MARSONS LIMITED (MARSONS) financials

MARSONS LIMITED (MARSONS) NSE/BSE financials on Fincrux: quarterly results, profit and loss, cash flow, balance sheet, ratios, and shareholding.

Incorporated in 1976, Marsons Ltdis engaged in manufacturing of transformers in the capacity range of 100 MVA 132KV class[1]

Market Cap: ₹2,077Cr.
Current Price: ₹121
Stock P/E: 47.0
ROE: 26.2%
ROCE: 24.3%
Book Value: ₹12.6
Dividend Yield: 0.04%
52W High / Low: ₹179/100

In Jun 2026, MARSONS LIMITED (MARSONS) reported sales ₹49.26 Cr and net profit ₹5.93 Cr.

Annual TTM: sales ₹247 Cr, net profit ₹44 Cr.

Shareholding: Promoters 53.65% (Sep 2026), FIIs 1.06% (Sep 2026), DIIs 0.18% (Sep 2026), Public 45.12% (Sep 2026), No. of Shareholders 31,451% (Sep 2026).

MARSONS quarterly results (₹ Cr.)
Category	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	38.51	44.17	55.80	47.03	59.80	45.94	92.26	49.26
Expenses	32.70	40.00	45.67	39.72	51.23	39.07	73.24	42.03
Operating Profit	5.81	4.17	10.13	7.31	8.57	6.87	19.02	7.23
OPM %	15.09%	9.44%	18.15%	15.54%	14.33%	14.95%	20.62%	14.68%
Other Income	1.81	2.37	-1.18	0.99	0.93	0.64	-0.01	0.75
Interest	0.01	0.04	0.06	0.10	0.09	0.80	0.37	0.36
Depreciation	0.14	0.18	-0.09	0.17	0.22	0.23	0.14	0.24
Profit before tax	7.47	6.32	8.98	8.03	9.19	6.48	18.50	7.38
Tax %	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-22.00%	19.78%
Net Profit	7.47	6.32	8.99	8.03	9.20	6.48	22.58	5.93
EPS in Rs	0.43	0.37	0.52	0.47	0.53	0.38	1.31	0.34
Raw PDF	—	—	—	—	—	—	—	—

MARSONS profit and loss (₹ Cr.)
Category	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	-0	0	2	5	6	168	245	247
Expenses	1	1	2	4	5	143	203	206
Operating Profit	-1	-1	0	1	1	25	42	42
OPM %	—	-176%	0.6%	23%	18%	15%	17%	17%
Other Income	-0	-0	0	6	0	3	2	2
Interest	-0	0	0	3	-0	0	1	2
Depreciation	2	2	1	1	1	0	1	1
Profit before tax	-3	-2	-1	3	1	28	42	42
Tax %	-0%	-0%	-0%	-0%	-0%	-0%	-10%	—
Net Profit	-3	-2	-1	3	1	28	46	44
EPS in Rs	-0.24	-0.18	-0.10	0.26	0.04	1.63	2.69	2.56
Dividend Payout %	-0%	-0%	-0%	-0%	-0%	-0%	-0%	—

MARSONS balance sheet (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	25	12	12	12	12	14	17	17
Reserves	-94	-9	-11	-13	-9	0	105	200
Borrowings	84	22	23	23	15	9	3	1
Other Liabilities	23	0	1	1	6	6	27	72
Total Liabilities	38	26	25	23	23	30	152	291
Fixed Assets	21	19	17	16	13	13	14	65
CWIP	0	-0	-0	-0	-0	-0	-0	-0
Investments	-0	-0	-0	-0	-0	-0	37	25
Other Assets	17	7	8	7	10	17	101	200
Total Assets	38	26	25	23	23	30	152	291

MARSONS cash flows (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity	1	-13	-0	0	0	-4	-37	2
Cash from Investing Activity	-0	3	-0	-0	8	-0	-36	12
Cash from Financing Activity	-2	10	0	-0	-8	4	74	-4
Net Cash Flow	-1	0	-0	-0	0	0	1	10
Free Cash Flow	1	-11	-0	0	8	-4	-39	-0
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	-4%	2,089%	86%	3,400%	10%	-359%	-138%	1%

MARSONS shareholding pattern (%)
Category	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Promoters	53.65%	53.65%	53.65%	53.65%	53.65%	53.65%	53.65%	53.65%
FIIs	0.00%	0.00%	0.02%	0.04%	0.04%	0.12%	0.13%	1.06%
DIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.15%	0.17%	0.18%
Public	46.35%	46.34%	46.33%	46.31%	46.31%	46.08%	46.05%	45.12%
No. of Shareholders	34,182	33,014	30,542	29,419	28,140	27,035	30,677	31,451

MARSONS key ratios
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	10,126	—	7,864	1,586	756	827	148	160
Inventory Days	-0	—	—	78	39	100	42	111
Days Payable	—	—	—	965	302	240	71	107
Cash Conversion Cycle	10,126	—	7,864	700	493	687	120	164
Working Capital Days	-51,382	—	7,499	1,455	333	75	151	163
ROCE %	-76%	-14%	-9%	-5%	1%	3%	34%	24%

MARSONSUpdated 21 Oct 2026, 13:35

Marsons Limited

MARSONSUpdated 21 Oct 2026, 13:35

Market Cap

₹2,077Cr.

Current Price

₹121

High / Low

₹179/100

Stock P/E

47.0

ROE26.2%

ROCE24.3%

Book Value₹12.6

Face Value₹1.00

Dividend Yield0.04%

About

Incorporated in 1976, Marsons Ltdis engaged in manufacturing of transformers in the capacity range of 100 MVA 132KV class[1]

Quarterly results

Last reported quarters₹ Cr.

Quarter	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Jun 2023	0.23	0	0.5	0.01	0.17	-0.43	0	-0.43	-0.03
Sep 2023	1.8	0	1.29	0.12	0.17	0.46	0	0.45	0.03
Dec 2023	0.65	0	0.33	0.01	0.18	0.15	0	0.15	0.01
Mar 2024	3.77	0	3.17	0.03	0.18	0.45	0	0.45	0.03
Jun 2024	29.88	0.03	24.83	0.36	0.14	5.24	0	5.24	0.3
Sep 2024	38.51	0.01	32.7	1.81	0.14	7.47	0	7.47	0.43
Dec 2024	44.17	0.04	40	2.37	0.18	6.32	0	6.32	0.37
Mar 2025	55.8	0.06	45.67	-1.18	-0.09	8.98	0	8.99	0.52
Jun 2025	47.03	0.1	39.72	0.99	0.17	8.03	0	8.03	0.47
Sep 2025	59.8	0.09	51.23	0.93	0.22	9.19	0	9.2	0.53
Dec 2025	45.94	0.8	39.07	0.64	0.23	6.48	0	6.48	0.38
Mar 2026	92.26	0.37	73.24	-0.01	0.14	18.5	-22	22.58	1.31
Jun 2026	49.26	0.36	42.03	0.75	0.24	7.38	19.78	5.93	0.34

Profit & loss

Annual statement₹ Cr.

Year	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Jun 2015 15m	72	14	64	5	4	-5	-1	-5	-1.9
Mar 2016 9m	103	8	90	1	3	3	-21	4	1.66
Mar 2017	100	10	97	1	2	-8	22	-10	-3.98
Mar 2018	17	5	64	-8	5	-65	0	-65	-25.9
Mar 2019	0	0	20	-1	3	-23	-8	-22	-8.63
Mar 2020	0	0	1	0	2	-3	0	-3	-0.24
Mar 2021	0	0	1	0	2	-2	0	-2	-0.18
Mar 2022	2	0	2	0	1	-1	0	-1	-0.1
Mar 2023	5	3	4	6	1	3	0	3	0.26
Mar 2024	6	0	5	0	1	1	0	1	0.04
Mar 2025	168	0	143	3	0	28	0	28	1.63
Mar 2026	245	1	203	2	1	42	-10	46	2.69
TTM	247	2	206	2	1	42	—	44	2.56

Shareholding pattern

As of Sep 2026%

Holder	Share
Promoters	53.65%
FIIs	1.06%
DIIs	0.18%
Public	45.12%

Shareholding trend

Ownership over time%

Quarter	Promoters	FIIs	DIIs	Public
Dec 2023	66.72%	0%	0%	33.28%
Mar 2024	66.24%	0%	0%	33.76%
Jun 2024	53.65%	0%	0%	46.34%
Sep 2024	53.65%	0%	0.01%	46.34%
Dec 2024	53.65%	0%	0%	46.35%
Mar 2025	53.65%	0%	0%	46.34%
Jun 2025	53.65%	0.02%	0%	46.33%
Sep 2025	53.65%	0.04%	0%	46.31%
Dec 2025	53.65%	0.04%	0%	46.31%
Mar 2026	53.65%	0.12%	0.15%	46.08%
Jun 2026	53.65%	0.13%	0.17%	46.05%
Sep 2026	53.65%	1.06%	0.18%	45.12%

Balance sheet

Assets & liabilities₹ Cr.

Period	Equity Capital	Reserves	Borrowings	Other Liabilities	Total Liabilities	Fixed Assets	Investments	Other Assets	Total Assets
Jun 2015	25	23	67	44	160	33	10	117	160
Mar 2016	25	27	71	102	226	30	37	158	226
Mar 2017	25	-8	76	44	137	29	12	96	137
Mar 2018	25	-72	86	37	76	24	3	49	76
Mar 2019	25	-94	84	23	38	21	0	17	38
Mar 2020	12	-9	22	0	26	19	0	7	26
Mar 2021	12	-11	23	1	25	17	0	8	25
Mar 2022	12	-13	23	1	23	16	0	7	23
Mar 2023	12	-9	15	6	23	13	0	10	23
Mar 2024	14	0	9	6	30	13	0	17	30
Mar 2025	17	105	3	27	152	14	37	101	152
Mar 2026	17	200	1	72	291	65	25	200	291

Cash flows

Operating, investing & financing₹ Cr.

Period	Operating	Investing	Financing	Net cash flow
Jun 2015	-3	-6	8	-1
Mar 2016	27	-25	-3	-1
Mar 2017	4	-1	-4	0
Mar 2018	-7	1	5	0
Mar 2019	1	0	-2	-1
Mar 2020	-13	3	10	0
Mar 2021	0	0	0	0
Mar 2022	0	0	0	0
Mar 2023	0	8	-8	0
Mar 2024	-4	0	4	0
Mar 2025	-37	-36	74	1
Mar 2026	2	12	-4	10

Key ratios

Historical financial ratios

Category	Jun 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	321	372	144	907	10,126	—	7,864	1,586	756	827	148	160
Inventory Days	301	313	200	2	-0	—	—	78	39	100	42	111
Days Payable	159	537	127	190	—	—	—	965	302	240	71	107
Cash Conversion Cycle	462	147	217	720	10,126	—	7,864	700	493	687	120	164
Working Capital Days	359	97	77	-696	-51,382	—	7,499	1,455	333	75	151	163
ROCE %	8%	—	2%	-77%	-76%	-14%	-9%	-5%	1%	3%	34%	24%

Frequently asked questions

Quick answers about this company's financials on Fincrux

What is the market cap of MARSONS LIMITED (MARSONS)?

The reported market capitalisation for MARSONS LIMITED (MARSONS) is ₹2,077Cr. on Fincrux. Figures may update with market data and filings.

What is the current share price of MARSONS?

The current price shown for MARSONS LIMITED (MARSONS) on Fincrux is ₹121 with a 52-week high/low of ₹179/100.

What is the P/E ratio of MARSONS LIMITED (MARSONS)?

The stock P/E for MARSONS LIMITED (MARSONS) is 47.0 on Fincrux, with ROE at 26.2% and ROCE at 24.3%.

What were MARSONS latest quarterly results?

For Jun 2026, MARSONS LIMITED (MARSONS) reported sales ₹49.26 Cr and net profit ₹5.93 Cr (figures in ₹ crore unless noted).

What are MARSONS annual sales and net profit?

For TTM, MARSONS LIMITED (MARSONS) shows sales of ₹247 Cr and net profit of ₹44 Cr on the Fincrux profit & loss statement.

Who owns MARSONS LIMITED (MARSONS)?

Latest shareholding for MARSONS LIMITED (MARSONS) on Fincrux: Promoters 53.65% (Sep 2026), FIIs 1.06% (Sep 2026), DIIs 0.18% (Sep 2026), Public 45.12% (Sep 2026), No. of Shareholders 31,451% (Sep 2026).

Where can I find MARSONS LIMITED (MARSONS) financials?

MARSONS LIMITED (MARSONS) financials on Fincrux include quarterly results, profit and loss, cash flow, balance sheet, key ratios, and shareholding patterns for NSE/BSE research.

Does Fincrux show MARSONS balance sheet and cash flow?

Yes. The MARSONS LIMITED (MARSONS) page on Fincrux includes balance sheet, cash flow statements, historical ratios, and ownership trends alongside quarterly and annual results.

Figures in ₹ crore unless noted. Data sourced for research and may lag filings.

Last updated 21 October 2026 at 13:35