value₹1.00

About

Orissa Minerals Development Company Limited was incorporated in 1918. It operates various Iron Ore and Manganese Ore in various districts through leases.[1]

Quarterly results

Last reported quarters₹ Cr.

Quarter	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Jun 2023	3.4	10.28	9.18	1.7	0.56	-14.92	0	-14.91	-24.85
Sep 2023	16.62	7.46	13.61	1.77	0.56	-3.24	-159.26	1.92	3.2
Dec 2023	28.28	7.35	15.84	0.24	3.01	2.32	0	2.32	3.87
Mar 2024	33.98	5.52	20.59	3.4	0.75	10.52	-28.23	13.49	22.48
Jun 2024	13.87	5.39	10.78	0.79	0.57	-2.08	0	-2.08	-3.47
Sep 2024	23.39	5.48	16.68	0.53	0.57	1.19	33.61	0.79	1.32
Dec 2024	20.62	6.35	22.64	0.54	0.57	-8.4	-10.71	-7.49	-12.48
Mar 2025	6.72	5.19	43.26	4.52	2.15	-39.36	-19.54	-31.67	-52.78
Jun 2025	19.37	5.18	18.48	1.66	0.15	-2.78	0	-2.79	-4.65
Sep 2025	25.13	4.89	17.93	1.28	0.32	3.27	3.67	3.14	5.23
Dec 2025	20.61	4.73	10.24	0.51	0.28	5.87	26.06	4.34	7.23
Mar 2026	29	4.65	38.34	2.45	0.21	-11.75	-35.23	-7.61	-12.68
Jun 2026	28.65	4.81	19.63	0.84	0.27	4.78	28.03	3.45	5.75

Profit & loss

Annual statement₹ Cr.

Year	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Mar 2015	0	0	40	75	9	26	32	18	29.5
Mar 2016	0	0	43	69	7	19	44	11	18.23
Mar 2017	0	0	45	62	5	12	47	7	10.93
Mar 2018	0	1	296	54	15	-258	-2	-253	-421.6
Mar 2019	0	4	673	54	15	-638	-29	-452	-752.72
Mar 2020	0	21	53	28	2	-48	59	-77	-127.82
Mar 2021	0	32	36	17	2	-52	-24	-40	-66.08
Mar 2022	83	30	57	6	15	-14	7	-14	-24.15
Mar 2023	36	24	47	10	2	-27	-39	-17	-27.57
Mar 2024	82	31	59	7	5	-5	-153	3	4.7
Mar 2025	65	22	93	6	4	-48	-17	-40	-67.03
Mar 2026	94	19	85	6	1	-5	-46	-3	-4.85
TTM	103	19	86	5	1	2	—	3	5.53

Shareholding pattern

As of Sep 2026%

Holder	Share
Promoters	50.01%
FIIs	0.59%
DIIs	10.58%
Public	38.81%

Shareholding trend

Ownership over time%

Quarter	Promoters	FIIs	DIIs	Public
Dec 2023	50.01%	1.23%	10.92%	37.82%
Mar 2024	50.01%	1.52%	10.99%	37.47%
Jun 2024	50.01%	1.66%	11.01%	37.32%
Sep 2024	50.01%	1.9%	11.03%	37.05%
Dec 2024	50.01%	1.95%	11.05%	36.98%
Mar 2025	50.01%	2.17%	11.1%	36.72%
Jun 2025	50.01%	0.53%	11.11%	38.35%
Sep 2025	50.01%	0.53%	10.95%	38.5%
Dec 2025	50.01%	0.44%	10.95%	38.59%
Mar 2026	50.01%	0.74%	10.93%	38.32%
Jun 2026	50.01%	0.51%	10.93%	38.54%
Sep 2026	50.01%	0.59%	10.58%	38.81%

Balance sheet

Assets & liabilities₹ Cr.

Period	Equity Capital	Reserves	Borrowings	Other Liabilities	Total Liabilities	Fixed Assets	CWIP	Investments	Other Assets	Total Assets
Mar 2015	0.6	826	0	97	924	69	2	4	850	924
Mar 2016	0.6	836	0	136	972	62	2	3	906	972
Mar 2017	0.6	840	0	138	979	57	1	3	918	979
Mar 2018	0.6	586	40	377	1004	44	1	0	959	1004
Mar 2019	0.6	134	123	429	687	29	0	0	657	687
Mar 2020	0.6	56	310	87	454	27	1	0	425	454
Mar 2021	0.6	17	312	85	416	25	3	0	387	416
Mar 2022	0.6	3	348	114	466	31	3	0	431	466
Mar 2023	0.6	-13	182	226	395	29	3	0	363	395
Mar 2024	0.6	-11	9	344	342	28	0	0	314	342
Mar 2025	0.6	-52	186	403	538	25	111	0	401	538
Mar 2026	0.6	-55	212	422	580	24	187	0	369	580

Cash flows

Operating, investing & financing₹ Cr.

Period	Operating	Investing	Financing	Net cash flow
Mar 2015	-56	88	-1	31
Mar 2016	-38	52	-3	11
Mar 2017	-55	160	-2	103
Mar 2018	-44	712	-2	667
Mar 2019	-520	-204	-4	-729
Mar 2020	-171	164	-21	-29
Mar 2021	-23	28	-32	-27
Mar 2022	102	-41	-30	31
Mar 2023	-60	48	-24	-37
Mar 2024	-26	55	-31	-2
Mar 2025	170	-90	-22	58
Mar 2026	35	-72	-19	-56

Key ratios

Historical financial ratios

Category	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	—	—	—	—	—	—	—	0	0	0	0	0
Inventory Days	22,174	1,601	—	—	28,480	—	53,847	1,167	—	—	—	—
Days Payable	1,460	152	—	—	5,718	—	6,512	161	—	—	—	—
Cash Conversion Cycle	—	—	—	—	—	—	—	1,006	0	0	0	0
Working Capital Days	—	—	—	—	—	—	—	-1,181	-3,473	-1,077	-1,663	-1,247
ROCE %	3%	2%	2%	-35%	-143%	-8%	-8%	5%	-1%	31%	-39%	10%

Frequently asked questions

Quick answers about this company's financials on Fincrux

What is the market cap of ORISSA MIN DEV CO LTD (ORISSAMINE)?

The reported market capitalisation for ORISSA MIN DEV CO LTD (ORISSAMINE) is ₹1,930Cr. on Fincrux. Figures may update with market data and filings.

What is the current share price of ORISSAMINE?

The current price shown for ORISSA MIN DEV CO LTD (ORISSAMINE) on Fincrux is ₹3,216 with a 52-week high/low of ₹5,544/3,100.

What is the P/E ratio of ORISSA MIN DEV CO LTD (ORISSAMINE)?

The stock P/E for ORISSA MIN DEV CO LTD (ORISSAMINE) is 581 on Fincrux, with ROE at % and ROCE at 9.64%.

What were ORISSAMINE latest quarterly results?

For Jun 2026, ORISSA MIN DEV CO LTD (ORISSAMINE) reported sales ₹28.65 Cr and net profit ₹3.45 Cr (figures in ₹ crore unless noted).

What are ORISSAMINE annual sales and net profit?

For TTM, ORISSA MIN DEV CO LTD (ORISSAMINE) shows sales of ₹103 Cr and net profit of ₹3 Cr on the Fincrux profit & loss statement.

Who owns ORISSA MIN DEV CO LTD (ORISSAMINE)?

Latest shareholding for ORISSA MIN DEV CO LTD (ORISSAMINE) on Fincrux: Promoters 50.01% (Sep 2026), FIIs 0.59% (Sep 2026), DIIs 10.58% (Sep 2026), Public 38.81% (Sep 2026), No. of Shareholders 23,215% (Sep 2026).

Where can I find ORISSA MIN DEV CO LTD (ORISSAMINE) financials?

ORISSA MIN DEV CO LTD (ORISSAMINE) financials on Fincrux include quarterly results, profit and loss, cash flow, balance sheet, key ratios, and shareholding patterns for NSE/BSE research.

Does Fincrux show ORISSAMINE balance sheet and cash flow?

Yes. The ORISSA MIN DEV CO LTD (ORISSAMINE) page on Fincrux includes balance sheet, cash flow statements, historical ratios, and ownership trends alongside quarterly and annual results.

Figures in ₹ crore unless noted. Data sourced for research and may lag filings.

Last updated 22 October 2026 at 18:25