KSE LTD. (KSE) financials

KSE LTD. (KSE) NSE/BSE financials on Fincrux: quarterly results, profit and loss, cash flow, balance sheet, ratios, and shareholding.

Incorporated in 1963, KSE Ltd manufactures ready mixed cattle feed, extracts oil from oil cakes using solvent extraction method, and processes milk and milk products[1]

Market Cap: ₹571Cr.
Current Price: ₹178
Stock P/E: 12.4
ROE: 25.9%
ROCE: 33.6%
Book Value: ₹109
Dividend Yield: 6.99%
52W High / Low: ₹285/173

In Jun 2026, KSE LTD. (KSE) reported sales ₹453.67 Cr and net profit ₹0.94 Cr.

Annual TTM: sales ₹1,718 Cr, net profit ₹46 Cr.

Shareholding: Promoters 22.95% (Jun 2026), FIIs 0.08% (Jun 2026), DIIs 0.02% (Jun 2026), Public 76.96% (Jun 2026), No. of Shareholders 11,592% (Jun 2026).

KSE quarterly results (₹ Cr.)
Category	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	414.35	411.94	391.81	416.00	427.39	427.93	409.16	453.67
Expenses	393.58	383.61	346.01	366.41	384.49	405.77	414.44	453.90
Operating Profit	20.77	28.33	45.80	49.59	42.90	22.16	-5.28	-0.23
OPM %	5.01%	6.88%	11.69%	11.92%	10.04%	5.18%	-1.29%	-0.05%
Other Income	4.14	1.62	3.65	4.54	3.63	3.73	3.38	4.03
Interest	0.60	0.62	0.64	0.65	0.65	0.65	0.65	0.67
Depreciation	1.26	1.58	1.69	1.52	2.14	2.19	2.14	1.83
Profit before tax	23.05	27.75	47.12	51.96	43.74	23.05	-4.69	1.30
Tax %	25.68%	24.29%	26.17%	25.81%	24.85%	29.07%	-20.26%	26.92%
Net Profit	17.13	21.02	34.79	38.55	32.87	16.35	-3.73	0.94
EPS in Rs	5.35	6.57	10.87	12.05	10.27	5.11	-1.17	0.29
Raw PDF	—	—	—	—	—	—	—	—

KSE profit and loss (₹ Cr.)
Category	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	1,429	1,543	1,670	1,610	1,683	1,650	1,680	1,718
Expenses	1,402	1,404	1,659	1,613	1,651	1,529	1,571	1,659
Operating Profit	26	139	11	-3	32	120	110	60
OPM %	1.9%	9%	0.7%	-0.2%	1.9%	7%	7%	3.5%
Other Income	4	15	3	7	-0	11	15	15
Interest	2	2	2	2	3	2	3	3
Depreciation	3	2	3	4	5	6	8	8
Profit before tax	26	150	9	-3	24	123	114	63
Tax %	28%	25%	29%	-20%	27%	26%	26%	—
Net Profit	19	113	7	-2	18	91	84	46
EPS in Rs	5.91	35.29	2.05	-0.74	5.50	28.53	26.26	14.50
Dividend Payout %	34%	28%	97%	-269%	55%	28%	48%	—

KSE balance sheet (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	3	3	3	3	3	3	3	3
Reserves	127	139	240	220	211	222	294	346
Borrowings	43	15	40	19	19	21	24	25
Other Liabilities	25	33	51	39	35	32	36	41
Total Liabilities	197	190	335	281	268	278	357	415
Fixed Assets	26	25	24	38	40	43	58	60
CWIP	0	1	2	2	3	6	4	2
Investments	43	66	116	47	66	37	113	150
Other Assets	128	99	193	194	159	192	182	202
Total Assets	197	190	335	281	268	278	357	415

KSE cash flows (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity	-13	35	34	4	34	-15	143	54
Cash from Investing Activity	37	-10	-42	55	-32	24	-118	-9
Cash from Financing Activity	-26	-35	13	-50	-8	-7	-19	-33
Net Cash Flow	-1	-11	6	8	-6	2	6	11
Free Cash Flow	-15	33	37	-13	21	-23	128	45
CFO/OP	29%	149%	45%	118%	-1,152%	-39%	145%	80%

KSE shareholding pattern (%)
Category	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	23.30%	23.24%	23.23%	23.10%	23.00%	22.46%	22.94%	22.95%
FIIs	0.08%	0.08%	0.08%	0.08%	0.08%	0.08%	0.08%	0.08%
DIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.02%
Public	76.62%	76.68%	76.69%	76.82%	76.91%	77.46%	76.98%	76.96%
No. of Shareholders	6,316	6,213	6,365	7,380	7,796	10,636	11,357	11,592

KSE key ratios
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	0	0	0	0	0	0	0	0
Inventory Days	30	24	50	40	31	38	30	38
Days Payable	3	2	6	5	4	2	2	3
Cash Conversion Cycle	28	22	44	36	27	36	28	35
Working Capital Days	12	14	24	28	22	29	19	26
ROCE %	10%	17%	66%	5%	-1%	13%	43%	34%

KSEUpdated 29 Sept 2026, 13:58

Kse Ltd.

KSEUpdated 29 Sept 2026, 13:58

Market Cap

₹571Cr.

Current Price

₹178

High / Low

₹285/173

Stock P/E

12.4

ROE25.9%

ROCE33.6%

Book Value₹109

Face Value₹1.00

Dividend Yield6.99%

About

Incorporated in 1963, KSE Ltd manufactures ready mixed cattle feed, extracts oil from oil cakes using solvent extraction method, and processes milk and milk products[1]

Quarterly results

Last reported quarters₹ Cr.

Quarter	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Jun 2023	424.37	0.53	425.7	1.31	1.02	-1.57	-33.76	-1.05	-0.33
Sep 2023	436.54	0.75	437.38	0.94	1.05	-1.7	-16.47	-1.42	-0.44
Dec 2023	406	0.98	398.19	-3.96	1.33	1.54	25.97	1.15	0.36
Mar 2024	416.58	0.57	390.28	1.58	1.34	25.97	27.11	18.93	5.92
Jun 2024	431.43	0.57	406.13	1.16	1.1	24.79	25.9	18.37	5.74
Sep 2024	414.35	0.6	393.58	4.14	1.26	23.05	25.68	17.13	5.35
Dec 2024	411.94	0.62	383.61	1.62	1.58	27.75	24.29	21.02	6.57
Mar 2025	391.81	0.64	346.01	3.65	1.69	47.12	26.17	34.79	10.87
Jun 2025	416	0.65	366.41	4.54	1.52	51.96	25.81	38.55	12.05
Sep 2025	427.39	0.65	384.49	3.63	2.14	43.74	24.85	32.87	10.27
Dec 2025	427.93	0.65	405.77	3.73	2.19	23.05	29.07	16.35	5.11
Mar 2026	409.16	0.65	414.44	3.38	2.14	-4.69	-20.26	-3.73	-1.17
Jun 2026	453.67	0.67	453.9	4.03	1.83	1.3	26.92	0.94	0.29

Profit & loss

Annual statement₹ Cr.

Year	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Mar 2015	900	2	839	12	6	64	32	44	13.63
Mar 2016	925	2	909	2	4	12	38	8	2.37
Mar 2017	1047	2	1018	2	3	26	37	16	5.11
Mar 2018	1304	1	1196	5	4	109	36	70	21.76
Mar 2019	1209	1	1196	6	3	15	36	9	2.95
Mar 2020	1429	2	1402	4	3	26	28	19	5.91
Mar 2021	1543	2	1404	15	2	150	25	113	35.29
Mar 2022	1670	2	1659	3	3	9	29	7	2.05
Mar 2023	1610	2	1613	7	4	-3	-20	-2	-0.74
Mar 2024	1683	3	1651	0	5	24	27	18	5.5
Mar 2025	1650	2	1529	11	6	123	26	91	28.53
Mar 2026	1680	3	1571	15	8	114	26	84	26.26
TTM	1718	3	1659	15	8	63	—	46	14.5

Shareholding pattern

As of Jun 2026%

Holder	Share
Promoters	22.95%
FIIs	0.08%
DIIs	0.02%
Public	76.96%

Shareholding trend

Ownership over time%

Quarter	Promoters	FIIs	DIIs	Public
Sep 2023	25.07%	0.08%	0%	74.85%
Dec 2023	24.53%	0.08%	0%	75.39%
Mar 2024	23.92%	0.08%	0%	76%
Jun 2024	23.34%	0.08%	0%	76.57%
Sep 2024	23.3%	0.08%	0%	76.62%
Dec 2024	23.24%	0.08%	0%	76.68%
Mar 2025	23.23%	0.08%	0%	76.69%
Jun 2025	23.1%	0.08%	0%	76.82%
Sep 2025	23%	0.08%	0%	76.91%
Dec 2025	22.46%	0.08%	0%	77.46%
Mar 2026	22.94%	0.08%	0%	76.98%
Jun 2026	22.95%	0.08%	0.02%	76.96%

Balance sheet

Assets & liabilities₹ Cr.

Period	Equity Capital	Reserves	Borrowings	Other Liabilities	Total Liabilities	Fixed Assets	CWIP	Investments	Other Assets	Total Assets
Mar 2015	3	69	17	49	138	27	0	0	111	138
Mar 2016	3	68	11	32	116	25	0	0	90	116
Mar 2017	3	83	39	30	156	29	0	35	92	156
Mar 2018	3	141	44	42	230	27	0	83	119	230
Mar 2019	3	127	43	25	197	26	0	43	128	197
Mar 2020	3	139	15	33	190	25	1	66	99	190
Mar 2021	3	240	40	51	335	24	2	116	193	335
Mar 2022	3	220	19	39	281	38	2	47	194	281
Mar 2023	3	211	19	35	268	40	3	66	159	268
Mar 2024	3	222	21	32	278	43	6	37	192	278
Mar 2025	3	294	24	36	357	58	4	113	182	357
Mar 2026	3	346	25	41	415	60	2	150	202	415

Cash flows

Operating, investing & financing₹ Cr.

Period	Operating	Investing	Financing	Net cash flow
Mar 2015	36	12	-14	35
Mar 2016	-5	-1	-21	-27
Mar 2017	24	-41	18	1
Mar 2018	65	-53	-8	3
Mar 2019	-13	37	-26	-1
Mar 2020	35	-10	-35	-11
Mar 2021	34	-42	13	6
Mar 2022	4	55	-50	8
Mar 2023	34	-32	-8	-6
Mar 2024	-15	24	-7	2
Mar 2025	143	-118	-19	6
Mar 2026	54	-9	-33	11

Key ratios

Historical financial ratios

Category	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	0	0	0	0	0	0	0	0	0	0	0	0
Inventory Days	33	33	30	31	30	24	50	40	31	38	30	38
Days Payable	8	4	3	5	3	2	6	5	4	2	2	3
Cash Conversion Cycle	25	30	27	26	28	22	44	36	27	36	28	35
Working Capital Days	4	16	6	5	12	14	24	28	22	29	19	26
ROCE %	72%	15%	27%	70%	10%	17%	66%	5%	-1%	13%	43%	34%

Frequently asked questions

Quick answers about this company's financials on Fincrux

What is the market cap of KSE LTD. (KSE)?

The reported market capitalisation for KSE LTD. (KSE) is ₹571Cr. on Fincrux. Figures may update with market data and filings.

What is the current share price of KSE?

The current price shown for KSE LTD. (KSE) on Fincrux is ₹178 with a 52-week high/low of ₹285/173.

What is the P/E ratio of KSE LTD. (KSE)?

The stock P/E for KSE LTD. (KSE) is 12.4 on Fincrux, with ROE at 25.9% and ROCE at 33.6%.

What were KSE latest quarterly results?

For Jun 2026, KSE LTD. (KSE) reported sales ₹453.67 Cr and net profit ₹0.94 Cr (figures in ₹ crore unless noted).

What are KSE annual sales and net profit?

For TTM, KSE LTD. (KSE) shows sales of ₹1,718 Cr and net profit of ₹46 Cr on the Fincrux profit & loss statement.

Who owns KSE LTD. (KSE)?

Latest shareholding for KSE LTD. (KSE) on Fincrux: Promoters 22.95% (Jun 2026), FIIs 0.08% (Jun 2026), DIIs 0.02% (Jun 2026), Public 76.96% (Jun 2026), No. of Shareholders 11,592% (Jun 2026).

Where can I find KSE LTD. (KSE) financials?

KSE LTD. (KSE) financials on Fincrux include quarterly results, profit and loss, cash flow, balance sheet, key ratios, and shareholding patterns for NSE/BSE research.

Does Fincrux show KSE balance sheet and cash flow?

Yes. The KSE LTD. (KSE) page on Fincrux includes balance sheet, cash flow statements, historical ratios, and ownership trends alongside quarterly and annual results.

Figures in ₹ crore unless noted. Data sourced for research and may lag filings.

Last updated 29 September 2026 at 13:58