INDO THAI SEC LTD (INDOTHAI) financials

INDO THAI SEC LTD (INDOTHAI) NSE/BSE financials on Fincrux: quarterly results, profit and loss, cash flow, balance sheet, ratios, and shareholding.

Incorporated in 1995, Indo Thai SecuritiesLtd is in the business as stock and share brokers[1]

Market Cap: ₹465Cr.
Current Price: ₹35.0
Stock P/E: 6.67
ROE: 29.0%
ROCE: 36.0%
Book Value: ₹22.0
Dividend Yield: 0.58%
52W High / Low: ₹470/29.0

In Jun 2026, INDO THAI SEC LTD (INDOTHAI) reported sales ₹21 Cr and net profit ₹11 Cr.

Annual TTM: sales ₹110 Cr, net profit ₹70 Cr.

Shareholding: Promoters 56.07% (Jun 2026), FIIs 1.28% (Jun 2026), DIIs 0.46% (Jun 2026), Government 0.00% (Jun 2026), Public 42.20% (Jun 2026).

INDOTHAI quarterly results (₹ Cr.)
Category	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	10	6	6	14	24	28	38	21
Expenses	3	4	7	4	3	4	5	5
Operating Profit	6	2	-1	10	20	24	33	16
OPM %	65%	36%	-23%	74%	85%	86%	87%	77%
Other Income	0	0	0	0	0	0	0	0
Interest	0	0	0	0	0	1	1	1
Depreciation	0	0	0	0	0	0	0	0
Profit before tax	6	2	-2	10	20	23	32	15
Tax %	19%	19%	21%	17%	26%	25%	17%	26%
Net Profit	5	1	-2	8	15	17	27	11
EPS in Rs	0.49	0.13	-0.17	0.70	1.20	1.36	2.07	0.86
Raw PDF	—	—	—	—	—	—	—	—

INDOTHAI profit and loss (₹ Cr.)
Category	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	9	22	20	8	31	27	103	110
Expenses	21	5	7	15	9	14	16	17
Operating Profit	-12	17	13	-7	22	13	87	93
OPM %	-126%	77%	66%	-89%	71%	49%	85%	85%
Other Income	0	-1	0	0	0	0	0	0
Interest	1	1	1	0	1	1	2	3
Depreciation	0	0	0	0	0	0	1	1
Profit before tax	-14	14	12	-7	21	12	85	90
Tax %	-20%	27%	13%	-20%	22%	23%	21%	—
Net Profit	-11	10	10	-6	17	9	67	70
EPS in Rs	-1.09	1.03	1.04	-0.58	1.66	0.78	5.20	5.49
Dividend Payout %	0%	10%	0%	-10%	10%	0%	2%	—

INDOTHAI balance sheet (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	10	10	10	10	10	10	12	13
Reserves	46	34	44	53	47	62	167	270
Borrowings	8	7	0	2	4	3	1	22
Other Liabilities	18	18	23	42	42	39	42	63
Total Liabilities	81	69	77	108	102	114	221	367
Fixed Assets	3	2	2	2	2	2	2	3
CWIP	0	0	0	0	0	0	0	0
Investments	23	11	23	44	30	39	68	185
Other Assets	55	55	52	62	71	72	151	179
Total Assets	81	69	77	108	102	114	221	367

INDOTHAI cash flows (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity	4	13	6	6	4	-1	-22	-33
Cash from Investing Activity	0	-12	3	-10	-4	5	-75	-22
Cash from Financing Activity	-1	-2	-8	-1	0	-3	95	56
Net Cash Flow	3	-2	1	-5	0	1	-2	1
Free Cash Flow	4	13	6	6	3	-1	-22	-34
CFO/OP	4,130%	-111%	37%	58%	-70%	6%	-143%	-24%

INDOTHAI shareholding pattern (%)
Category	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	72.18%	72.18%	61.73%	60.87%	59.36%	56.77%	56.50%	56.07%
FIIs	0.00%	0.13%	0.52%	0.48%	1.17%	1.28%	1.22%	1.28%
DIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.19%	0.49%	0.46%
Government	0.05%	0.06%	0.05%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	27.76%	27.63%	37.69%	38.66%	39.47%	41.76%	41.79%	42.20%
No. of Shareholders	4,410	4,835	5,626	5,423	11,112	15,932	16,464	17,732

INDOTHAI key ratios
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	1,128	423	59	49	136	91	251	24
Inventory Days	—	—	—	—	—	—	—	—
Days Payable	—	—	—	—	—	—	—	—
Cash Conversion Cycle	1,128	423	59	49	136	91	251	24
Working Capital Days	33	-95	-41	-603	-1,385	-291	-132	-35
ROCE %	-1%	-21%	33%	21%	-11%	33%	10%	36%

INDOTHAIUpdated 13 Oct 2026, 17:47

Indo Thai Sec Ltd

INDOTHAIUpdated 13 Oct 2026, 17:47

Market Cap

₹465Cr.

Current Price

₹35.0

High / Low

₹470/29.0

Stock P/E

6.67

ROE29.0%

ROCE36.0%

Book Value₹22.0

Face Value₹1.00

Dividend Yield0.58%

About

Incorporated in 1995, Indo Thai SecuritiesLtd is in the business as stock and share brokers[1]

Quarterly results

Last reported quarters₹ Cr.

Quarter	Sales	Interest	Expenses	Profit Before Tax	Tax	Net Profit	EPS (₹)
Jun 2023	7	0	2	5	25	3	0.34
Sep 2023	9	0	2	6	22	5	0.47
Dec 2023	9	0	3	7	15	6	0.56
Mar 2024	6	0	2	4	28	3	0.29
Jun 2024	9	0	3	6	16	5	0.48
Sep 2024	10	0	3	6	19	5	0.49
Dec 2024	6	0	4	2	19	1	0.13
Mar 2025	6	0	7	-2	21	-2	-0.17
Jun 2025	14	0	4	10	17	8	0.7
Sep 2025	24	0	3	20	26	15	1.2
Dec 2025	28	1	4	23	25	17	1.36
Mar 2026	38	1	5	32	17	27	2.07
Jun 2026	21	1	5	15	26	11	0.86

Profit & loss

Annual statement₹ Cr.

Year	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Mar 2015	36	0	33	0	0	3	12	2	0.24
Mar 2016	49	0	42	0	1	7	0	7	0.65
Mar 2017	45	0	46	5	1	3	-3	3	0.3
Mar 2018	58	1	45	0	1	12	23	9	0.89
Mar 2019	7	1	7	0	1	-1	-30	-1	-0.1
Mar 2020	9	1	21	0	0	-14	-20	-11	-1.09
Mar 2021	22	1	5	-1	0	14	27	10	1.03
Mar 2022	20	1	7	0	0	12	13	10	1.04
Mar 2023	8	0	15	0	0	-7	-20	-6	-0.58
Mar 2024	31	1	9	0	0	21	22	17	1.66
Mar 2025	27	1	14	0	0	12	23	9	0.78
Mar 2026	103	2	16	0	1	85	21	67	5.2
TTM	110	3	17	0	1	90	—	70	5.49

Shareholding pattern

As of Jun 2026%

Holder	Share
Promoters	56.07%
FIIs	1.28%
DIIs	0.46%
Public	42.2%

Shareholding trend

Ownership over time%

Quarter	Promoters	FIIs	DIIs	Government	Public
Sep 2023	72.18%	0%	0%	0.05%	27.78%
Dec 2023	72.18%	0%	0%	0.05%	27.77%
Mar 2024	72.18%	0%	0%	0.05%	27.77%
Jun 2024	72.18%	0%	0%	0.05%	27.76%
Sep 2024	72.18%	0%	0%	0.05%	27.76%
Dec 2024	72.18%	0.13%	0%	0.06%	27.63%
Mar 2025	61.73%	0.52%	0%	0.05%	37.69%
Jun 2025	60.87%	0.48%	0%	0%	38.66%
Sep 2025	59.36%	1.17%	0%	0%	39.47%
Dec 2025	56.77%	1.28%	0.19%	0%	41.76%
Mar 2026	56.5%	1.22%	0.49%	0%	41.79%
Jun 2026	56.07%	1.28%	0.46%	0%	42.2%

Balance sheet

Assets & liabilities₹ Cr.

Period	Equity Capital	Reserves	Borrowings	Other Liabilities	Total Liabilities	Fixed Assets	CWIP	Investments	Other Assets	Total Assets
Mar 2015	10	28	4	9	51	3	2	16	30	51
Mar 2016	10	33	0	4	47	6	0	12	29	47
Mar 2017	10	35	0	10	55	3	0	14	37	55
Mar 2018	10	44	5	15	74	3	0	16	55	74
Mar 2019	10	46	8	18	81	3	0	23	55	81
Mar 2020	10	34	7	18	69	2	0	11	55	69
Mar 2021	10	44	0	23	77	2	0	23	52	77
Mar 2022	10	53	2	42	108	2	0	44	62	108
Mar 2023	10	47	4	42	102	2	0	30	71	102
Mar 2024	10	62	3	39	114	2	0	39	72	114
Mar 2025	12	167	1	42	221	2	0	68	151	221
Mar 2026	13	270	22	63	367	3	0	185	179	367

Cash flows

Operating, investing & financing₹ Cr.

Period	Operating	Investing	Financing	Net cash flow
Mar 2015	-5	1	1	-3
Mar 2016	-7	13	-6	0
Mar 2017	2	2	-1	3
Mar 2018	1	1	3	6
Mar 2019	4	0	-1	3
Mar 2020	13	-12	-2	-2
Mar 2021	6	3	-8	1
Mar 2022	6	-10	-1	-5
Mar 2023	4	-4	0	0
Mar 2024	-1	5	-3	1
Mar 2025	-22	-75	95	-2
Mar 2026	-33	-22	56	1

Key ratios

Historical financial ratios

Category	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	101	81	100	139	1,128	423	59	49	136	91	251	24
Inventory Days	50	17	—	—	—	—	—	—	—	—	—	—
Days Payable	66	16	—	—	—	—	—	—	—	—	—	—
Cash Conversion Cycle	85	83	100	139	1,128	423	59	49	136	91	251	24
Working Capital Days	42	93	102	92	33	-95	-41	-603	-1,385	-291	-132	-35
ROCE %	8%	16%	-3%	24%	-1%	-21%	33%	21%	-11%	33%	10%	36%

Frequently asked questions

Quick answers about this company's financials on Fincrux

What is the market cap of INDO THAI SEC LTD (INDOTHAI)?

The reported market capitalisation for INDO THAI SEC LTD (INDOTHAI) is ₹465Cr. on Fincrux. Figures may update with market data and filings.

What is the current share price of INDOTHAI?

The current price shown for INDO THAI SEC LTD (INDOTHAI) on Fincrux is ₹35.0 with a 52-week high/low of ₹470/29.0.

What is the P/E ratio of INDO THAI SEC LTD (INDOTHAI)?

The stock P/E for INDO THAI SEC LTD (INDOTHAI) is 6.67 on Fincrux, with ROE at 29.0% and ROCE at 36.0%.

What were INDOTHAI latest quarterly results?

For Jun 2026, INDO THAI SEC LTD (INDOTHAI) reported sales ₹21 Cr and net profit ₹11 Cr (figures in ₹ crore unless noted).

What are INDOTHAI annual sales and net profit?

For TTM, INDO THAI SEC LTD (INDOTHAI) shows sales of ₹110 Cr and net profit of ₹70 Cr on the Fincrux profit & loss statement.

Who owns INDO THAI SEC LTD (INDOTHAI)?

Latest shareholding for INDO THAI SEC LTD (INDOTHAI) on Fincrux: Promoters 56.07% (Jun 2026), FIIs 1.28% (Jun 2026), DIIs 0.46% (Jun 2026), Government 0.00% (Jun 2026), Public 42.20% (Jun 2026).

Where can I find INDO THAI SEC LTD (INDOTHAI) financials?

INDO THAI SEC LTD (INDOTHAI) financials on Fincrux include quarterly results, profit and loss, cash flow, balance sheet, key ratios, and shareholding patterns for NSE/BSE research.

Does Fincrux show INDOTHAI balance sheet and cash flow?

Yes. The INDO THAI SEC LTD (INDOTHAI) page on Fincrux includes balance sheet, cash flow statements, historical ratios, and ownership trends alongside quarterly and annual results.

Figures in ₹ crore unless noted. Data sourced for research and may lag filings.

Last updated 13 October 2026 at 17:47