HARIYANA SHIP BREAKERS L (HRYNSHP) financials

HARIYANA SHIP BREAKERS L (HRYNSHP) NSE/BSE financials on Fincrux: quarterly results, profit and loss, cash flow, balance sheet, ratios, and shareholding.

Incorporated in 1981, Hariyana Ship BreakersLtd is in the business of ship breaking, trading and investment activities[1]

Market Cap: ₹59.7Cr.
Current Price: ₹96.0
Stock P/E: 3.47
ROE: 3.99%
ROCE: 8.42%
Book Value: ₹239
Dividend Yield: 0.00%
52W High / Low: ₹125/82.2

In Jun 2026, HARIYANA SHIP BREAKERS L (HRYNSHP) reported sales ₹0.00 Cr and net profit ₹4.41 Cr.

Annual TTM: sales ₹3.50 Cr, net profit ₹4.12 Cr.

Shareholding: Promoters 74.95% (Jun 2026), Public 25.04% (Jun 2026), No. of Shareholders 6,108% (Jun 2026).

HRYNSHP quarterly results (₹ Cr.)
Category	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	0.00	0.00	0.00	0.00	1.30	2.20	0.00	0.00
Expenses	0.47	0.57	0.52	0.39	0.28	0.40	1.37	0.40
Operating Profit	-0.47	-0.57	-0.52	-0.39	1.02	1.80	-1.37	-0.40
OPM %	—	—	—	—	78.46%	81.82%	—	—
Other Income	2.06	2.04	1.99	2.17	2.69	7.30	-6.78	5.52
Interest	0.60	0.56	0.52	0.54	0.62	0.45	0.88	0.01
Depreciation	0.28	0.28	0.27	0.28	0.28	0.28	0.27	0.16
Profit before tax	0.71	0.63	0.68	0.96	2.81	8.37	-9.30	4.95
Tax %	30.99%	31.75%	32.35%	29.17%	20.28%	18.52%	0.65%	10.91%
Net Profit	0.49	0.42	0.46	0.68	2.25	6.82	-9.36	4.41
EPS in Rs	0.79	0.68	0.75	1.10	3.65	11.06	-15.18	7.15
Raw PDF	—	—	—	—	—	—	—	—

HRYNSHP profit and loss (₹ Cr.)
Category	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	126.51	148.21	168.49	54.05	148.62	0.21	3.47	3.50
Expenses	142.63	145.30	169.84	53.36	151.84	2.11	2.42	2.45
Operating Profit	-16.12	2.91	-1.35	0.69	-3.22	-1.90	1.05	1.05
OPM %	-12.74%	1.96%	-0.80%	1.28%	-2.17%	-904.76%	30.26%	30.00%
Other Income	11.51	15.03	8.11	7.99	10.82	8.18	5.38	8.73
Interest	1.31	1.77	1.58	2.21	2.48	2.79	2.48	1.96
Depreciation	0.56	0.69	0.87	0.81	1.17	1.11	1.09	0.99
Profit before tax	-6.48	15.48	4.31	5.66	3.95	2.38	2.86	6.83
Tax %	5.40%	36.24%	53.36%	26.33%	18.48%	32.77%	86.01%	—
Net Profit	-6.85	9.88	2.01	4.18	3.23	1.60	0.39	4.12
EPS in Rs	-11.11	16.02	3.26	6.78	5.24	2.59	0.63	6.68
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	—

HRYNSHP balance sheet (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	6.17	6.17	6.17	6.17	6.17	6.17	6.17	6.17
Reserves	126.56	119.73	129.60	131.64	135.81	138.98	140.70	141.10
Borrowings	6.47	7.15	0.65	3.71	23.10	14.91	15.90	4.38
Other Liabilities	125.66	31.94	134.12	53.85	98.08	3.17	3.25	3.79
Total Liabilities	264.86	164.99	270.54	195.37	263.16	163.23	166.02	155.44
Fixed Assets	8.95	10.96	12.47	12.14	11.29	11.70	10.59	9.27
CWIP	0.70	1.55	1.75	2.08	2.08	0.00	0.00	0.00
Investments	130.78	121.94	114.26	116.59	123.80	133.55	137.64	140.54
Other Assets	124.43	30.54	142.06	64.56	125.99	17.98	17.79	5.63
Total Assets	264.86	164.99	270.54	195.37	263.16	163.23	166.02	155.44

HRYNSHP cash flows (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity	-42.39	-13.94	33.84	-2.73	-48.38	0.16	-1.56	-1.53
Cash from Investing Activity	-3.81	14.40	16.30	0.09	0.70	0.64	3.22	15.47
Cash from Financing Activity	-0.78	-1.31	-1.23	1.47	7.68	-10.09	-4.55	-2.03
Net Cash Flow	-46.98	-0.85	48.91	-1.17	-40.00	-9.29	-2.88	11.91
Free Cash Flow	-43.85	-17.36	31.44	-3.60	-48.34	0.92	-1.56	-1.31
CFO/OP	418%	86%	1,352%	27%	-6,652%	-57%	46%	45%

HRYNSHP shareholding pattern (%)
Category	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	74.95%	74.95%	74.95%	74.95%	74.95%	74.95%	74.95%	74.95%
Public	25.05%	25.04%	25.05%	25.05%	25.05%	25.04%	25.05%	25.04%
No. of Shareholders	6,054	5,791	5,765	6,277	6,207	6,242	6,274	6,108

HRYNSHP key ratios
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	0.09	2.57	4.06	0.89	4.73	0.00	0.00	0.00
Inventory Days	92.66	32.58	206.00	16.72	624.05	4.37	—	408.98
Days Payable	82.72	67.85	289.75	112.01	687.41	0.00	—	0.00
Cash Conversion Cycle	10.02	-32.70	-79.69	-94.40	-58.64	4.37	0.00	408.98
Working Capital Days	-8.21	-27.09	-85.36	-99.87	-120.14	-32.27	-25,428.33	-318.72
ROCE %	6.11%	-3.80%	12.80%	4.24%	5.13%	3.92%	3.20%	8.42%

HRYNSHPUpdated 28 Sept 2026, 18:49

Hariyana Ship Breakers L

HRYNSHPUpdated 28 Sept 2026, 18:49

Market Cap

₹59.7Cr.

Current Price

₹96.0

High / Low

₹125/82.2

Stock P/E

3.47

ROE3.99%

ROCE8.42%

Book Value₹239

Face Value₹10.0

Dividend Yield0.00%

About

Incorporated in 1981, Hariyana Ship BreakersLtd is in the business of ship breaking, trading and investment activities[1]

Quarterly results

Last reported quarters₹ Cr.

Quarter	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Jun 2023	56.46	0.77	61.77	2.98	0.3	-3.4	2.06	-3.47	-5.63
Sep 2023	90.84	0.05	88.69	4.34	0.3	6.14	3.58	5.92	9.6
Dec 2023	0.61	1	-0.04	1.74	0.29	1.1	33.64	0.74	1.2
Mar 2024	0.72	0.66	1.44	1.77	0.28	0.11	63.64	0.04	0.06
Jun 2024	0.22	1.11	0.55	2.08	0.28	0.36	36.11	0.23	0.37
Sep 2024	0	0.6	0.47	2.06	0.28	0.71	30.99	0.49	0.79
Dec 2024	0	0.56	0.57	2.04	0.28	0.63	31.75	0.42	0.68
Mar 2025	0	0.52	0.52	1.99	0.27	0.68	32.35	0.46	0.75
Jun 2025	0	0.54	0.39	2.17	0.28	0.96	29.17	0.68	1.1
Sep 2025	1.3	0.62	0.28	2.69	0.28	2.81	20.28	2.25	3.65
Dec 2025	2.2	0.45	0.4	7.3	0.28	8.37	18.52	6.82	11.06
Mar 2026	0	0.88	1.37	-6.78	0.27	-9.3	0.65	-9.36	-15.18
Jun 2026	0	0.01	0.4	5.52	0.16	4.95	10.91	4.41	7.15

Profit & loss

Annual statement₹ Cr.

Year	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Mar 2015	231.37	3.82	243.6	32.89	2.49	14.35	1.39	14.14	22.93
Mar 2016	365.36	7.19	372.69	24.47	2.09	7.86	5.47	7.43	12.05
Mar 2017	275.36	7.87	286.41	29.66	2.02	8.72	-7.45	9.37	15.19
Mar 2018	156.13	3.91	162.4	20.88	0.45	10.25	4.29	9.81	15.91
Mar 2019	377.3	0.78	387.06	20.8	0.5	9.76	16.6	8.14	13.2
Mar 2020	126.51	1.31	142.63	11.51	0.56	-6.48	5.4	-6.85	-11.11
Mar 2021	148.21	1.77	145.3	15.03	0.69	15.48	36.24	9.88	16.02
Mar 2022	168.49	1.58	169.84	8.11	0.87	4.31	53.36	2.01	3.26
Mar 2023	54.05	2.21	53.36	7.99	0.81	5.66	26.33	4.18	6.78
Mar 2024	148.62	2.48	151.84	10.82	1.17	3.95	18.48	3.23	5.24
Mar 2025	0.21	2.79	2.11	8.18	1.11	2.38	32.77	1.6	2.59
Mar 2026	3.47	2.48	2.42	5.38	1.09	2.86	86.01	0.39	0.63
TTM	3.5	1.96	2.45	8.73	0.99	6.83	—	4.12	6.68

Shareholding pattern

As of Jun 2026%

Holder	Share
Promoters	74.95%
Public	25.04%

Shareholding trend

Ownership over time%

Quarter	Promoters	Public
Sep 2023	74.95%	25.04%
Dec 2023	74.95%	25.04%
Mar 2024	74.95%	25.05%
Jun 2024	74.95%	25.04%
Sep 2024	74.95%	25.05%
Dec 2024	74.95%	25.04%
Mar 2025	74.95%	25.05%
Jun 2025	74.95%	25.05%
Sep 2025	74.95%	25.05%
Dec 2025	74.95%	25.04%
Mar 2026	74.95%	25.05%
Jun 2026	74.95%	25.04%

Balance sheet

Assets & liabilities₹ Cr.

Period	Equity Capital	Reserves	Borrowings	Other Liabilities	Total Liabilities	Fixed Assets	CWIP	Investments	Other Assets	Total Assets
Mar 2015	6.17	92	5.97	118.1	222.24	17.35	0	30.89	174	222.24
Mar 2016	6.17	99.36	6.75	140.04	252.32	15.15	0	76.99	160.18	252.32
Mar 2017	6.17	108.6	8.53	96.03	219.33	8.53	0.11	69.47	141.22	219.33
Mar 2018	6.17	118.41	3.43	340.59	468.6	8.61	0.09	107.08	352.82	468.6
Mar 2019	6.17	126.56	6.47	125.66	264.86	8.95	0.7	130.78	124.43	264.86
Mar 2020	6.17	119.73	7.15	31.94	164.99	10.96	1.55	121.94	30.54	164.99
Mar 2021	6.17	129.6	0.65	134.12	270.54	12.47	1.75	114.26	142.06	270.54
Mar 2022	6.17	131.64	3.71	53.85	195.37	12.14	2.08	116.59	64.56	195.37
Mar 2023	6.17	135.81	23.1	98.08	263.16	11.29	2.08	123.8	125.99	263.16
Mar 2024	6.17	138.98	14.91	3.17	163.23	11.7	0	133.55	17.98	163.23
Mar 2025	6.17	140.7	15.9	3.25	166.02	10.59	0	137.64	17.79	166.02
Mar 2026	6.17	141.1	4.38	3.79	155.44	9.27	0	140.54	5.63	155.44

Cash flows

Operating, investing & financing₹ Cr.

Period	Operating	Investing	Financing	Net cash flow
Mar 2015	112.05	-13.35	-96.7	2
Mar 2016	49.74	-47.2	-6.4	-3.85
Mar 2017	-46.74	52.19	-6.1	-0.65
Mar 2018	1.85	51.3	-9	44.15
Mar 2019	-42.39	-3.81	-0.78	-46.98
Mar 2020	-13.94	14.4	-1.31	-0.85
Mar 2021	33.84	16.3	-1.23	48.91
Mar 2022	-2.73	0.09	1.47	-1.17
Mar 2023	-48.38	0.7	7.68	-40
Mar 2024	0.16	0.64	-10.09	-9.29
Mar 2025	-1.56	3.22	-4.55	-2.88
Mar 2026	-1.53	15.47	-2.03	11.91

Key ratios

Historical financial ratios

Category	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	60.70	34.68	29.81	0.40	0.09	2.57	4.06	0.89	4.73	0.00	0.00	0.00
Inventory Days	17.33	3.80	24.28	661.74	92.66	32.58	206.00	16.72	624.05	4.37	—	408.98
Days Payable	180.28	142.16	117.94	755.25	82.72	67.85	289.75	112.01	687.41	0.00	—	0.00
Cash Conversion Cycle	-102.24	-103.69	-63.85	-93.10	10.02	-32.70	-79.69	-94.40	-58.64	4.37	0.00	408.98
Working Capital Days	83.15	20.41	57.30	-83.97	-8.21	-27.09	-85.36	-99.87	-120.14	-32.27	-25,428.33	-318.72
ROCE %	8.05%	11.10%	16.21%	9.48%	6.11%	-3.80%	12.80%	4.24%	5.13%	3.92%	3.20%	8.42%

Frequently asked questions

Quick answers about this company's financials on Fincrux

What is the market cap of HARIYANA SHIP BREAKERS L (HRYNSHP)?

The reported market capitalisation for HARIYANA SHIP BREAKERS L (HRYNSHP) is ₹59.7Cr. on Fincrux. Figures may update with market data and filings.

What is the current share price of HRYNSHP?

The current price shown for HARIYANA SHIP BREAKERS L (HRYNSHP) on Fincrux is ₹96.0 with a 52-week high/low of ₹125/82.2.

What is the P/E ratio of HARIYANA SHIP BREAKERS L (HRYNSHP)?

The stock P/E for HARIYANA SHIP BREAKERS L (HRYNSHP) is 3.47 on Fincrux, with ROE at 3.99% and ROCE at 8.42%.

What were HRYNSHP latest quarterly results?

For Jun 2026, HARIYANA SHIP BREAKERS L (HRYNSHP) reported sales ₹0.00 Cr and net profit ₹4.41 Cr (figures in ₹ crore unless noted).

What are HRYNSHP annual sales and net profit?

For TTM, HARIYANA SHIP BREAKERS L (HRYNSHP) shows sales of ₹3.50 Cr and net profit of ₹4.12 Cr on the Fincrux profit & loss statement.

Who owns HARIYANA SHIP BREAKERS L (HRYNSHP)?

Latest shareholding for HARIYANA SHIP BREAKERS L (HRYNSHP) on Fincrux: Promoters 74.95% (Jun 2026), Public 25.04% (Jun 2026), No. of Shareholders 6,108% (Jun 2026).

Where can I find HARIYANA SHIP BREAKERS L (HRYNSHP) financials?

HARIYANA SHIP BREAKERS L (HRYNSHP) financials on Fincrux include quarterly results, profit and loss, cash flow, balance sheet, key ratios, and shareholding patterns for NSE/BSE research.

Does Fincrux show HRYNSHP balance sheet and cash flow?

Yes. The HARIYANA SHIP BREAKERS L (HRYNSHP) page on Fincrux includes balance sheet, cash flow statements, historical ratios, and ownership trends alongside quarterly and annual results.

Figures in ₹ crore unless noted. Data sourced for research and may lag filings.

Last updated 28 September 2026 at 18:49