JSW DULUX LIMITED (JSWDULUX) financials

JSW DULUX LIMITED (JSWDULUX) NSE/BSE financials on Fincrux: quarterly results, profit and loss, cash flow, balance sheet, ratios, and shareholding.

Incorporated in 1954, Akzo Noble India Ltd isin the business of manufacturing, trading, and selling paints and related products. It also provides research and development servicesto its Holding Company and other group companies[1]

Market Cap: ₹13,867Cr.
Current Price: ₹3,045
Stock P/E: 36.2
ROE: 19.3%
ROCE: 23.0%
Book Value: ₹526
Dividend Yield: 1.64%
52W High / Low: ₹3,747/2,649

In Jun 2026, JSW DULUX LIMITED (JSWDULUX) reported sales ₹965 Cr and net profit ₹136 Cr.

Annual TTM: sales ₹3,578 Cr, net profit ₹1,962 Cr.

Shareholding: Promoters 61.20% (Jun 2026), FIIs 8.49% (Jun 2026), DIIs 21.96% (Jun 2026), Public 8.33% (Jun 2026), No. of Shareholders 48,114% (Jun 2026).

JSWDULUX quarterly results (₹ Cr.)
Category	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	982	1,050	1,014	995	835	894	883	965
Expenses	836	884	855	861	724	759	756	850
Operating Profit	146	167	159	134	111	136	127	115
OPM %	15%	16%	16%	14%	13%	15%	14%	12%
Other Income	9	6	3	9	1,882	-13	2	81
Interest	2	3	2	3	2	3	4	3
Depreciation	22	23	22	18	18	19	20	20
Profit before tax	132	146	137	122	1,972	101	104	173
Tax %	26%	26%	22%	26%	15%	27%	33%	22%
Net Profit	98	109	108	91	1,683	74	70	136
EPS in Rs	21.50	23.85	23.61	19.98	369.50	16.27	15.35	29.75
Raw PDF	—	—	—	—	—	—	—	—

JSWDULUX profit and loss (₹ Cr.)
Category	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	2,662	2,421	3,149	3,802	3,962	4,069	3,599	3,578
Expenses	2,291	2,078	2,714	3,276	3,328	3,427	3,091	3,090
Operating Profit	370	343	434	526	633	642	508	488
OPM %	14%	14%	14%	14%	16%	16%	14%	14%
Other Income	41	21	23	26	35	27	1,879	1,952
Interest	9	10	14	14	12	10	12	12
Depreciation	79	76	76	82	82	89	75	77
Profit before tax	323	278	367	456	573	570	2,300	2,351
Tax %	27%	25%	21%	26%	26%	25%	17%	—
Net Profit	237	208	290	335	427	429	1,918	1,962
EPS in Rs	52.13	45.59	63.68	73.58	93.70	94.11	421.10	430.87
Dividend Payout %	27%	110%	118%	88%	80%	106%	49%	—

JSWDULUX balance sheet (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	46	46	46	46	46	46	46	46
Reserves	1,090	1,192	1,242	1,213	1,270	1,284	1,283	2,349
Borrowings	3	64	64	70	70	60	62	79
Other Liabilities	959	1,024	1,178	1,261	1,354	1,513	1,511	1,255
Total Liabilities	2,097	2,325	2,529	2,590	2,739	2,903	2,902	3,728
Fixed Assets	530	574	543	520	511	526	481	1,613
CWIP	17	16	16	42	73	119	67	49
Investments	377	84	0	0	0	0	0	0
Other Assets	1,173	1,652	1,969	2,029	2,156	2,258	2,354	2,066
Total Assets	2,097	2,325	2,529	2,590	2,739	2,903	2,902	3,728

JSWDULUX cash flows (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity	141	375	283	121	486	486	312	84
Cash from Investing Activity	185	4	-225	230	-15	-87	122	748
Cash from Financing Activity	-360	-157	-174	-346	-302	-439	-460	-875
Net Cash Flow	-34	222	-116	6	170	-41	-26	-44
Free Cash Flow	99	327	255	58	382	367	205	-1,100
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	77%	131%	106%	54%	119%	104%	74%	31%

JSWDULUX shareholding pattern (%)
Category	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	74.76%	74.76%	74.76%	74.76%	69.76%	61.20%	61.20%	61.20%
FIIs	3.75%	3.84%	3.68%	3.70%	7.97%	8.66%	8.43%	8.49%
DIIs	8.11%	8.05%	8.49%	8.56%	13.77%	20.58%	21.79%	21.96%
Public	13.39%	13.35%	13.08%	12.98%	8.50%	9.56%	8.58%	8.33%
No. of Shareholders	45,906	48,266	48,140	48,922	48,226	50,314	48,493	48,114

JSWDULUX key ratios
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	56	54	62	57	53	53	52	61
Inventory Days	85	107	135	129	95	100	95	99
Days Payable	131	171	220	164	138	164	151	130
Cash Conversion Cycle	9	-10	-23	22	11	-10	-3	30
Working Capital Days	20	-3	-14	14	4	-2	22	33
ROCE %	24%	27%	22%	28%	35%	42%	42%	23%

JSWDULUXUpdated 18 Oct 2026, 3:40

Jsw Dulux Limited

JSWDULUXUpdated 18 Oct 2026, 3:40

Market Cap

₹13,867Cr.

Current Price

₹3,045

High / Low

₹3,747/2,649

Stock P/E

36.2

ROE19.3%

ROCE23.0%

Book Value₹526

Face Value₹10.0

Dividend Yield1.64%

About

Quarterly results

Last reported quarters₹ Cr.

Quarter	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Jun 2023	999	3	837	8	19	148	26	110	24.13
Sep 2023	956	3	814	9	21	127	26	94	20.68
Dec 2023	1033	3	866	8	20	152	25	114	24.99
Mar 2024	973	3	812	10	22	147	26	109	23.89
Jun 2024	1036	2	867	10	22	154	26	115	25.16
Sep 2024	982	2	836	9	22	132	26	98	21.5
Dec 2024	1050	3	884	6	23	146	26	109	23.85
Mar 2025	1014	2	855	3	22	137	22	108	23.61
Jun 2025	995	3	861	9	18	122	26	91	19.98
Sep 2025	835	2	724	1882	18	1972	15	1683	369.5
Dec 2025	894	3	759	-13	19	101	27	74	16.27
Mar 2026	883	4	756	2	20	104	33	70	15.35
Jun 2026	965	3	850	81	20	173	22	136	29.75

Profit & loss

Annual statement₹ Cr.

Year	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Mar 2015	2442	2	2181	68	53	275	32	186	39.93
Mar 2016	2640	2	2380	110	54	314	32	214	45.91
Mar 2017	2572	3	2244	65	54	337	27	247	52.94
Mar 2018	2719	4	2420	240	58	478	16	401	85.85
Mar 2019	2918	4	2576	43	65	316	33	211	46.33
Mar 2020	2662	9	2291	41	79	323	27	237	52.13
Mar 2021	2421	10	2078	21	76	278	25	208	45.59
Mar 2022	3149	14	2714	23	76	367	21	290	63.68
Mar 2023	3802	14	3276	26	82	456	26	335	73.58
Mar 2024	3962	12	3328	35	82	573	26	427	93.7
Mar 2025	4069	10	3427	27	89	570	25	429	94.11
Mar 2026	3599	12	3091	1879	75	2300	17	1918	421.1
TTM	3578	12	3090	1952	77	2351	—	1962	430.87

Shareholding pattern

As of Jun 2026%

Holder	Share
Promoters	61.2%
FIIs	8.49%
DIIs	21.96%
Public	8.33%

Shareholding trend

Ownership over time%

Quarter	Promoters	FIIs	DIIs	Public
Sep 2023	74.76%	3.14%	8.61%	13.49%
Dec 2023	74.76%	3.2%	8.56%	13.49%
Mar 2024	74.76%	3.42%	8.36%	13.47%
Jun 2024	74.76%	3.63%	8.28%	13.33%
Sep 2024	74.76%	3.75%	8.11%	13.39%
Dec 2024	74.76%	3.84%	8.05%	13.35%
Mar 2025	74.76%	3.68%	8.49%	13.08%
Jun 2025	74.76%	3.7%	8.56%	12.98%
Sep 2025	69.76%	7.97%	13.77%	8.5%
Dec 2025	61.2%	8.66%	20.58%	9.56%
Mar 2026	61.2%	8.43%	21.79%	8.58%
Jun 2026	61.2%	8.49%	21.96%	8.33%

Balance sheet

Assets & liabilities₹ Cr.

Period	Equity Capital	Reserves	Borrowings	Other Liabilities	Total Liabilities	Fixed Assets	CWIP	Investments	Other Assets	Total Assets
Mar 2015	47	873	0	879	1799	516	12	394	876	1799
Mar 2016	47	1116	3	878	2043	523	9	600	911	2043
Mar 2017	47	962	3	872	1884	519	23	336	1006	1884
Mar 2018	47	1244	3	938	2231	539	27	573	1092	2231
Mar 2019	46	1090	3	959	2097	530	17	377	1173	2097
Mar 2020	46	1192	64	1024	2325	574	16	84	1652	2325
Mar 2021	46	1242	64	1178	2529	543	16	0	1969	2529
Mar 2022	46	1213	70	1261	2590	520	42	0	2029	2590
Mar 2023	46	1270	70	1354	2739	511	73	0	2156	2739
Mar 2024	46	1284	60	1513	2903	526	119	0	2258	2903
Mar 2025	46	1283	62	1511	2902	481	67	0	2354	2902
Mar 2026	46	2349	79	1255	3728	1613	49	0	2066	3728

Cash flows

Operating, investing & financing₹ Cr.

Period	Operating	Investing	Financing	Net cash flow
Mar 2015	155	239	-410	-16
Mar 2016	263	-156	-113	-6
Mar 2017	143	225	-392	-24
Mar 2018	181	-6	-126	50
Mar 2019	141	185	-360	-34
Mar 2020	375	4	-157	222
Mar 2021	283	-225	-174	-116
Mar 2022	121	230	-346	6
Mar 2023	486	-15	-302	170
Mar 2024	486	-87	-439	-41
Mar 2025	312	122	-460	-26
Mar 2026	84	748	-875	-44

Key ratios

Historical financial ratios

Category	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	42	49	58	53	56	54	62	57	53	53	52	61
Inventory Days	95	89	107	84	85	107	135	129	95	100	95	99
Days Payable	119	145	164	159	131	171	220	164	138	164	151	130
Cash Conversion Cycle	17	-7	1	-22	9	-10	-23	22	11	-10	-3	30
Working Capital Days	-12	-59	15	10	20	-3	-14	14	4	-2	22	33
ROCE %	25%	26%	27%	40%	24%	27%	22%	28%	35%	42%	42%	23%

Frequently asked questions

Quick answers about this company's financials on Fincrux

What is the market cap of JSW DULUX LIMITED (JSWDULUX)?

The reported market capitalisation for JSW DULUX LIMITED (JSWDULUX) is ₹13,867Cr. on Fincrux. Figures may update with market data and filings.

What is the current share price of JSWDULUX?

The current price shown for JSW DULUX LIMITED (JSWDULUX) on Fincrux is ₹3,045 with a 52-week high/low of ₹3,747/2,649.

What is the P/E ratio of JSW DULUX LIMITED (JSWDULUX)?

The stock P/E for JSW DULUX LIMITED (JSWDULUX) is 36.2 on Fincrux, with ROE at 19.3% and ROCE at 23.0%.

What were JSWDULUX latest quarterly results?

For Jun 2026, JSW DULUX LIMITED (JSWDULUX) reported sales ₹965 Cr and net profit ₹136 Cr (figures in ₹ crore unless noted).

What are JSWDULUX annual sales and net profit?

For TTM, JSW DULUX LIMITED (JSWDULUX) shows sales of ₹3,578 Cr and net profit of ₹1,962 Cr on the Fincrux profit & loss statement.

Who owns JSW DULUX LIMITED (JSWDULUX)?

Latest shareholding for JSW DULUX LIMITED (JSWDULUX) on Fincrux: Promoters 61.20% (Jun 2026), FIIs 8.49% (Jun 2026), DIIs 21.96% (Jun 2026), Public 8.33% (Jun 2026), No. of Shareholders 48,114% (Jun 2026).

Where can I find JSW DULUX LIMITED (JSWDULUX) financials?

JSW DULUX LIMITED (JSWDULUX) financials on Fincrux include quarterly results, profit and loss, cash flow, balance sheet, key ratios, and shareholding patterns for NSE/BSE research.

Does Fincrux show JSWDULUX balance sheet and cash flow?

Yes. The JSW DULUX LIMITED (JSWDULUX) page on Fincrux includes balance sheet, cash flow statements, historical ratios, and ownership trends alongside quarterly and annual results.

Figures in ₹ crore unless noted. Data sourced for research and may lag filings.

Last updated 18 October 2026 at 3:40