GRAUER & WEIL IND LTD (GRAUWEIL) financials

GRAUER & WEIL IND LTD (GRAUWEIL) NSE/BSE financials on Fincrux: quarterly results, profit and loss, cash flow, balance sheet, ratios, and shareholding.

Incorporated in 1957, Grauer & Weil(India) Ltd manufactures and sellsSurface Finishings besides beingin Engineering and Mall business[1]

Market Cap: ₹3,531Cr.
Current Price: ₹77.9
Stock P/E: 21.3
ROE: 15.5%
ROCE: 21.0%
Book Value: ₹23.8
Dividend Yield: 0.64%
52W High / Low: ₹89.8/49.7

In Jun 2026, GRAUER & WEIL IND LTD (GRAUWEIL) reported sales ₹295 Cr and net profit ₹42 Cr.

Annual TTM: sales ₹1,224 Cr, net profit ₹165 Cr.

Shareholding: Promoters 69.04% (Jun 2026), FIIs 0.35% (Jun 2026), DIIs 0.05% (Jun 2026), Public 30.55% (Jun 2026), No. of Shareholders 53,332% (Jun 2026).

GRAUWEIL quarterly results (₹ Cr.)
Category	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	254	273	338	249	287	288	354	295
Expenses	212	221	308	197	244	248	293	245
Operating Profit	43	52	30	53	44	40	60	50
OPM %	17%	19%	9%	21%	15%	14%	17%	17%
Other Income	14	12	12	13	11	12	13	12
Interest	0	0	2	1	0	0	1	1
Depreciation	6	6	6	6	6	6	6	6
Profit before tax	51	58	34	58	49	45	67	56
Tax %	26%	26%	25%	25%	20%	26%	23%	25%
Net Profit	38	43	26	44	39	34	51	42
EPS in Rs	0.83	0.95	0.57	0.96	0.86	0.74	1.12	0.92
Raw PDF	—	—	—	—	—	—	—	—

GRAUWEIL profit and loss (₹ Cr.)
Category	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	616	604	766	975	1,054	1,127	1,178	1,224
Expenses	518	503	653	821	865	938	981	1,030
Operating Profit	97	102	114	155	188	189	198	194
OPM %	16%	17%	15%	16%	18%	17%	17%	16%
Other Income	20	15	15	18	31	46	49	49
Interest	3	3	3	2	4	3	4	3
Depreciation	19	18	20	20	21	22	24	24
Profit before tax	95	95	106	151	194	209	219	216
Tax %	21%	27%	26%	26%	26%	25%	24%	—
Net Profit	76	70	78	112	144	157	167	165
EPS in Rs	1.67	1.54	1.73	2.47	3.18	3.46	3.69	3.64
Dividend Payout %	15%	16%	19%	16%	8%	14%	27%	—

GRAUWEIL balance sheet (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	23	23	23	23	23	23	45	45
Reserves	379	423	493	561	657	780	891	1,036
Borrowings	21	23	22	25	23	26	12	14
Other Liabilities	159	174	214	217	246	289	330	342
Total Liabilities	581	643	751	825	949	1,118	1,278	1,438
Fixed Assets	231	241	238	247	239	238	249	266
CWIP	3	1	4	1	3	14	26	37
Investments	3	3	3	2	24	56	81	458
Other Assets	344	398	507	575	683	809	922	676
Total Assets	581	643	751	825	949	1,118	1,278	1,438

GRAUWEIL cash flows (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity	33	84	117	44	113	158	145	154
Cash from Investing Activity	-13	-53	-43	-17	-116	-109	-123	-184
Cash from Financing Activity	-2	-36	-3	-15	-18	-20	-41	-28
Net Cash Flow	17	-5	71	12	-21	29	-19	-58
Free Cash Flow	-12	62	102	22	100	127	107	107
CFO/OP	63%	110%	131%	72%	98%	108%	105%	97%

GRAUWEIL shareholding pattern (%)
Category	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	69.04%	69.04%	69.03%	69.03%	69.03%	69.03%	69.03%	69.04%
FIIs	0.95%	0.85%	0.86%	0.79%	0.68%	0.59%	0.42%	0.35%
DIIs	0.05%	0.09%	0.10%	0.02%	0.03%	0.02%	0.06%	0.05%
Public	29.98%	30.03%	30.01%	30.15%	30.26%	30.35%	30.48%	30.55%
No. of Shareholders	60,540	61,714	59,925	57,371	55,578	54,606	53,385	53,332

GRAUWEIL key ratios
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	68	67	77	62	68	64	63	54
Inventory Days	105	126	107	120	82	89	96	109
Days Payable	68	95	110	91	76	86	89	99
Cash Conversion Cycle	105	98	74	92	74	67	71	64
Working Capital Days	56	56	36	49	43	33	32	26
ROCE %	26%	20%	19%	19%	24%	26%	23%	21%

GRAUWEILUpdated 13 Oct 2026, 16:52

Grauer & Weil Ind Ltd

GRAUWEILUpdated 13 Oct 2026, 16:52

Market Cap

₹3,531Cr.

Current Price

₹77.9

High / Low

₹89.8/49.7

Stock P/E

21.3

ROE15.5%

ROCE21.0%

Book Value₹23.8

Face Value₹1.00

Dividend Yield0.64%

About

Incorporated in 1957, Grauer & Weil(India) Ltd manufactures and sellsSurface Finishings besides beingin Engineering and Mall business[1]

Quarterly results

Last reported quarters₹ Cr.

Quarter	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Jun 2023	198	0	150	6	5	48	23	37	0.82
Sep 2023	250	0	202	7	5	50	27	37	0.81
Dec 2023	272	0	219	9	5	57	27	41	0.91
Mar 2024	334	3	295	8	5	39	26	29	0.63
Jun 2024	262	0	198	8	5	67	24	51	1.12
Sep 2024	254	0	212	14	6	51	26	38	0.83
Dec 2024	273	0	221	12	6	58	26	43	0.95
Mar 2025	338	2	308	12	6	34	25	26	0.57
Jun 2025	249	1	197	13	6	58	25	44	0.96
Sep 2025	287	0	244	11	6	49	20	39	0.86
Dec 2025	288	0	248	12	6	45	26	34	0.74
Mar 2026	354	1	293	13	6	67	23	51	1.12
Jun 2026	295	1	245	12	6	56	25	42	0.92

Profit & loss

Annual statement₹ Cr.

Year	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Mar 2015	407	14	331	0	16	46	28	33	0.73
Mar 2016	411	10	335	0	14	53	26	39	0.86
Mar 2017	431	3	344	3	14	74	25	55	1.22
Mar 2018	492	3	397	10	15	87	31	61	1.34
Mar 2019	598	2	492	5	15	94	32	64	1.41
Mar 2020	616	3	518	20	19	95	21	76	1.67
Mar 2021	604	3	503	15	18	95	27	70	1.54
Mar 2022	766	3	653	15	20	106	26	78	1.73
Mar 2023	975	2	821	18	20	151	26	112	2.47
Mar 2024	1054	4	865	31	21	194	26	144	3.18
Mar 2025	1127	3	938	46	22	209	25	157	3.46
Mar 2026	1178	4	981	49	24	219	24	167	3.69
TTM	1224	3	1030	49	24	216	—	165	3.64

Shareholding pattern

As of Jun 2026%

Holder	Share
Promoters	69.04%
FIIs	0.35%
DIIs	0.05%
Public	30.55%

Shareholding trend

Ownership over time%

Quarter	Promoters	FIIs	DIIs	Government	Public
Sep 2023	69.04%	1.21%	0.02%	—	29.73%
Dec 2023	69.04%	1.07%	0.02%	—	29.87%
Mar 2024	69.04%	0.95%	0.02%	—	29.99%
Jun 2024	69.04%	0.91%	0.02%	—	30.03%
Sep 2024	69.04%	0.95%	0.05%	—	29.98%
Dec 2024	69.04%	0.85%	0.09%	—	30.03%
Mar 2025	69.03%	0.86%	0.1%	—	30.01%
Jun 2025	69.03%	0.79%	0.02%	—	30.15%
Sep 2025	69.03%	0.68%	0.03%	—	30.26%
Dec 2025	69.03%	0.59%	0.02%	—	30.35%
Mar 2026	69.03%	0.42%	0.06%	—	30.48%
Jun 2026	69.04%	0.35%	0.05%	—	30.55%

Balance sheet

Assets & liabilities₹ Cr.

Period	Equity Capital	Reserves	Borrowings	Other Liabilities	Total Liabilities	Fixed Assets	CWIP	Investments	Other Assets	Total Assets
Mar 2015	23	198	68	124	413	216	0	3	193	413
Mar 2016	23	229	27	119	398	210	0	1	186	398
Mar 2017	23	282	20	128	453	212	0	3	239	453
Mar 2018	23	331	7	146	507	206	0	5	296	507
Mar 2019	23	379	21	159	581	231	3	3	344	581
Mar 2020	23	423	23	174	643	241	1	3	398	643
Mar 2021	23	493	22	214	751	238	4	3	507	751
Mar 2022	23	561	25	217	825	247	1	2	575	825
Mar 2023	23	657	23	246	949	239	3	24	683	949
Mar 2024	23	780	26	289	1118	238	14	56	809	1118
Mar 2025	45	891	12	330	1278	249	26	81	922	1278
Mar 2026	45	1036	14	342	1438	266	37	458	676	1438

Cash flows

Operating, investing & financing₹ Cr.

Period	Operating	Investing	Financing	Net cash flow
Mar 2015	55	-9	-46	0
Mar 2016	77	-8	-62	7
Mar 2017	90	-56	-10	24
Mar 2018	72	-61	-25	-14
Mar 2019	33	-13	-2	17
Mar 2020	84	-53	-36	-5
Mar 2021	117	-43	-3	71
Mar 2022	44	-17	-15	12
Mar 2023	113	-116	-18	-21
Mar 2024	158	-109	-20	29
Mar 2025	145	-123	-41	-19
Mar 2026	154	-184	-28	-58

Key ratios

Historical financial ratios

Category	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	83	72	63	66	68	67	77	62	68	64	63	54
Inventory Days	118	115	116	99	105	126	107	120	82	89	96	109
Days Payable	66	68	73	81	68	95	110	91	76	86	89	99
Cash Conversion Cycle	135	119	105	83	105	98	74	92	74	67	71	64
Working Capital Days	28	53	40	49	56	56	36	49	43	33	32	26
ROCE %	21%	24%	25%	26%	26%	20%	19%	19%	24%	26%	23%	21%

Frequently asked questions

Quick answers about this company's financials on Fincrux

What is the market cap of GRAUER & WEIL IND LTD (GRAUWEIL)?

The reported market capitalisation for GRAUER & WEIL IND LTD (GRAUWEIL) is ₹3,531Cr. on Fincrux. Figures may update with market data and filings.

What is the current share price of GRAUWEIL?

The current price shown for GRAUER & WEIL IND LTD (GRAUWEIL) on Fincrux is ₹77.9 with a 52-week high/low of ₹89.8/49.7.

What is the P/E ratio of GRAUER & WEIL IND LTD (GRAUWEIL)?

The stock P/E for GRAUER & WEIL IND LTD (GRAUWEIL) is 21.3 on Fincrux, with ROE at 15.5% and ROCE at 21.0%.

What were GRAUWEIL latest quarterly results?

For Jun 2026, GRAUER & WEIL IND LTD (GRAUWEIL) reported sales ₹295 Cr and net profit ₹42 Cr (figures in ₹ crore unless noted).

What are GRAUWEIL annual sales and net profit?

For TTM, GRAUER & WEIL IND LTD (GRAUWEIL) shows sales of ₹1,224 Cr and net profit of ₹165 Cr on the Fincrux profit & loss statement.

Who owns GRAUER & WEIL IND LTD (GRAUWEIL)?

Latest shareholding for GRAUER & WEIL IND LTD (GRAUWEIL) on Fincrux: Promoters 69.04% (Jun 2026), FIIs 0.35% (Jun 2026), DIIs 0.05% (Jun 2026), Public 30.55% (Jun 2026), No. of Shareholders 53,332% (Jun 2026).

Where can I find GRAUER & WEIL IND LTD (GRAUWEIL) financials?

GRAUER & WEIL IND LTD (GRAUWEIL) financials on Fincrux include quarterly results, profit and loss, cash flow, balance sheet, key ratios, and shareholding patterns for NSE/BSE research.

Does Fincrux show GRAUWEIL balance sheet and cash flow?

Yes. The GRAUER & WEIL IND LTD (GRAUWEIL) page on Fincrux includes balance sheet, cash flow statements, historical ratios, and ownership trends alongside quarterly and annual results.

Figures in ₹ crore unless noted. Data sourced for research and may lag filings.

Last updated 13 October 2026 at 16:52