MEDI ASSIST HEALTH SER L (MEDIASSIST) financials

MEDI ASSIST HEALTH SER L (MEDIASSIST) NSE/BSE financials on Fincrux: quarterly results, profit and loss, cash flow, balance sheet, ratios, and shareholding.

Incorporated in June 2000, Medi Assist Healthcare Services Limited is a health-tech and insurance-tech company that manages health benefits for employers, retail members, and public health schemes, primarily serving insurance companies.[1]

Market Cap: ₹2,239Cr.
Current Price: ₹300
Stock P/E: 39.2
ROE: 14.0%
ROCE: 20.0%
Book Value: ₹65.6
Dividend Yield: 0.67%
52W High / Low: ₹576/291

In Jun 2026, MEDI ASSIST HEALTH SER L (MEDIASSIST) reported sales ₹59 Cr and net profit ₹13 Cr.

Annual TTM: sales ₹241 Cr, net profit ₹57 Cr.

Shareholding: Promoters 4.61% (Sep 2026), FIIs 24.55% (Sep 2026), DIIs 46.08% (Sep 2026), Public 24.77% (Sep 2026), No. of Shareholders 87,959% (Sep 2026).

MEDIASSIST quarterly results (₹ Cr.)
Category	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	39	34	43	44	61	57	64	59
Expenses	22	27	22	29	36	40	40	42
Operating Profit	17	7	20	14	25	18	24	17
OPM %	44%	21%	47%	33%	41%	31%	38%	28%
Other Income	3	2	1	2	3	4	5	7
Interest	1	1	1	1	0	1	5	1
Depreciation	5	5	5	5	5	5	5	5
Profit before tax	15	4	15	11	23	16	19	18
Tax %	32%	-1%	27%	26%	23%	25%	25%	26%
Net Profit	10	4	11	8	18	12	14	13
EPS in Rs	1.44	0.52	1.52	1.14	2.50	1.59	1.94	1.76
Raw PDF	—	—	—	—	—	—	—	—

MEDIASSIST profit and loss (₹ Cr.)
Category	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	62	54	55	64	108	151	225	241
Expenses	27	42	41	60	71	91	144	157
Operating Profit	35	12	13	3	38	59	81	83
OPM %	56%	22%	25%	5%	35%	39%	36%	35%
Other Income	25	45	14	22	-1	8	15	19
Interest	1	3	0	0	0	4	7	7
Depreciation	10	11	8	6	12	19	20	20
Profit before tax	49	43	18	19	26	45	69	76
Tax %	24%	18%	-2%	12%	24%	25%	24%	—
Net Profit	37	35	18	17	19	33	52	57
EPS in Rs	3.99	3.78	2.69	2.41	2.77	4.71	6.97	7.79
Dividend Payout %	0%	0%	70%	78%	90%	85%	29%	—

MEDIASSIST balance sheet (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	0.04	0.04	0.04	34	34	35	35	37
Reserves	79	76	164	133	133	181	194	452
Borrowings	52	78	6	5	3	1	15	5
Other Liabilities	61	61	38	23	27	35	86	56
Total Liabilities	192	215	208	195	198	252	331	550
Fixed Assets	21	23	16	10	23	17	64	53
CWIP	3	1	1	6	0	3	4	19
Investments	75	88	94	103	95	133	120	173
Other Assets	94	104	97	76	79	99	143	305
Total Assets	192	215	208	195	198	252	331	550

MEDIASSIST cash flows (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity	18	-14	24	-8	24	40	63	59
Cash from Investing Activity	-21	-0	28	-4	7	-49	-49	-253
Cash from Financing Activity	0	-2	-3	-19	-15	0	-12	193
Net Cash Flow	-2	-16	50	-32	16	-9	2	-1
Free Cash Flow	3	-24	21	-7	10	32	29	21
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	136%	-7%	44%	-3%	882%	119%	119%	92%

MEDIASSIST shareholding pattern (%)
Category	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Promoters	20.56%	20.56%	20.55%	4.87%	4.62%	4.61%	4.61%	4.61%
FIIs	14.04%	13.26%	13.89%	23.00%	25.27%	24.31%	25.42%	24.55%
DIIs	42.72%	42.91%	42.30%	48.90%	49.91%	49.18%	47.24%	46.08%
Public	22.68%	23.25%	23.27%	23.24%	20.19%	21.90%	22.74%	24.77%
No. of Shareholders	95,871	99,984	1,02,991	98,805	93,181	88,970	88,148	87,959

MEDIASSIST key ratios
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	266	59	207	239	73	52	58	55
Inventory Days	—	—	—	—	—	—	—	—
Days Payable	—	—	—	—	—	—	—	—
Cash Conversion Cycle	266	59	207	239	73	52	58	55
Working Capital Days	-315	-378	91	240	77	80	40	-12
ROCE %	—	34%	25%	9%	11%	25%	20%	20%

MEDIASSISTUpdated 21 Oct 2026, 0:50

Medi Assist Health Ser L

MEDIASSISTUpdated 21 Oct 2026, 0:50

Market Cap

₹2,239Cr.

Current Price

₹300

High / Low

₹576/291

Stock P/E

39.2

ROE14.0%

ROCE20.0%

Book Value₹65.6

Face Value₹5.00

Dividend Yield0.67%

About

Quarterly results

Last reported quarters₹ Cr.

Quarter	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Jun 2023	23	0	18	1	2	4	-13	4	0.58
Sep 2023	28	0	18	-22	4	-16	9	-17	-2.54
Dec 2023	27	0	19	0	2	6	16	5	0.73
Mar 2024	31	0	16	20	3	32	13	28	3.98
Jun 2024	34	1	20	2	4	11	23	9	1.23
Sep 2024	39	1	22	3	5	15	32	10	1.44
Dec 2024	34	1	27	2	5	4	-1	4	0.52
Mar 2025	43	1	22	1	5	15	27	11	1.52
Jun 2025	44	1	29	2	5	11	26	8	1.14
Sep 2025	61	0	36	3	5	23	23	18	2.5
Dec 2025	57	1	40	4	5	16	25	12	1.59
Mar 2026	64	5	40	5	5	19	25	14	1.94
Jun 2026	59	1	42	7	5	18	26	13	1.76

Profit & loss

Annual statement₹ Cr.

Year	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Mar 2019	53	0	27	-11	6	8	49	4	0.44
Mar 2020	62	1	27	25	10	49	24	37	3.99
Mar 2021	54	3	42	45	11	43	18	35	3.78
Mar 2022	55	0	41	14	8	18	-2	18	2.69
Mar 2023	64	0	60	22	6	19	12	17	2.41
Mar 2024	108	0	71	-1	12	26	24	19	2.77
Mar 2025	151	4	91	8	19	45	25	33	4.71
Mar 2026	225	7	144	15	20	69	24	52	6.97
TTM	241	7	157	19	20	76	—	57	7.79

Shareholding pattern

As of Sep 2026%

Holder	Share
Promoters	4.61%
FIIs	24.55%
DIIs	46.08%
Public	24.77%

Shareholding trend

Ownership over time%

Quarter	Promoters	FIIs	DIIs	Public
Mar 2024	38.91%	9.67%	30.6%	20.8%
Jun 2024	38.85%	9.76%	29.18%	22.21%
Sep 2024	20.6%	16.25%	41.33%	21.83%
Dec 2024	20.56%	14.04%	42.72%	22.68%
Mar 2025	20.56%	13.26%	42.91%	23.25%
Jun 2025	20.55%	13.89%	42.3%	23.27%
Sep 2025	4.87%	23%	48.9%	23.24%
Dec 2025	4.62%	25.27%	49.91%	20.19%
Mar 2026	4.61%	24.31%	49.18%	21.9%
Jun 2026	4.61%	25.42%	47.24%	22.74%
Sep 2026	4.61%	24.55%	46.08%	24.77%

Balance sheet

Assets & liabilities₹ Cr.

Period	Equity Capital	Reserves	Borrowings	Other Liabilities	Total Liabilities	Fixed Assets	CWIP	Investments	Other Assets	Total Assets
Mar 2019	0.04	79	52	61	192	21	3	75	94	192
Mar 2020	0.04	76	78	61	215	23	1	88	104	215
Mar 2021	0.04	164	6	38	208	16	1	94	97	208
Mar 2022	34	133	5	23	195	10	6	103	76	195
Mar 2023	34	133	3	27	198	23	0	95	79	198
Mar 2024	35	181	1	35	252	17	3	133	99	252
Mar 2025	35	194	15	86	331	64	4	120	143	331
Mar 2026	37	452	5	56	550	53	19	173	305	550

Cash flows

Operating, investing & financing₹ Cr.

Period	Operating	Investing	Financing	Net cash flow
Mar 2019	18	-21	0	-2
Mar 2020	-14	0	-2	-16
Mar 2021	24	28	-3	50
Mar 2022	-8	-4	-19	-32
Mar 2023	24	7	-15	16
Mar 2024	40	-49	0	-9
Mar 2025	63	-49	-12	2
Mar 2026	59	-253	193	-1

Key ratios

Historical financial ratios

Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	266	59	207	239	73	52	58	55
Inventory Days	—	—	—	—	—	—	—	—
Days Payable	—	—	—	—	—	—	—	—
Cash Conversion Cycle	266	59	207	239	73	52	58	55
Working Capital Days	-315	-378	91	240	77	80	40	-12
ROCE %	—	34%	25%	9%	11%	25%	20%	20%

Frequently asked questions

Quick answers about this company's financials on Fincrux

What is the market cap of MEDI ASSIST HEALTH SER L (MEDIASSIST)?

The reported market capitalisation for MEDI ASSIST HEALTH SER L (MEDIASSIST) is ₹2,239Cr. on Fincrux. Figures may update with market data and filings.

What is the current share price of MEDIASSIST?

The current price shown for MEDI ASSIST HEALTH SER L (MEDIASSIST) on Fincrux is ₹300 with a 52-week high/low of ₹576/291.

What is the P/E ratio of MEDI ASSIST HEALTH SER L (MEDIASSIST)?

The stock P/E for MEDI ASSIST HEALTH SER L (MEDIASSIST) is 39.2 on Fincrux, with ROE at 14.0% and ROCE at 20.0%.

What were MEDIASSIST latest quarterly results?

For Jun 2026, MEDI ASSIST HEALTH SER L (MEDIASSIST) reported sales ₹59 Cr and net profit ₹13 Cr (figures in ₹ crore unless noted).

What are MEDIASSIST annual sales and net profit?

For TTM, MEDI ASSIST HEALTH SER L (MEDIASSIST) shows sales of ₹241 Cr and net profit of ₹57 Cr on the Fincrux profit & loss statement.

Who owns MEDI ASSIST HEALTH SER L (MEDIASSIST)?

Latest shareholding for MEDI ASSIST HEALTH SER L (MEDIASSIST) on Fincrux: Promoters 4.61% (Sep 2026), FIIs 24.55% (Sep 2026), DIIs 46.08% (Sep 2026), Public 24.77% (Sep 2026), No. of Shareholders 87,959% (Sep 2026).

Where can I find MEDI ASSIST HEALTH SER L (MEDIASSIST) financials?

MEDI ASSIST HEALTH SER L (MEDIASSIST) financials on Fincrux include quarterly results, profit and loss, cash flow, balance sheet, key ratios, and shareholding patterns for NSE/BSE research.

Does Fincrux show MEDIASSIST balance sheet and cash flow?

Yes. The MEDI ASSIST HEALTH SER L (MEDIASSIST) page on Fincrux includes balance sheet, cash flow statements, historical ratios, and ownership trends alongside quarterly and annual results.

Figures in ₹ crore unless noted. Data sourced for research and may lag filings.

Last updated 21 October 2026 at 0:50