MAYUR UNIQUOTERS LTD (MAYURUNIQ) financials

MAYUR UNIQUOTERS LTD (MAYURUNIQ) NSE/BSE financials on Fincrux: quarterly results, profit and loss, cash flow, balance sheet, ratios, and shareholding.

Mayur Uniquoters is primarily engaged in the business of manufacturing of Coated Textile Fabrics, artificial leather and PVC Vinyl which are widely used in different segments such as Footwear, Furnishings, Automotive OEM, Automotive replacement market, and Automotive Exports.

Market Cap: ₹3,451Cr.
Current Price: ₹794
Stock P/E: 15.6
ROE: 19.2%
ROCE: 25.9%
Book Value: ₹260
Dividend Yield: 0.76%
52W High / Low: ₹907/471

In Jun 2026, MAYUR UNIQUOTERS LTD (MAYURUNIQ) reported sales ₹247 Cr and net profit ₹59 Cr.

Annual TTM: sales ₹982 Cr, net profit ₹221 Cr.

Shareholding: Promoters 58.80% (Sep 2026), FIIs 5.28% (Sep 2026), DIIs 2.94% (Sep 2026), Public 33.01% (Sep 2026), No. of Shareholders 39,458% (Sep 2026).

MAYURUNIQ quarterly results (₹ Cr.)
Category	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	216	195	214	206	238	237	261	247
Expenses	168	149	169	163	178	179	173	184
Operating Profit	48	46	45	43	59	58	87	63
OPM %	22%	23%	21%	21%	25%	25%	33%	25%
Other Income	14	3	11	19	13	19	3	23
Interest	0	0	0	0	0	0	0	0
Depreciation	7	7	7	7	7	7	7	7
Profit before tax	55	41	49	55	65	70	83	78
Tax %	24%	27%	28%	25%	26%	24%	26%	24%
Net Profit	41	30	35	41	48	53	61	59
EPS in Rs	9.53	6.87	8.06	9.49	11.07	12.18	13.97	13.57
Raw PDF	—	—	—	—	—	—	—	—

MAYURUNIQ profit and loss (₹ Cr.)
Category	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	516	501	631	764	764	820	942	982
Expenses	410	380	517	620	608	639	693	714
Operating Profit	107	120	114	144	156	181	249	268
OPM %	21%	24%	18%	19%	20%	22%	26%	27%
Other Income	19	20	20	16	31	40	54	58
Interest	2	3	2	2	2	2	1	1
Depreciation	18	18	20	22	29	29	29	30
Profit before tax	106	118	111	135	155	190	273	295
Tax %	24%	25%	24%	21%	23%	26%	26%	—
Net Profit	81	89	84	107	120	141	203	221
EPS in Rs	17.79	19.97	18.92	24.45	27.20	32.45	46.71	50.79
Dividend Payout %	22%	10%	11%	8%	11%	15%	13%	—

MAYURUNIQ balance sheet (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	23	23	22	22	22	22	22	22
Reserves	500	564	613	687	736	846	925	1,107
Borrowings	22	34	41	30	25	15	9	8
Other Liabilities	80	84	93	81	91	79	90	122
Total Liabilities	625	705	769	820	874	962	1,046	1,258
Fixed Assets	124	161	194	220	241	232	221	212
CWIP	39	39	15	12	1	1	1	3
Investments	194	172	212	160	144	198	224	297
Other Assets	267	333	348	428	488	532	600	747
Total Assets	625	705	769	820	874	962	1,046	1,258

MAYURUNIQ cash flows (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity	68	58	57	12	115	92	159	143
Cash from Investing Activity	-71	-48	-19	17	-32	-78	-68	-113
Cash from Financing Activity	-3	-7	-37	-21	-66	-21	-70	-24
Net Cash Flow	-7	4	1	8	17	-7	21	6
Free Cash Flow	22	9	29	-35	85	71	141	120
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	90%	78%	66%	37%	104%	81%	114%	84%

MAYURUNIQ shareholding pattern (%)
Category	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Promoters	58.59%	58.59%	58.59%	58.59%	58.59%	58.77%	58.77%	58.80%
FIIs	3.18%	3.34%	3.85%	3.31%	3.23%	3.68%	4.78%	5.28%
DIIs	3.31%	3.44%	3.45%	3.47%	3.32%	3.65%	3.13%	2.94%
Public	34.92%	34.61%	34.12%	34.63%	34.85%	33.90%	33.33%	33.01%
No. of Shareholders	39,967	39,791	39,078	38,960	38,386	38,037	37,381	39,458

MAYURUNIQ key ratios
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	76	98	113	90	93	112	109	116
Inventory Days	99	128	165	169	138	122	114	124
Days Payable	59	69	74	46	54	40	41	49
Cash Conversion Cycle	116	157	204	213	177	194	182	191
Working Capital Days	99	127	150	176	147	189	184	189
ROCE %	26%	18%	18%	16%	18%	19%	21%	26%

MAYURUNIQUpdated 18 Oct 2026, 3:39

Mayur Uniquoters Ltd

MAYURUNIQUpdated 18 Oct 2026, 3:39

Market Cap

₹3,451Cr.

Current Price

₹794

High / Low

₹907/471

Stock P/E

15.6

ROE19.2%

ROCE25.9%

Book Value₹260

Face Value₹5.00

Dividend Yield0.76%

About

Quarterly results

Last reported quarters₹ Cr.

Quarter	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Jun 2023	192	1	153	8	7	39	23	30	6.81
Sep 2023	182	1	144	8	7	38	25	28	6.45
Dec 2023	175	1	137	9	7	39	25	29	6.65
Mar 2024	216	1	174	6	7	40	19	32	7.28
Jun 2024	195	0	152	11	7	46	24	35	7.9
Sep 2024	216	0	168	14	7	55	24	41	9.53
Dec 2024	195	0	149	3	7	41	27	30	6.87
Mar 2025	214	0	169	11	7	49	28	35	8.06
Jun 2025	206	0	163	19	7	55	25	41	9.49
Sep 2025	238	0	178	13	7	65	26	48	11.07
Dec 2025	237	0	179	19	7	70	24	53	12.18
Mar 2026	261	0	173	3	7	83	26	61	13.97
Jun 2026	247	0	184	23	7	78	24	59	13.57

Profit & loss

Annual statement₹ Cr.

Year	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Mar 2015	503	3	401	6	12	93	29	66	15.22
Mar 2016	507	3	371	6	16	122	32	83	17.83
Mar 2017	477	1	349	11	17	121	32	82	17.93
Mar 2018	552	1	407	13	17	140	33	94	20.76
Mar 2019	573	1	446	21	18	130	33	87	19.23
Mar 2020	516	2	410	19	18	106	24	81	17.79
Mar 2021	501	3	380	20	18	118	25	89	19.97
Mar 2022	631	2	517	20	20	111	24	84	18.92
Mar 2023	764	2	620	16	22	135	21	107	24.45
Mar 2024	764	2	608	31	29	155	23	120	27.2
Mar 2025	820	2	639	40	29	190	26	141	32.45
Mar 2026	942	1	693	54	29	273	26	203	46.71
TTM	982	1	714	58	30	295	—	221	50.79

Shareholding pattern

As of Sep 2026%

Holder	Share
Promoters	58.8%
FIIs	5.28%
DIIs	2.94%
Public	33.01%

Shareholding trend

Ownership over time%

Quarter	Promoters	FIIs	DIIs	Public
Dec 2023	58.52%	2.84%	8.67%	29.97%
Mar 2024	58.52%	2.84%	6.44%	32.21%
Jun 2024	58.52%	3.28%	3.97%	34.24%
Sep 2024	58.59%	3.18%	3.19%	35.05%
Dec 2024	58.59%	3.18%	3.31%	34.92%
Mar 2025	58.59%	3.34%	3.44%	34.61%
Jun 2025	58.59%	3.85%	3.45%	34.12%
Sep 2025	58.59%	3.31%	3.47%	34.63%
Dec 2025	58.59%	3.23%	3.32%	34.85%
Mar 2026	58.77%	3.68%	3.65%	33.9%
Jun 2026	58.77%	4.78%	3.13%	33.33%
Sep 2026	58.8%	5.28%	2.94%	33.01%

Balance sheet

Assets & liabilities₹ Cr.

Period	Equity Capital	Reserves	Borrowings	Other Liabilities	Total Liabilities	Fixed Assets	CWIP	Investments	Other Assets	Total Assets
Mar 2015	22	202	104	84	411	136	6	76	193	411
Mar 2016	23	319	26	73	441	135	8	97	201	441
Mar 2017	23	369	12	76	480	128	4	124	224	480
Mar 2018	23	431	6	75	535	132	2	156	244	535
Mar 2019	23	500	22	80	625	124	39	194	267	625
Mar 2020	23	564	34	84	705	161	39	172	333	705
Mar 2021	22	613	41	93	769	194	15	212	348	769
Mar 2022	22	687	30	81	820	220	12	160	428	820
Mar 2023	22	736	25	91	874	241	1	144	488	874
Mar 2024	22	846	15	79	962	232	1	198	532	962
Mar 2025	22	925	9	90	1046	221	1	224	600	1046
Mar 2026	22	1107	8	122	1258	212	3	297	747	1258

Cash flows

Operating, investing & financing₹ Cr.

Period	Operating	Investing	Financing	Net cash flow
Mar 2015	53	-94	53	12
Mar 2016	65	-34	-44	-12
Mar 2017	78	-26	-46	6
Mar 2018	86	-30	-50	6
Mar 2019	68	-71	-3	-7
Mar 2020	58	-48	-7	4
Mar 2021	57	-19	-37	1
Mar 2022	12	17	-21	8
Mar 2023	115	-32	-66	17
Mar 2024	92	-78	-21	-7
Mar 2025	159	-68	-70	21
Mar 2026	143	-113	-24	6

Key ratios

Historical financial ratios

Category	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	66	89	99	88	76	98	113	90	93	112	109	116
Inventory Days	63	63	78	80	99	128	165	169	138	122	114	124
Days Payable	58	47	78	65	59	69	74	46	54	40	41	49
Cash Conversion Cycle	71	105	99	103	116	157	204	213	177	194	182	191
Working Capital Days	40	73	94	95	99	127	150	176	147	189	184	189
ROCE %	36%	36%	31%	33%	26%	18%	18%	16%	18%	19%	21%	26%

Frequently asked questions

Quick answers about this company's financials on Fincrux

What is the market cap of MAYUR UNIQUOTERS LTD (MAYURUNIQ)?

The reported market capitalisation for MAYUR UNIQUOTERS LTD (MAYURUNIQ) is ₹3,451Cr. on Fincrux. Figures may update with market data and filings.

What is the current share price of MAYURUNIQ?

The current price shown for MAYUR UNIQUOTERS LTD (MAYURUNIQ) on Fincrux is ₹794 with a 52-week high/low of ₹907/471.

What is the P/E ratio of MAYUR UNIQUOTERS LTD (MAYURUNIQ)?

The stock P/E for MAYUR UNIQUOTERS LTD (MAYURUNIQ) is 15.6 on Fincrux, with ROE at 19.2% and ROCE at 25.9%.

What were MAYURUNIQ latest quarterly results?

For Jun 2026, MAYUR UNIQUOTERS LTD (MAYURUNIQ) reported sales ₹247 Cr and net profit ₹59 Cr (figures in ₹ crore unless noted).

What are MAYURUNIQ annual sales and net profit?

For TTM, MAYUR UNIQUOTERS LTD (MAYURUNIQ) shows sales of ₹982 Cr and net profit of ₹221 Cr on the Fincrux profit & loss statement.

Who owns MAYUR UNIQUOTERS LTD (MAYURUNIQ)?

Latest shareholding for MAYUR UNIQUOTERS LTD (MAYURUNIQ) on Fincrux: Promoters 58.80% (Sep 2026), FIIs 5.28% (Sep 2026), DIIs 2.94% (Sep 2026), Public 33.01% (Sep 2026), No. of Shareholders 39,458% (Sep 2026).

Where can I find MAYUR UNIQUOTERS LTD (MAYURUNIQ) financials?

MAYUR UNIQUOTERS LTD (MAYURUNIQ) financials on Fincrux include quarterly results, profit and loss, cash flow, balance sheet, key ratios, and shareholding patterns for NSE/BSE research.

Does Fincrux show MAYURUNIQ balance sheet and cash flow?

Yes. The MAYUR UNIQUOTERS LTD (MAYURUNIQ) page on Fincrux includes balance sheet, cash flow statements, historical ratios, and ownership trends alongside quarterly and annual results.

Figures in ₹ crore unless noted. Data sourced for research and may lag filings.

Last updated 18 October 2026 at 3:39