MAKERS LABORATORIES LTD. (MAKERSL) financials

MAKERS LABORATORIES LTD. (MAKERSL) NSE/BSE financials on Fincrux: quarterly results, profit and loss, cash flow, balance sheet, ratios, and shareholding.

Incorporated in 1984, Makers Laboratories Ltd manufactures and markets around 200 pharmaformulations.[1]

Market Cap: ₹107Cr.
Current Price: ₹181
ROE: -3.13%
ROCE: -2.57%
Book Value: ₹92.2
Dividend Yield: 0.00%
52W High / Low: ₹237/109

In Jun 2026, MAKERS LABORATORIES LTD. (MAKERSL) reported sales ₹10.19 Cr and net profit ₹-1.08 Cr.

Annual TTM: sales ₹46.80 Cr, net profit ₹-2.52 Cr.

Shareholding: Promoters 61.28% (Jun 2026), DIIs 0.39% (Jun 2026), Public 38.34% (Jun 2026), No. of Shareholders 3,745% (Jun 2026).

MAKERSL quarterly results (₹ Cr.)
Category	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	11.50	9.45	9.70	13.73	12.64	12.70	11.27	10.19
Expenses	11.66	10.01	10.92	13.27	12.72	11.98	11.64	10.68
Operating Profit	-0.16	-0.56	-1.22	0.46	-0.08	0.72	-0.37	-0.49
OPM %	-1.39%	-5.93%	-12.58%	3.35%	-0.63%	5.67%	-3.28%	-4.81%
Other Income	10.19	0.57	0.03	0.04	0.53	0.00	0.02	0.07
Interest	0.33	0.13	0.09	0.10	0.15	0.15	0.12	0.14
Depreciation	0.71	0.73	0.69	0.70	0.71	0.71	0.69	0.69
Profit before tax	8.99	-0.85	-1.97	-0.30	-0.41	-0.14	-1.16	-1.25
Tax %	10.57%	-9.41%	-28.93%	-10.00%	-24.39%	21.43%	-17.24%	-14.40%
Net Profit	8.03	-0.77	-1.40	-0.27	-0.31	-0.17	-0.96	-1.08
EPS in Rs	13.61	-1.30	-2.37	-0.46	-0.53	-0.29	-1.63	-1.83
Raw PDF	—	—	—	—	—	—	—	—

MAKERSL profit and loss (₹ Cr.)
Category	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	51.31	44.34	52.34	42.46	48.85	42.87	50.30	46.80
Expenses	48.55	41.03	49.24	46.60	52.60	45.07	49.57	47.02
Operating Profit	2.76	3.31	3.10	-4.14	-3.75	-2.20	0.73	-0.22
OPM %	5.38%	7.47%	5.92%	-9.75%	-7.68%	-5.13%	1.45%	-0.47%
Other Income	0.18	0.41	0.80	1.14	1.14	10.92	0.59	0.62
Interest	0.70	1.60	1.68	1.38	1.63	0.94	0.53	0.56
Depreciation	1.99	4.20	1.91	2.40	2.71	2.85	2.80	2.80
Profit before tax	0.25	-2.08	0.31	-6.78	-6.95	4.93	-2.01	-2.96
Tax %	148.00%	-22.12%	45.16%	-6.05%	0.00%	5.88%	-14.43%	—
Net Profit	-0.12	-1.62	0.17	-6.36	-6.95	4.64	-1.72	-2.52
EPS in Rs	-0.20	-2.75	0.29	-10.78	-11.78	7.86	-2.92	-4.28
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	—

MAKERSL balance sheet (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	4.92	4.92	4.92	4.92	5.90	5.90	5.90	5.90
Reserves	36.78	39.70	44.70	45.38	52.38	45.55	50.18	48.53
Borrowings	6.38	13.05	15.99	19.40	11.20	15.37	1.76	3.88
Other Liabilities	11.94	16.20	13.51	15.78	15.30	19.33	13.55	15.23
Total Liabilities	60.02	73.87	79.12	85.48	84.78	86.15	71.39	73.54
Fixed Assets	18.10	32.89	30.59	29.94	40.45	39.88	29.38	26.92
CWIP	6.42	0.69	0.12	8.94	0.04	0.00	0.04	0.06
Investments	11.16	15.04	23.66	22.55	22.52	22.56	22.59	22.60
Other Assets	24.34	25.25	24.75	24.05	21.77	23.71	19.38	23.96
Total Assets	60.02	73.87	79.12	85.48	84.78	86.15	71.39	73.54

MAKERSL cash flows (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity	5.39	4.23	0.67	6.80	-1.42	-3.06	-1.59	-2.02
Cash from Investing Activity	-8.31	-8.43	-2.65	-8.78	-3.55	-2.04	16.14	0.28
Cash from Financing Activity	3.92	2.91	1.37	1.77	4.94	5.12	-14.56	1.75
Net Cash Flow	1.00	-1.29	-0.61	-0.21	-0.04	0.02	-0.01	0.00
Free Cash Flow	-3.50	-4.35	-0.76	-4.21	-5.55	-5.69	14.49	-2.32
CFO/OP	283%	155%	62%	237%	25%	73%	52%	-195%

MAKERSL shareholding pattern (%)
Category	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	61.28%	61.28%	61.28%	61.28%	61.28%	61.28%	61.28%	61.28%
DIIs	0.00%	0.39%	0.39%	0.39%	0.39%	0.39%	0.39%	0.39%
Public	38.73%	38.33%	38.34%	38.35%	38.35%	38.35%	38.34%	38.34%
No. of Shareholders	4,008	4,031	4,135	4,073	4,026	3,926	3,801	3,745

MAKERSL key ratios
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	39.32	53.71	59.19	37.31	64.73	49.09	48.28	43.32
Inventory Days	147.65	132.22	176.97	159.36	109.67	135.03	122.14	149.25
Days Payable	49.81	90.79	98.48	52.16	61.39	101.09	98.05	106.05
Cash Conversion Cycle	137.16	95.14	137.68	144.51	113.01	83.03	72.36	86.53
Working Capital Days	72.45	24.47	14.74	-59.28	-15.73	-36.99	21.71	16.33
ROCE %	7.63%	1.80%	-1.05%	3.02%	-7.77%	-7.84%	-6.79%	-2.57%

MAKERSLUpdated 28 Sept 2026, 23:47

Makers Laboratories Ltd.

MAKERSLUpdated 28 Sept 2026, 23:47

Market Cap

₹107Cr.

Current Price

₹181

High / Low

₹237/109

ROE-3.13%

ROCE-2.57%

Book Value₹92.2

Face Value₹10.0

Dividend Yield0.00%

About

Incorporated in 1984, Makers Laboratories Ltd manufactures and markets around 200 pharmaformulations.[1]

Quarterly results

Last reported quarters₹ Cr.

Quarter	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Jun 2023	11.54	0.35	13.32	0.19	0.67	-2.61	-5.75	-2.46	-4.17
Sep 2023	14.92	0.41	15.63	0.69	0.68	-1.11	-10.81	-0.99	-1.68
Dec 2023	11.17	0.42	12.28	0.12	0.68	-2.09	-7.18	-1.95	-3.3
Mar 2024	11.45	0.46	11.59	0.15	0.68	-1.13	37.17	-1.56	-2.64
Jun 2024	12.29	0.39	12.56	0.14	0.71	-1.23	-1.63	-1.22	-2.07
Sep 2024	11.5	0.33	11.66	10.19	0.71	8.99	10.57	8.03	13.61
Dec 2024	9.45	0.13	10.01	0.57	0.73	-0.85	-9.41	-0.77	-1.3
Mar 2025	9.7	0.09	10.92	0.03	0.69	-1.97	-28.93	-1.4	-2.37
Jun 2025	13.73	0.1	13.27	0.04	0.7	-0.3	-10	-0.27	-0.46
Sep 2025	12.64	0.15	12.72	0.53	0.71	-0.41	-24.39	-0.31	-0.53
Dec 2025	12.7	0.15	11.98	0	0.71	-0.14	21.43	-0.17	-0.29
Mar 2026	11.27	0.12	11.64	0.02	0.69	-1.16	-17.24	-0.96	-1.63
Jun 2026	10.19	0.14	10.68	0.07	0.69	-1.25	-14.4	-1.08	-1.83

Profit & loss

Annual statement₹ Cr.

Year	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Mar 2015	64.91	0.39	60.53	0.94	1.53	3.4	30.88	2.35	3.98
Mar 2016	61.41	0.36	56.71	0.41	1.25	3.5	34.29	2.31	3.92
Mar 2017	58.13	0.27	52.69	1.24	1.08	5.33	30.77	3.7	6.27
Mar 2018	55.95	0.36	51.28	1.5	1.57	4.24	27.83	3.06	5.19
Mar 2019	46.6	0.26	44.38	2.56	1.5	3.02	18.87	2.45	4.15
Mar 2020	51.31	0.7	48.55	0.18	1.99	0.25	148	-0.12	-0.2
Mar 2021	44.34	1.6	41.03	0.41	4.2	-2.08	-22.12	-1.62	-2.75
Mar 2022	52.34	1.68	49.24	0.8	1.91	0.31	45.16	0.17	0.29
Mar 2023	42.46	1.38	46.6	1.14	2.4	-6.78	-6.05	-6.36	-10.78
Mar 2024	48.85	1.63	52.6	1.14	2.71	-6.95	0	-6.95	-11.78
Mar 2025	42.87	0.94	45.07	10.92	2.85	4.93	5.88	4.64	7.86
Mar 2026	50.3	0.53	49.57	0.59	2.8	-2.01	-14.43	-1.72	-2.92
TTM	46.8	0.56	47.02	0.62	2.8	-2.96	—	-2.52	-4.28

Shareholding pattern

As of Jun 2026%

Holder	Share
Promoters	61.28%
DIIs	0.39%
Public	38.34%

Shareholding trend

Ownership over time%

Quarter	Promoters	DIIs	Public
Sep 2023	61.28%	0%	38.73%
Dec 2023	61.28%	0%	38.74%
Mar 2024	61.28%	0%	38.73%
Jun 2024	61.28%	0%	38.74%
Sep 2024	61.28%	0%	38.73%
Dec 2024	61.28%	0.39%	38.33%
Mar 2025	61.28%	0.39%	38.34%
Jun 2025	61.28%	0.39%	38.35%
Sep 2025	61.28%	0.39%	38.35%
Dec 2025	61.28%	0.39%	38.35%
Mar 2026	61.28%	0.39%	38.34%
Jun 2026	61.28%	0.39%	38.34%

Balance sheet

Assets & liabilities₹ Cr.

Period	Equity Capital	Reserves	Borrowings	Other Liabilities	Total Liabilities	Fixed Assets	CWIP	Investments	Other Assets	Total Assets
Mar 2015	4.92	19.71	0.8	13.67	39.1	11.47	2.71	2.35	22.57	39.1
Mar 2016	4.92	21.42	0.18	13.68	40.2	10.39	4.23	2.35	23.23	40.2
Mar 2017	4.92	29.15	1.43	14.7	50.2	17.3	0.15	7.12	25.63	50.2
Mar 2018	4.92	31.9	1.29	15.18	53.29	16.62	0.11	9.18	27.38	53.29
Mar 2019	4.92	36.78	6.38	11.94	60.02	18.1	6.42	11.16	24.34	60.02
Mar 2020	4.92	39.7	13.05	16.2	73.87	32.89	0.69	15.04	25.25	73.87
Mar 2021	4.92	44.7	15.99	13.51	79.12	30.59	0.12	23.66	24.75	79.12
Mar 2022	4.92	45.38	19.4	15.78	85.48	29.94	8.94	22.55	24.05	85.48
Mar 2023	5.9	52.38	11.2	15.3	84.78	40.45	0.04	22.52	21.77	84.78
Mar 2024	5.9	45.55	15.37	19.33	86.15	39.88	0	22.56	23.71	86.15
Mar 2025	5.9	50.18	1.76	13.55	71.39	29.38	0.04	22.59	19.38	71.39
Mar 2026	5.9	48.53	3.88	15.23	73.54	26.92	0.06	22.6	23.96	73.54

Cash flows

Operating, investing & financing₹ Cr.

Period	Operating	Investing	Financing	Net cash flow
Mar 2015	1.32	-1	-0.38	-0.06
Mar 2016	3.52	-1.49	-0.91	1.12
Mar 2017	5.53	-2.96	0.39	2.96
Mar 2018	0.21	-2.06	-1.09	-2.95
Mar 2019	5.39	-8.31	3.92	1
Mar 2020	4.23	-8.43	2.91	-1.29
Mar 2021	0.67	-2.65	1.37	-0.61
Mar 2022	6.8	-8.78	1.77	-0.21
Mar 2023	-1.42	-3.55	4.94	-0.04
Mar 2024	-3.06	-2.04	5.12	0.02
Mar 2025	-1.59	16.14	-14.56	-0.01
Mar 2026	-2.02	0.28	1.75	0

Key ratios

Historical financial ratios

Category	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	66.58	85.65	75.73	73.20	39.32	53.71	59.19	37.31	64.73	49.09	48.28	43.32
Inventory Days	83.67	60.14	84.04	135.66	147.65	132.22	176.97	159.36	109.67	135.03	122.14	149.25
Days Payable	68.30	73.93	75.31	67.88	49.81	90.79	98.48	52.16	61.39	101.09	98.05	106.05
Cash Conversion Cycle	81.96	71.87	84.46	140.97	137.16	95.14	137.68	144.51	113.01	83.03	72.36	86.53
Working Capital Days	67.03	70.85	35.79	70.91	72.45	24.47	14.74	-59.28	-15.73	-36.99	21.71	16.33
ROCE %	13.08%	15.63%	15.54%	13.15%	7.63%	1.80%	-1.05%	3.02%	-7.77%	-7.84%	-6.79%	-2.57%

Frequently asked questions

Quick answers about this company's financials on Fincrux

What is the market cap of MAKERS LABORATORIES LTD. (MAKERSL)?

The reported market capitalisation for MAKERS LABORATORIES LTD. (MAKERSL) is ₹107Cr. on Fincrux. Figures may update with market data and filings.

What is the current share price of MAKERSL?

The current price shown for MAKERS LABORATORIES LTD. (MAKERSL) on Fincrux is ₹181 with a 52-week high/low of ₹237/109.

What were MAKERSL latest quarterly results?

For Jun 2026, MAKERS LABORATORIES LTD. (MAKERSL) reported sales ₹10.19 Cr and net profit ₹-1.08 Cr (figures in ₹ crore unless noted).

What are MAKERSL annual sales and net profit?

For TTM, MAKERS LABORATORIES LTD. (MAKERSL) shows sales of ₹46.80 Cr and net profit of ₹-2.52 Cr on the Fincrux profit & loss statement.

Who owns MAKERS LABORATORIES LTD. (MAKERSL)?

Latest shareholding for MAKERS LABORATORIES LTD. (MAKERSL) on Fincrux: Promoters 61.28% (Jun 2026), DIIs 0.39% (Jun 2026), Public 38.34% (Jun 2026), No. of Shareholders 3,745% (Jun 2026).

Where can I find MAKERS LABORATORIES LTD. (MAKERSL) financials?

MAKERS LABORATORIES LTD. (MAKERSL) financials on Fincrux include quarterly results, profit and loss, cash flow, balance sheet, key ratios, and shareholding patterns for NSE/BSE research.

Does Fincrux show MAKERSL balance sheet and cash flow?

Yes. The MAKERS LABORATORIES LTD. (MAKERSL) page on Fincrux includes balance sheet, cash flow statements, historical ratios, and ownership trends alongside quarterly and annual results.

Figures in ₹ crore unless noted. Data sourced for research and may lag filings.

Last updated 28 September 2026 at 23:47