FSN E COMMERCE VENTURES (NYKAA) financials

FSN E COMMERCE VENTURES (NYKAA) NSE/BSE financials on Fincrux: quarterly results, profit and loss, cash flow, balance sheet, ratios, and shareholding.

FSN E-commerce Ventures Ltd. (FSNEV) popularly known as"Nykaa"is a digitally native consumer technology platform, delivering a content-led, lifestyle retail experience to consumers. The company has a diverse portfolio of beauty, personal care, and fashion products, including owned brand products manufactured by it.[1]

Market Cap: ₹96,440Cr.
Current Price: ₹337
Stock P/E: 1,120
ROE: 5.17%
ROCE: 6.78%
Book Value: ₹6.30
Dividend Yield: 0.00%
52W High / Low: ₹351/219

In Jun 2026, FSN E COMMERCE VENTURES (NYKAA) reported sales ₹75.42 Cr and net profit ₹9.57 Cr.

Annual TTM: sales ₹350 Cr, net profit ₹85 Cr.

Shareholding: Promoters 52.07% (Sep 2026), FIIs 15.65% (Sep 2026), DIIs 22.35% (Sep 2026), Public 9.92% (Sep 2026), No. of Shareholders 3,91,657% (Sep 2026).

NYKAA quarterly results (₹ Cr.)
Category	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	109.41	119.14	88.57	81.83	76.97	95.67	102.03	75.42
Expenses	122.87	123.30	100.35	98.94	94.53	105.44	103.34	103.78
Operating Profit	-13.46	-4.16	-11.78	-17.11	-17.56	-9.77	-1.31	-28.36
OPM %	-12.30%	-3.49%	-13.30%	-20.91%	-22.81%	-10.21%	-1.28%	-37.60%
Other Income	39.81	41.01	37.34	40.10	40.56	45.40	61.13	52.27
Interest	1.56	2.50	1.98	2.35	2.50	2.67	4.65	4.79
Depreciation	3.00	2.87	3.38	3.20	3.98	3.71	5.43	6.34
Profit before tax	21.79	31.48	20.20	17.44	16.52	29.25	49.74	12.78
Tax %	25.84%	22.30%	27.62%	25.92%	25.85%	25.88%	17.49%	25.12%
Net Profit	16.16	24.46	14.62	12.92	12.25	21.68	41.04	9.57
EPS in Rs	0.06	0.09	0.05	0.05	0.04	0.08	0.14	0.03
Raw PDF	—	—	—	—	—	—	—	—

NYKAA profit and loss (₹ Cr.)
Category	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	204	146	188	275	313	420	357	350
Expenses	201	149	171	313	388	460	402	407
Operating Profit	4	-3	17	-38	-75	-40	-46	-57
OPM %	1.7%	-1.9%	9%	-14%	-24%	-10%	-13%	-16%
Other Income	30	60	116	129	185	157	187	199
Interest	5	4	6	8	7	8	12	15
Depreciation	7	8	5	7	9	12	16	19
Profit before tax	22	45	122	76	94	97	113	108
Tax %	31%	19%	15%	25%	-29%	-0%	22%	—
Net Profit	15	36	104	57	121	97	88	85
EPS in Rs	0.06	0.13	0.36	0.20	0.42	0.34	0.31	0.29
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	—

NYKAA balance sheet (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	14	15	15	47	285	286	286	286
Reserves	279	404	546	1,503	1,170	1,249	1,374	1,517
Borrowings	30	40	46	51	55	87	86	208
Other Liabilities	30	39	40	89	325	245	144	151
Total Liabilities	354	498	647	1,690	1,836	1,868	1,890	2,162
Fixed Assets	14	18	13	16	29	30	39	82
CWIP	0	1	0	0	1	9	19	0
Investments	169	52	70	379	461	641	935	944
Other Assets	171	427	564	1,294	1,345	1,187	897	1,137
Total Assets	354	498	647	1,690	1,836	1,868	1,890	2,162

NYKAA cash flows (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity	-56	-90	-84	72	-0	-31	143	63
Cash from Investing Activity	-91	69	-67	-944	-41	-26	-146	-194
Cash from Financing Activity	134	102	87	873	21	47	8	130
Net Cash Flow	-13	81	-64	0	-21	-10	4	-1
Free Cash Flow	-63	-96	-86	67	-16	-46	124	25
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	516%	-2,473%	2,905%	474%	-37%	6%	-412%	-152%

NYKAA shareholding pattern (%)
Category	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Promoters	52.16%	52.16%	52.14%	52.12%	52.10%	52.09%	52.07%	52.07%
FIIs	9.05%	8.83%	11.63%	12.54%	12.15%	12.40%	13.73%	15.65%
DIIs	23.56%	25.20%	23.64%	24.99%	25.36%	25.35%	24.08%	22.35%
Public	15.23%	13.81%	12.58%	10.36%	10.41%	10.15%	10.12%	9.92%
No. of Shareholders	4,84,256	4,72,462	4,36,359	4,15,723	4,16,760	3,95,677	3,83,806	3,91,657

NYKAA key ratios
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	25	46	160	40	95	135	41	98
Inventory Days	265	203	188	450	251	287	164	186
Days Payable	168	75	64	103	50	84	80	47
Cash Conversion Cycle	123	173	283	387	295	338	125	237
Working Capital Days	-17	29	136	1,227	950	444	151	194
ROCE %	1%	7%	9%	12%	5%	6%	6%	7%

NYKAAUpdated 21 Oct 2026, 5:52

Fsn E Commerce Ventures

NYKAAUpdated 21 Oct 2026, 5:52

Market Cap

₹96,440Cr.

Current Price

₹337

High / Low

₹351/219

Stock P/E

1,120

ROE5.17%

ROCE6.78%

Book Value₹6.30

Face Value₹1.00

Dividend Yield0.00%

About

Quarterly results

Last reported quarters₹ Cr.

Quarter	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Jun 2023	63.68	1.77	92.68	38.92	2.14	6.01	13.31	5.21	0.02
Sep 2023	66.24	1.75	89.65	39.16	2.06	11.94	10.64	10.67	0.04
Dec 2023	80.19	1.71	98.33	45.12	2.23	23.04	18.23	18.84	0.07
Mar 2024	102.41	1.66	106.97	61.45	2.29	52.94	-63.03	86.31	0.3
Jun 2024	102.83	1.86	113.9	39.18	2.32	23.93	-76.47	42.23	0.15
Sep 2024	109.41	1.56	122.87	39.81	3	21.79	25.84	16.16	0.06
Dec 2024	119.14	2.5	123.3	41.01	2.87	31.48	22.3	24.46	0.09
Mar 2025	88.57	1.98	100.35	37.34	3.38	20.2	27.62	14.62	0.05
Jun 2025	81.83	2.35	98.94	40.1	3.2	17.44	25.92	12.92	0.05
Sep 2025	76.97	2.5	94.53	40.56	3.98	16.52	25.85	12.25	0.04
Dec 2025	95.67	2.67	105.44	45.4	3.71	29.25	25.88	21.68	0.08
Mar 2026	102.03	4.65	103.34	61.13	5.43	49.74	17.49	41.04	0.14
Jun 2026	75.42	4.79	103.78	52.27	6.34	12.78	25.12	9.57	0.03

Profit & loss

Annual statement₹ Cr.

Year	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Mar 2018	27	0	42	6	1	-11	-26	-8	-0.03
Mar 2019	102	3	113	17	4	0	-286	1	0
Mar 2020	204	5	201	30	7	22	31	15	0.06
Mar 2021	146	4	149	60	8	45	19	36	0.13
Mar 2022	188	6	171	116	5	122	15	104	0.36
Mar 2023	275	8	313	129	7	76	25	57	0.2
Mar 2024	313	7	388	185	9	94	-29	121	0.42
Mar 2025	420	8	460	157	12	97	0	97	0.34
Mar 2026	357	12	402	187	16	113	22	88	0.31
TTM	350	15	407	199	19	108	—	85	0.29

Shareholding pattern

As of Sep 2026%

Holder	Share
Promoters	52.07%
FIIs	15.65%
DIIs	22.35%
Public	9.92%

Shareholding trend

Ownership over time%

Quarter	Promoters	FIIs	DIIs	Public
Dec 2023	52.24%	10.65%	15.25%	21.87%
Mar 2024	52.22%	10.32%	17.16%	20.31%
Jun 2024	52.2%	10.48%	18.29%	19.02%
Sep 2024	52.18%	10.13%	21.83%	15.86%
Dec 2024	52.16%	9.05%	23.56%	15.23%
Mar 2025	52.16%	8.83%	25.2%	13.81%
Jun 2025	52.14%	11.63%	23.64%	12.58%
Sep 2025	52.12%	12.54%	24.99%	10.36%
Dec 2025	52.1%	12.15%	25.36%	10.41%
Mar 2026	52.09%	12.4%	25.35%	10.15%
Jun 2026	52.07%	13.73%	24.08%	10.12%
Sep 2026	52.07%	15.65%	22.35%	9.92%

Balance sheet

Assets & liabilities₹ Cr.

Period	Equity Capital	Reserves	Borrowings	Other Liabilities	Total Liabilities	Fixed Assets	CWIP	Investments	Other Assets	Total Assets
Mar 2018	14	130	8	13	165	6	0	22	137	165
Mar 2019	14	279	30	30	354	14	0	169	171	354
Mar 2020	15	404	40	39	498	18	1	52	427	498
Mar 2021	15	546	46	40	647	13	0	70	564	647
Mar 2022	47	1503	51	89	1690	16	0	379	1294	1690
Mar 2023	285	1170	55	325	1836	29	1	461	1345	1836
Mar 2024	286	1249	87	245	1868	30	9	641	1187	1868
Mar 2025	286	1374	86	144	1890	39	19	935	897	1890
Mar 2026	286	1517	208	151	2162	82	0	944	1137	2162

Cash flows

Operating, investing & financing₹ Cr.

Period	Operating	Investing	Financing	Net cash flow
Mar 2018	-62	55	40	32
Mar 2019	-56	-91	134	-13
Mar 2020	-90	69	102	81
Mar 2021	-84	-67	87	-64
Mar 2022	72	-944	873	0
Mar 2023	0	-41	21	-21
Mar 2024	-31	-26	47	-10
Mar 2025	143	-146	8	4
Mar 2026	63	-194	130	-1

Key ratios

Historical financial ratios

Category	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	22	25	46	160	40	95	135	41	98
Inventory Days	167	265	203	188	450	251	287	164	186
Days Payable	137	168	75	64	103	50	84	80	47
Cash Conversion Cycle	52	123	173	283	387	295	338	125	237
Working Capital Days	-9	-17	29	136	1,227	950	444	151	194
ROCE %	—	1%	7%	9%	12%	5%	6%	6%	7%

Frequently asked questions

Quick answers about this company's financials on Fincrux

What is the market cap of FSN E COMMERCE VENTURES (NYKAA)?

The reported market capitalisation for FSN E COMMERCE VENTURES (NYKAA) is ₹96,440Cr. on Fincrux. Figures may update with market data and filings.

What is the current share price of NYKAA?

The current price shown for FSN E COMMERCE VENTURES (NYKAA) on Fincrux is ₹337 with a 52-week high/low of ₹351/219.

What is the P/E ratio of FSN E COMMERCE VENTURES (NYKAA)?

The stock P/E for FSN E COMMERCE VENTURES (NYKAA) is 1,120 on Fincrux, with ROE at 5.17% and ROCE at 6.78%.

What were NYKAA latest quarterly results?

For Jun 2026, FSN E COMMERCE VENTURES (NYKAA) reported sales ₹75.42 Cr and net profit ₹9.57 Cr (figures in ₹ crore unless noted).

What are NYKAA annual sales and net profit?

For TTM, FSN E COMMERCE VENTURES (NYKAA) shows sales of ₹350 Cr and net profit of ₹85 Cr on the Fincrux profit & loss statement.

Who owns FSN E COMMERCE VENTURES (NYKAA)?

Latest shareholding for FSN E COMMERCE VENTURES (NYKAA) on Fincrux: Promoters 52.07% (Sep 2026), FIIs 15.65% (Sep 2026), DIIs 22.35% (Sep 2026), Public 9.92% (Sep 2026), No. of Shareholders 3,91,657% (Sep 2026).

Where can I find FSN E COMMERCE VENTURES (NYKAA) financials?

FSN E COMMERCE VENTURES (NYKAA) financials on Fincrux include quarterly results, profit and loss, cash flow, balance sheet, key ratios, and shareholding patterns for NSE/BSE research.

Does Fincrux show NYKAA balance sheet and cash flow?

Yes. The FSN E COMMERCE VENTURES (NYKAA) page on Fincrux includes balance sheet, cash flow statements, historical ratios, and ownership trends alongside quarterly and annual results.

Figures in ₹ crore unless noted. Data sourced for research and may lag filings.

Last updated 21 October 2026 at 5:52