NDR AUTO COMPONENTS LTD (NDRAUTO) financials
NDR AUTO COMPONENTS LTD (NDRAUTO) NSE/BSE financials on Fincrux: quarterly results, profit and loss, cash flow, balance sheet, ratios, and shareholding.
Incorporated in 2019, NDR Auto Components manufacturing seat frames and seat trims for passenger cars and utility vehicles[1]
- Market Cap: ₹1,641Cr.
- Current Price: ₹690
- Stock P/E: 29.0
- ROE: 20.3%
- ROCE: 25.2%
- Book Value: ₹121
- Dividend Yield: 0.58%
- 52W High / Low: ₹1,052/605
In Jun 2026, NDR AUTO COMPONENTS LTD (NDRAUTO) reported sales ₹224 Cr and net profit ₹15 Cr.
Annual TTM: sales ₹861 Cr, net profit ₹57 Cr.
Shareholding: Promoters 73.13% (Jun 2026), FIIs 0.08% (Jun 2026), DIIs 0.01% (Jun 2026), Public 26.78% (Jun 2026), No. of Shareholders 25,680% (Jun 2026).
| Category | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Sales | 174 | 175 | 192 | 185 | 200 | 208 | 229 | 224 |
| Expenses | 157 | 157 | 171 | 165 | 178 | 186 | 203 | 198 |
| Operating Profit | 17 | 19 | 21 | 20 | 22 | 22 | 26 | 25 |
| OPM % | 10% | 11% | 11% | 11% | 11% | 11% | 12% | 11% |
| Other Income | 3 | 1 | 1 | 1 | 3 | 1 | 1 | 1 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 4 | 4 | 4 | 5 | 5 | 6 | 6 | 6 |
| Profit before tax | 15 | 15 | 17 | 15 | 19 | 16 | 21 | 20 |
| Tax % | 26% | 24% | 24% | 26% | 26% | 24% | 25% | 25% |
| Net Profit | 11 | 11 | 13 | 11 | 14 | 12 | 16 | 15 |
| EPS in Rs | 4.77 | 4.75 | 5.42 | 4.70 | 5.84 | 5.22 | 6.54 | 6.19 |
| Raw PDF | — | — | — | — | — | — | — | — |
| Category | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 97 | 114 | 233 | 393 | 602 | 713 | 823 | 861 |
| Expenses | 97 | 108 | 218 | 360 | 545 | 639 | 732 | 765 |
| Operating Profit | -1 | 6 | 15 | 33 | 56 | 73 | 91 | 96 |
| OPM % | -0.7% | 6% | 6% | 8% | 9% | 10% | 11% | 11% |
| Other Income | 9 | 8 | 7 | 6 | 5 | 6 | 4 | 5 |
| Interest | 0 | 0 | 1 | 2 | 3 | 3 | 3 | 3 |
| Depreciation | 7 | 5 | 7 | 9 | 15 | 16 | 21 | 23 |
| Profit before tax | 1 | 10 | 14 | 28 | 44 | 60 | 71 | 75 |
| Tax % | -68% | 27% | 24% | 25% | 25% | 25% | 25% | — |
| Net Profit | 2 | 7 | 11 | 21 | 33 | 45 | 53 | 57 |
| EPS in Rs | 0.70 | 2.92 | 4.54 | 8.97 | 13.86 | 18.95 | 22.30 | 23.79 |
| Dividend Payout % | 0% | 9% | 14% | 14% | 14% | 15% | 18% | — |
| Category | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 6 | 12 | 24 | 24 |
| Reserves | 127 | 134 | 144 | 164 | 188 | 217 | 263 |
| Borrowings | 0 | 4 | 13 | 34 | 31 | 32 | 33 |
| Other Liabilities | 19 | 40 | 46 | 92 | 112 | 151 | 142 |
| Total Liabilities | 152 | 184 | 209 | 296 | 343 | 424 | 462 |
| Fixed Assets | 33 | 41 | 47 | 133 | 147 | 153 | 241 |
| CWIP | 0 | 3 | 32 | 13 | 12 | 28 | 8 |
| Investments | 2 | 2 | 2 | 3 | 3 | 2 | 25 |
| Other Assets | 117 | 138 | 128 | 146 | 181 | 242 | 189 |
| Total Assets | 152 | 184 | 209 | 296 | 343 | 424 | 462 |
| Category | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 3 | -2 | 1 | 48 | 27 | 84 | 38 |
| Cash from Investing Activity | -10 | 1 | -4 | -35 | -6 | -42 | -61 |
| Cash from Financing Activity | -1 | -1 | 0 | -5 | -8 | -12 | -14 |
| Net Cash Flow | -7 | -1 | -3 | 8 | 13 | 29 | -37 |
| Free Cash Flow | 3 | -16 | -28 | 2 | -7 | 36 | -24 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | -590% | 12% | 32% | 163% | 67% | 135% | 61% |
| Category | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters | 73.06% | 73.06% | 73.13% | 73.13% | 73.13% | 73.13% | 73.13% | 73.13% |
| FIIs | 0.12% | 0.00% | 0.06% | 0.07% | 0.18% | 0.05% | 0.08% | 0.08% |
| DIIs | 0.00% | 0.00% | 0.00% | 0.17% | 0.00% | 0.00% | 0.00% | 0.01% |
| Public | 26.82% | 26.93% | 26.80% | 26.63% | 26.68% | 26.82% | 26.80% | 26.78% |
| No. of Shareholders | 22,547 | 26,596 | 24,660 | 25,305 | 27,139 | 26,781 | 26,000 | 25,680 |
| Category | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Debtor Days | 23 | 99 | 48 | 29 | 53 | 48 | 45 |
| Inventory Days | 35 | 53 | 44 | 48 | 23 | 30 | 28 |
| Days Payable | 80 | 154 | 84 | 91 | 80 | 88 | 74 |
| Cash Conversion Cycle | -22 | -1 | 8 | -14 | -4 | -11 | -1 |
| Working Capital Days | 1 | 25 | 41 | -15 | 12 | -1 | 7 |
| ROCE % | — | 7% | 10% | 17% | 21% | 25% | 25% |
Ndr Auto Components Ltd
₹1,641Cr.
₹690
₹1,052/605
29.0
Incorporated in 2019, NDR Auto Components manufacturing seat frames and seat trims for passenger cars and utility vehicles[1]
Quarterly results
Profit & loss
Shareholding trend
Balance sheet
Cash flows
Key ratios
Frequently asked questions
What is the market cap of NDR AUTO COMPONENTS LTD (NDRAUTO)?
The reported market capitalisation for NDR AUTO COMPONENTS LTD (NDRAUTO) is ₹1,641Cr. on Fincrux. Figures may update with market data and filings.
What is the current share price of NDRAUTO?
The current price shown for NDR AUTO COMPONENTS LTD (NDRAUTO) on Fincrux is ₹690 with a 52-week high/low of ₹1,052/605.
What is the P/E ratio of NDR AUTO COMPONENTS LTD (NDRAUTO)?
The stock P/E for NDR AUTO COMPONENTS LTD (NDRAUTO) is 29.0 on Fincrux, with ROE at 20.3% and ROCE at 25.2%.
What were NDRAUTO latest quarterly results?
For Jun 2026, NDR AUTO COMPONENTS LTD (NDRAUTO) reported sales ₹224 Cr and net profit ₹15 Cr (figures in ₹ crore unless noted).
What are NDRAUTO annual sales and net profit?
For TTM, NDR AUTO COMPONENTS LTD (NDRAUTO) shows sales of ₹861 Cr and net profit of ₹57 Cr on the Fincrux profit & loss statement.
Who owns NDR AUTO COMPONENTS LTD (NDRAUTO)?
Latest shareholding for NDR AUTO COMPONENTS LTD (NDRAUTO) on Fincrux: Promoters 73.13% (Jun 2026), FIIs 0.08% (Jun 2026), DIIs 0.01% (Jun 2026), Public 26.78% (Jun 2026), No. of Shareholders 25,680% (Jun 2026).
Where can I find NDR AUTO COMPONENTS LTD (NDRAUTO) financials?
NDR AUTO COMPONENTS LTD (NDRAUTO) financials on Fincrux include quarterly results, profit and loss, cash flow, balance sheet, key ratios, and shareholding patterns for NSE/BSE research.
Does Fincrux show NDRAUTO balance sheet and cash flow?
Yes. The NDR AUTO COMPONENTS LTD (NDRAUTO) page on Fincrux includes balance sheet, cash flow statements, historical ratios, and ownership trends alongside quarterly and annual results.