NARMADA AGROBASE LIMITED (NARMADA) financials

NARMADA AGROBASE LIMITED (NARMADA) NSE/BSE financials on Fincrux: quarterly results, profit and loss, cash flow, balance sheet, ratios, and shareholding.

Incorporated in 2013, Narmada Agrobase Ltd manufactures and sells cotton seed and cattle feed[1]

Market Cap: ₹87.5Cr.
Current Price: ₹11.5
Stock P/E: 24.4
ROE: 6.70%
ROCE: 8.95%
Book Value: ₹7.82
Dividend Yield: 0.00%
52W High / Low: ₹22.6/9.95

In Jun 2026, NARMADA AGROBASE LIMITED (NARMADA) reported sales ₹22.26 Cr and net profit ₹0.75 Cr.

Annual TTM: sales ₹89.56 Cr, net profit ₹3.59 Cr.

Shareholding: Promoters 50.30% (Sep 2026), FIIs 0.11% (Sep 2026), DIIs 6.50% (Sep 2026), Public 43.09% (Sep 2026), No. of Shareholders 24,641% (Sep 2026).

NARMADA quarterly results (₹ Cr.)
Category	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	10.28	13.84	29.30	11.08	11.95	21.35	34.00	22.26
Expenses	8.21	12.50	28.71	9.76	10.65	19.97	33.02	21.31
Operating Profit	2.07	1.34	0.59	1.32	1.30	1.38	0.98	0.95
OPM %	20.14%	9.68%	2.01%	11.91%	10.88%	6.46%	2.88%	4.27%
Other Income	0.01	0.32	0.32	0.33	0.33	0.29	0.32	0.28
Interest	0.24	0.21	0.16	0.24	0.20	0.20	0.18	0.17
Depreciation	0.06	0.06	0.06	0.05	0.05	0.06	0.06	0.05
Profit before tax	1.78	1.39	0.69	1.36	1.38	1.41	1.06	1.01
Tax %	26.97%	28.06%	-13.04%	25.00%	25.36%	28.37%	24.53%	24.75%
Net Profit	1.29	1.00	0.78	1.02	1.03	1.01	0.80	0.75
EPS in Rs	0.17	0.13	0.10	0.13	0.14	0.13	0.11	0.10
Raw PDF	—	—	—	—	—	—	—	—

NARMADA profit and loss (₹ Cr.)
Category	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	61.46	58.14	34.61	49.48	49.74	64.68	77.56	89.56
Expenses	59.00	55.90	32.61	47.46	47.22	59.10	72.58	84.95
Operating Profit	2.46	2.24	2.00	2.02	2.52	5.58	4.98	4.61
OPM %	4.00%	3.85%	5.78%	4.08%	5.07%	8.63%	6.42%	5.15%
Other Income	0.03	0.04	0.06	0.05	0.07	0.66	1.27	1.22
Interest	1.03	0.85	0.82	0.86	0.96	0.84	0.82	0.75
Depreciation	0.40	0.42	0.37	0.32	0.28	0.24	0.22	0.22
Profit before tax	1.06	1.01	0.87	0.89	1.35	5.16	5.21	4.86
Tax %	25.47%	32.67%	31.03%	26.97%	24.44%	20.74%	25.91%	—
Net Profit	0.79	0.68	0.61	0.65	1.02	4.09	3.86	3.59
EPS in Rs	0.10	0.09	0.08	0.09	0.13	0.54	0.51	0.48
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	—

NARMADA balance sheet (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	7.53	13.55	13.55	13.55	13.55	13.55	37.94	37.94
Reserves	6.04	0.71	1.39	1.68	2.33	3.35	17.93	21.40
Borrowings	9.13	8.44	8.69	9.72	10.07	9.68	9.47	10.10
Other Liabilities	0.88	1.57	3.29	1.55	1.37	1.38	1.12	2.81
Total Liabilities	23.58	24.27	26.92	26.50	27.32	27.96	66.46	72.25
Fixed Assets	4.66	3.89	3.50	3.75	3.44	3.18	2.97	2.91
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.02	0.00
Investments	0.61	0.00	0.00	0.00	0.00	0.00	0.00	1.70
Other Assets	18.31	20.38	23.42	22.75	23.88	24.78	63.47	67.64
Total Assets	23.58	24.27	26.92	26.50	27.32	27.96	66.46	72.25

NARMADA cash flows (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity	-5.10	0.49	0.30	-0.08	0.05	0.93	-15.93	-1.30
Cash from Investing Activity	-2.32	0.46	0.04	0.06	0.37	0.35	-3.58	-2.95
Cash from Financing Activity	8.52	-1.94	-0.40	0.22	-0.52	-1.35	33.83	-0.18
Net Cash Flow	1.11	-1.00	-0.07	0.20	-0.10	-0.07	14.32	-4.43
Free Cash Flow	-7.56	0.36	0.26	-0.08	0.05	0.92	-15.98	-1.45
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	-299%	24%	28%	14%	14%	45%	-271%	-8%

NARMADA shareholding pattern (%)
Category	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Promoters	49.11%	49.11%	50.30%	50.30%	50.30%	50.30%	50.30%	50.30%
FIIs	0.00%	0.00%	0.00%	0.00%	0.03%	0.54%	0.31%	0.11%
DIIs	7.91%	8.96%	8.96%	8.96%	8.96%	8.96%	7.07%	6.50%
Public	42.98%	41.93%	40.74%	40.74%	40.71%	40.20%	42.34%	43.09%
No. of Shareholders	12,001	11,855	11,531	11,308	10,879	10,136	18,203	24,641

NARMADA key ratios
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	58.02	67.41	101.83	151.97	97.52	97.74	107.56	166.45
Inventory Days	70.33	37.81	28.83	77.66	75.95	84.67	154.49	75.38
Days Payable	3.54	4.02	15.92	10.03	7.25	6.35	1.38	6.63
Cash Conversion Cycle	124.80	101.19	114.74	219.59	166.22	176.06	260.66	235.21
Working Capital Days	59.01	53.09	64.10	104.62	87.34	94.00	194.58	180.15
ROCE %	7.68%	9.21%	8.20%	6.96%	6.88%	8.79%	13.05%	8.95%

NARMADAUpdated 16 Oct 2026, 16:39

Narmada Agrobase Limited

NARMADAUpdated 16 Oct 2026, 16:39

Market Cap

₹87.5Cr.

Current Price

₹11.5

High / Low

₹22.6/9.95

Stock P/E

24.4

ROE6.70%

ROCE8.95%

Book Value₹7.82

Face Value₹5.00

Dividend Yield0.00%

About

Incorporated in 2013, Narmada Agrobase Ltd manufactures and sells cotton seed and cattle feed[1]

Quarterly results

Last reported quarters₹ Cr.

Quarter	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Jun 2023	7.95	0.23	7.5	0.01	0.07	0.16	31.25	0.11	0.01
Sep 2023	11.41	0.23	10.94	0.03	0.07	0.2	15	0.17	0.02
Dec 2023	12.22	0.23	11.77	0.02	0.07	0.17	23.53	0.13	0.02
Mar 2024	18.75	0.26	17.6	0	0.07	0.82	25.61	0.61	0.08
Jun 2024	12.26	0.24	10.68	0.01	0.06	1.29	21.71	1.02	0.13
Sep 2024	10.28	0.24	8.21	0.01	0.06	1.78	26.97	1.29	0.17
Dec 2024	13.84	0.21	12.5	0.32	0.06	1.39	28.06	1	0.13
Mar 2025	29.3	0.16	28.71	0.32	0.06	0.69	-13.04	0.78	0.1
Jun 2025	11.08	0.24	9.76	0.33	0.05	1.36	25	1.02	0.13
Sep 2025	11.95	0.2	10.65	0.33	0.05	1.38	25.36	1.03	0.14
Dec 2025	21.35	0.2	19.97	0.29	0.06	1.41	28.37	1.01	0.13
Mar 2026	34	0.18	33.02	0.32	0.06	1.06	24.53	0.8	0.11
Jun 2026	22.26	0.17	21.31	0.28	0.05	1.01	24.75	0.75	0.1

Profit & loss

Annual statement₹ Cr.

Year	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Mar 2015	21.97	0.43	21.12	0.02	0.27	0.17	17.65	0.14	0.06
Mar 2016	30.53	0.7	29.35	0.02	0.27	0.23	21.74	0.19	0.05
Mar 2017	34.45	0.75	33.02	0.02	0.3	0.4	25	0.3	0.08
Mar 2018	37	0.82	35.43	0.07	0.28	0.54	25.93	0.4	0.08
Mar 2019	47.5	0.7	45.87	0.28	0.54	0.67	25.37	0.5	0.07
Mar 2020	61.46	1.03	59	0.03	0.4	1.06	25.47	0.79	0.1
Mar 2021	58.14	0.85	55.9	0.04	0.42	1.01	32.67	0.68	0.09
Mar 2022	34.61	0.82	32.61	0.06	0.37	0.87	31.03	0.61	0.08
Mar 2023	49.48	0.86	47.46	0.05	0.32	0.89	26.97	0.65	0.09
Mar 2024	49.74	0.96	47.22	0.07	0.28	1.35	24.44	1.02	0.13
Mar 2025	64.68	0.84	59.1	0.66	0.24	5.16	20.74	4.09	0.54
Mar 2026	77.56	0.82	72.58	1.27	0.22	5.21	25.91	3.86	0.51
TTM	89.56	0.75	84.95	1.22	0.22	4.86	—	3.59	0.48

Shareholding pattern

As of Sep 2026%

Holder	Share
Promoters	50.3%
FIIs	0.11%
DIIs	6.5%
Public	43.09%

Shareholding trend

Ownership over time%

Quarter	Promoters	FIIs	DIIs	Public
Dec 2023	63.94%	0%	0%	36.07%
Mar 2024	63.57%	0%	0%	36.43%
Jun 2024	57.66%	0%	0%	42.33%
Sep 2024	57.66%	0%	0%	42.34%
Dec 2024	49.11%	0%	7.91%	42.98%
Mar 2025	49.11%	0%	8.96%	41.93%
Jun 2025	50.3%	0%	8.96%	40.74%
Sep 2025	50.3%	0%	8.96%	40.74%
Dec 2025	50.3%	0.03%	8.96%	40.71%
Mar 2026	50.3%	0.54%	8.96%	40.2%
Jun 2026	50.3%	0.31%	7.07%	42.34%
Sep 2026	50.3%	0.11%	6.5%	43.09%

Balance sheet

Assets & liabilities₹ Cr.

Period	Equity Capital	Reserves	Borrowings	Other Liabilities	Total Liabilities	Fixed Assets	CWIP	Investments	Other Assets	Total Assets
Mar 2015	1.25	0.11	6.71	0.89	8.96	2.38	0	0.21	6.37	8.96
Mar 2016	1.83	0.3	7.93	0.67	10.73	2.71	0	0.21	7.81	10.73
Mar 2017	1.83	0.64	10.22	0.98	13.67	2.66	0	0.43	10.58	13.67
Mar 2018	5.19	0.42	7.39	1.44	14.44	2.74	0	0.47	11.23	14.44
Mar 2019	7.53	6.04	9.13	0.88	23.58	4.66	0	0.61	18.31	23.58
Mar 2020	13.55	0.71	8.44	1.57	24.27	3.89	0	0	20.38	24.27
Mar 2021	13.55	1.39	8.69	3.29	26.92	3.5	0	0	23.42	26.92
Mar 2022	13.55	1.68	9.72	1.55	26.5	3.75	0	0	22.75	26.5
Mar 2023	13.55	2.33	10.07	1.37	27.32	3.44	0	0	23.88	27.32
Mar 2024	13.55	3.35	9.68	1.38	27.96	3.18	0	0	24.78	27.96
Mar 2025	37.94	17.93	9.47	1.12	66.46	2.97	0.02	0	63.47	66.46
Mar 2026	37.94	21.4	10.1	2.81	72.25	2.91	0	1.7	67.64	72.25

Cash flows

Operating, investing & financing₹ Cr.

Period	Operating	Investing	Financing	Net cash flow
Mar 2015	—	—	—	—
Mar 2016	—	—	—	—
Mar 2017	-1.25	-0.44	1.52	-0.17
Mar 2018	1.21	-0.34	-0.82	0.05
Mar 2019	-5.1	-2.32	8.52	1.11
Mar 2020	0.49	0.46	-1.94	-1
Mar 2021	0.3	0.04	-0.4	-0.07
Mar 2022	-0.08	0.06	0.22	0.2
Mar 2023	0.05	0.37	-0.52	-0.1
Mar 2024	0.93	0.35	-1.35	-0.07
Mar 2025	-15.93	-3.58	33.83	14.32
Mar 2026	-1.3	-2.95	-0.18	-4.43

Key ratios

Historical financial ratios

Category	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	30.07	26.66	31.89	31.07	58.02	67.41	101.83	151.97	97.52	97.74	107.56	166.45
Inventory Days	73.60	54.43	70.88	75.62	70.33	37.81	28.83	77.66	75.95	84.67	154.49	75.38
Days Payable	10.54	6.97	8.63	11.98	3.54	4.02	15.92	10.03	7.25	6.35	1.38	6.63
Cash Conversion Cycle	93.13	74.11	94.14	94.71	124.80	101.19	114.74	219.59	166.22	176.06	260.66	235.21
Working Capital Days	21.27	25.70	26.81	25.35	59.01	53.09	64.10	104.62	87.34	94.00	194.58	180.15
ROCE %	—	10.26%	10.11%	10.59%	7.68%	9.21%	8.20%	6.96%	6.88%	8.79%	13.05%	8.95%

Frequently asked questions

Quick answers about this company's financials on Fincrux

What is the market cap of NARMADA AGROBASE LIMITED (NARMADA)?

The reported market capitalisation for NARMADA AGROBASE LIMITED (NARMADA) is ₹87.5Cr. on Fincrux. Figures may update with market data and filings.

What is the current share price of NARMADA?

The current price shown for NARMADA AGROBASE LIMITED (NARMADA) on Fincrux is ₹11.5 with a 52-week high/low of ₹22.6/9.95.

What is the P/E ratio of NARMADA AGROBASE LIMITED (NARMADA)?

The stock P/E for NARMADA AGROBASE LIMITED (NARMADA) is 24.4 on Fincrux, with ROE at 6.70% and ROCE at 8.95%.

What were NARMADA latest quarterly results?

For Jun 2026, NARMADA AGROBASE LIMITED (NARMADA) reported sales ₹22.26 Cr and net profit ₹0.75 Cr (figures in ₹ crore unless noted).

What are NARMADA annual sales and net profit?

For TTM, NARMADA AGROBASE LIMITED (NARMADA) shows sales of ₹89.56 Cr and net profit of ₹3.59 Cr on the Fincrux profit & loss statement.

Who owns NARMADA AGROBASE LIMITED (NARMADA)?

Latest shareholding for NARMADA AGROBASE LIMITED (NARMADA) on Fincrux: Promoters 50.30% (Sep 2026), FIIs 0.11% (Sep 2026), DIIs 6.50% (Sep 2026), Public 43.09% (Sep 2026), No. of Shareholders 24,641% (Sep 2026).

Where can I find NARMADA AGROBASE LIMITED (NARMADA) financials?

NARMADA AGROBASE LIMITED (NARMADA) financials on Fincrux include quarterly results, profit and loss, cash flow, balance sheet, key ratios, and shareholding patterns for NSE/BSE research.

Does Fincrux show NARMADA balance sheet and cash flow?

Yes. The NARMADA AGROBASE LIMITED (NARMADA) page on Fincrux includes balance sheet, cash flow statements, historical ratios, and ownership trends alongside quarterly and annual results.

Figures in ₹ crore unless noted. Data sourced for research and may lag filings.

Last updated 16 October 2026 at 16:39