EPACK DURABLE LIMITED (EPACK) financials

EPACK DURABLE LIMITED (EPACK) NSE/BSE financials on Fincrux: quarterly results, profit and loss, cash flow, balance sheet, ratios, and shareholding.

Incorporated in 2019, EPACK Durable Limited is an Original Design Manufacturer (ODM) of room air conditioners (RAC).[1]

Market Cap: ₹1,670Cr.
Current Price: ₹173
Stock P/E: 106
ROE: 1.81%
ROCE: 5.55%
Book Value: ₹102
Dividend Yield: 0.00%
52W High / Low: ₹355/163

In Jun 2026, EPACK DURABLE LIMITED (EPACK) reported sales ₹885 Cr and net profit ₹22 Cr.

Annual TTM: sales ₹2,117 Cr, net profit ₹16 Cr.

Shareholding: Promoters 46.44% (Jun 2026), FIIs 0.34% (Jun 2026), DIIs 5.24% (Jun 2026), Public 47.97% (Jun 2026), No. of Shareholders 1,37,211% (Jun 2026).

EPACK quarterly results (₹ Cr.)
Category	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	377	377	643	662	213	428	591	885
Expenses	367	353	571	608	212	396	564	824
Operating Profit	10	24	72	55	1	32	27	61
OPM %	2.5%	6%	11%	8%	0.4%	7%	4.5%	7%
Other Income	5	5	6	6	9	4	5	4
Interest	14	12	14	16	20	13	11	19
Depreciation	12	12	12	13	14	14	14	15
Profit before tax	-11	4	52	32	-24	9	6	30
Tax %	-27%	27%	24%	26%	-26%	25%	20%	27%
Net Profit	-8	3	39	24	-18	7	5	22
EPS in Rs	-0.83	0.33	4.11	2.49	-1.84	0.71	0.48	2.29
Raw PDF	—	—	—	—	—	—	—	—

EPACK profit and loss (₹ Cr.)
Category	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	770	736	916	1,520	1,420	2,171	1,894	2,117
Expenses	734	694	851	1,425	1,303	2,013	1,779	1,997
Operating Profit	37	42	65	95	116	158	115	120
OPM %	4.8%	6%	7%	6%	8%	7%	6%	6%
Other Income	1	3	4	0	9	21	23	21
Interest	22	26	23	31	39	54	61	64
Depreciation	4	9	13	22	35	47	54	57
Profit before tax	11	11	33	42	51	78	23	21
Tax %	82%	29%	26%	27%	28%	25%	24%	—
Net Profit	2	8	24	31	36	58	18	16
EPS in Rs	0.42	1.57	4.64	5.86	3.81	6.07	1.83	1.64
Dividend Payout %	-0%	-0%	-0%	-0%	-0%	-0%	-0%	—

EPACK balance sheet (₹ Cr.)
Category	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	48	48	52	52	96	96	96
Reserves	13	21	193	261	798	861	883
Borrowings	270	262	435	525	386	416	676
Other Liabilities	160	189	342	587	490	645	791
Total Liabilities	492	520	1,021	1,425	1,770	2,018	2,446
Fixed Assets	113	116	282	377	678	691	829
CWIP	-0	-0	8	91	27	58	88
Investments	-0	-0	37	40	11	25	44
Other Assets	379	404	694	917	1,054	1,244	1,485
Total Assets	492	520	1,021	1,425	1,770	2,018	2,446

EPACK cash flows (₹ Cr.)
Category	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity	43	47	-35	17	257	31	-130
Cash from Investing Activity	-9	-7	-204	-216	-377	-94	-62
Cash from Financing Activity	-24	-43	255	239	167	-29	194
Net Cash Flow	10	-2	16	40	47	-93	1
Free Cash Flow	27	43	-212	-213	100	-78	-311
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	122%	118%	-42%	30%	230%	30%	-109%

EPACK shareholding pattern (%)
Category	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	48.06%	48.04%	48.04%	48.04%	47.91%	47.18%	47.18%	46.44%
FIIs	1.97%	1.31%	1.58%	0.41%	1.48%	0.26%	0.28%	0.34%
DIIs	10.58%	8.98%	6.57%	5.55%	5.91%	7.06%	6.56%	5.24%
Public	39.40%	41.66%	43.81%	46.01%	44.70%	45.51%	45.97%	47.97%
No. of Shareholders	87,646	1,14,464	1,34,018	1,36,162	1,32,719	1,35,977	1,30,580	1,37,211

EPACK key ratios
Category	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	94	116	141	113	55	50	68
Inventory Days	71	79	110	75	116	117	187
Days Payable	74	85	138	98	127	108	159
Cash Conversion Cycle	91	110	113	90	43	59	96
Working Capital Days	-8	16	-5	-47	36	-2	2
ROCE %	—	11%	11%	10%	8%	10%	6%

EPACKUpdated 18 Oct 2026, 16:06

Epack Durable Limited

EPACKUpdated 18 Oct 2026, 16:06

Market Cap

₹1,670Cr.

Current Price

₹173

High / Low

₹355/163

Stock P/E

106

ROE1.81%

ROCE5.55%

Book Value₹102

Face Value₹10.0

Dividend Yield0.00%

About

Incorporated in 2019, EPACK Durable Limited is an Original Design Manufacturer (ODM) of room air conditioners (RAC).[1]

Quarterly results

Last reported quarters₹ Cr.

Quarter	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Jun 2023	437	10	407	1	8	12	29	9	1.72
Sep 2023	173	8	165	1	7	-7	-28	-5	-0.96
Dec 2023	279	10	255	2	9	7	27	5	0.66
Mar 2024	526	11	470	6	11	39	28	28	2.95
Jun 2024	774	14	722	6	11	32	28	24	2.46
Sep 2024	377	14	367	5	12	-11	-27	-8	-0.83
Dec 2024	377	12	353	5	12	4	27	3	0.33
Mar 2025	643	14	571	6	12	52	24	39	4.11
Jun 2025	662	16	608	6	13	32	26	24	2.49
Sep 2025	213	20	212	9	14	-24	-26	-18	-1.84
Dec 2025	428	13	396	4	14	9	25	7	0.71
Mar 2026	591	11	564	5	14	6	20	5	0.48
Jun 2026	885	19	824	4	15	30	27	22	2.29

Profit & loss

Annual statement₹ Cr.

Year	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Mar 2020	770	22	734	1	4	11	82	2	0.42
Mar 2021	736	26	694	3	9	11	29	8	1.57
Mar 2022	916	23	851	4	13	33	26	24	4.64
Mar 2023	1520	31	1425	0	22	42	27	31	5.86
Mar 2024	1420	39	1303	9	35	51	28	36	3.81
Mar 2025	2171	54	2013	21	47	78	25	58	6.07
Mar 2026	1894	61	1779	23	54	23	24	18	1.83
TTM	2117	64	1997	21	57	21	—	16	1.64

Shareholding pattern

As of Jun 2026%

Holder	Share
Promoters	46.44%
FIIs	0.34%
DIIs	5.24%
Public	47.97%

Shareholding trend

Ownership over time%

Quarter	Promoters	FIIs	DIIs	Public
Mar 2024	48.11%	1.3%	18.17%	32.41%
Jun 2024	48.14%	0.73%	16.01%	35.12%
Sep 2024	48.06%	1.97%	10.58%	39.4%
Dec 2024	48.04%	1.31%	8.98%	41.66%
Mar 2025	48.04%	1.58%	6.57%	43.81%
Jun 2025	48.04%	0.41%	5.55%	46.01%
Sep 2025	47.91%	1.48%	5.91%	44.7%
Dec 2025	47.18%	0.26%	7.06%	45.51%
Mar 2026	47.18%	0.28%	6.56%	45.97%
Jun 2026	46.44%	0.34%	5.24%	47.97%

Balance sheet

Assets & liabilities₹ Cr.

Period	Equity Capital	Reserves	Borrowings	Other Liabilities	Total Liabilities	Fixed Assets	CWIP	Investments	Other Assets	Total Assets
Mar 2020	48	13	270	160	492	113	0	0	379	492
Mar 2021	48	21	262	189	520	116	0	0	404	520
Mar 2022	52	193	435	342	1021	282	8	37	694	1021
Mar 2023	52	261	525	587	1425	377	91	40	917	1425
Mar 2024	96	798	386	490	1770	678	27	11	1054	1770
Mar 2025	96	861	416	645	2018	691	58	25	1244	2018
Mar 2026	96	883	676	791	2446	829	88	44	1485	2446

Cash flows

Operating, investing & financing₹ Cr.

Period	Operating	Investing	Financing	Net cash flow
Mar 2020	43	-9	-24	10
Mar 2021	47	-7	-43	-2
Mar 2022	-35	-204	255	16
Mar 2023	17	-216	239	40
Mar 2024	257	-377	167	47
Mar 2025	31	-94	-29	-93
Mar 2026	-130	-62	194	1

Key ratios

Historical financial ratios

Category	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	94	116	141	113	55	50	68
Inventory Days	71	79	110	75	116	117	187
Days Payable	74	85	138	98	127	108	159
Cash Conversion Cycle	91	110	113	90	43	59	96
Working Capital Days	-8	16	-5	-47	36	-2	2
ROCE %	—	11%	11%	10%	8%	10%	6%

Frequently asked questions

Quick answers about this company's financials on Fincrux

What is the market cap of EPACK DURABLE LIMITED (EPACK)?

The reported market capitalisation for EPACK DURABLE LIMITED (EPACK) is ₹1,670Cr. on Fincrux. Figures may update with market data and filings.

What is the current share price of EPACK?

The current price shown for EPACK DURABLE LIMITED (EPACK) on Fincrux is ₹173 with a 52-week high/low of ₹355/163.

What is the P/E ratio of EPACK DURABLE LIMITED (EPACK)?

The stock P/E for EPACK DURABLE LIMITED (EPACK) is 106 on Fincrux, with ROE at 1.81% and ROCE at 5.55%.

What were EPACK latest quarterly results?

For Jun 2026, EPACK DURABLE LIMITED (EPACK) reported sales ₹885 Cr and net profit ₹22 Cr (figures in ₹ crore unless noted).

What are EPACK annual sales and net profit?

For TTM, EPACK DURABLE LIMITED (EPACK) shows sales of ₹2,117 Cr and net profit of ₹16 Cr on the Fincrux profit & loss statement.

Who owns EPACK DURABLE LIMITED (EPACK)?

Latest shareholding for EPACK DURABLE LIMITED (EPACK) on Fincrux: Promoters 46.44% (Jun 2026), FIIs 0.34% (Jun 2026), DIIs 5.24% (Jun 2026), Public 47.97% (Jun 2026), No. of Shareholders 1,37,211% (Jun 2026).

Where can I find EPACK DURABLE LIMITED (EPACK) financials?

EPACK DURABLE LIMITED (EPACK) financials on Fincrux include quarterly results, profit and loss, cash flow, balance sheet, key ratios, and shareholding patterns for NSE/BSE research.

Does Fincrux show EPACK balance sheet and cash flow?

Yes. The EPACK DURABLE LIMITED (EPACK) page on Fincrux includes balance sheet, cash flow statements, historical ratios, and ownership trends alongside quarterly and annual results.

Figures in ₹ crore unless noted. Data sourced for research and may lag filings.

Last updated 18 October 2026 at 16:06