EMBASSY DEVELOPMENTS LTD (EMBDL) financials

EMBASSY DEVELOPMENTS LTD (EMBDL) NSE/BSE financials on Fincrux: quarterly results, profit and loss, cash flow, balance sheet, ratios, and shareholding.

Incorporated in 2006, Embassy Developments Ltd is a real estate developer of residential, commercial, and SEZ projects.[1]

Market Cap: ₹7,671Cr.
Current Price: ₹55.2
ROE: -2.79%
ROCE: -0.94%
Book Value: ₹81.3
Dividend Yield: 0.00%
52W High / Low: ₹96.7/39.4

In Jun 2026, EMBASSY DEVELOPMENTS LTD (EMBDL) reported sales ₹13 Cr and net profit ₹-90 Cr.

Annual TTM: sales ₹316 Cr, net profit ₹-285 Cr.

Shareholding: Promoters 42.67% (Sep 2026), FIIs 24.00% (Sep 2026), DIIs 3.02% (Sep 2026), Public 30.26% (Sep 2026), Others 0.04% (Sep 2026).

EMBDL quarterly results (₹ Cr.)
Category	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	406	295	589	119	166	41	96	13
Expenses	353	233	532	132	192	103	176	86
Operating Profit	53	62	57	-13	-26	-63	-80	-73
OPM %	13%	21%	10%	-11%	-15%	-155%	-84%	-567%
Other Income	1	4	-15	7	48	7	45	14
Interest	64	59	87	78	56	14	40	22
Depreciation	5	3	5	6	7	11	7	8
Profit before tax	-14	4	-50	-90	-42	-81	-83	-90
Tax %	-2%	34%	-6%	-2%	-3%	-9%	-4%	1%
Net Profit	-14	3	-47	-89	-40	-74	-80	-90
EPS in Rs	-0.22	0.05	-0.39	-0.65	-0.30	-0.53	-0.57	-0.65
Raw PDF	—	—	—	—	—	—	—	—

EMBDL profit and loss (₹ Cr.)
Category	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	363	6	0	3	1,069	2,107	412	316
Expenses	293	22	18	23	1,065	1,814	603	557
Operating Profit	70	-17	-18	-20	4	293	-191	-242
OPM %	19%	-277%	—	-724%	0.4%	14%	-46%	-77%
Other Income	191	41	10	-347	17	61	115	114
Interest	302	160	46	27	407	288	189	133
Depreciation	10	4	2	2	7	14	31	33
Profit before tax	-51	-139	-55	-396	-393	52	-296	-295
Tax %	69%	0%	2%	0%	-13%	-405%	-4%	—
Net Profit	-85	-140	-56	-397	-342	264	-283	-285
EPS in Rs	-1.88	-3.07	-1.24	-7.32	-6.31	2.16	-2.04	-2.05
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	—

EMBDL balance sheet (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	90	91	90	91	108	108	244	278
Reserves	6,452	6,358	6,232	6,247	6,632	-842	9,927	11,022
Borrowings	4,007	2,296	523	516	148	4,199	2,696	1,978
Other Liabilities	110	107	18	25	4	3,819	3,093	2,680
Total Liabilities	10,659	8,852	6,863	6,878	6,891	7,285	15,959	15,959
Fixed Assets	2	20	1	5	4	160	2,069	2,062
CWIP	0	0	0	0	0	0	9	0
Investments	6,097	3,838	3,793	3,854	3,201	3,691	11,070	9,597
Other Assets	4,559	4,994	3,068	3,018	3,687	3,434	2,811	4,300
Total Assets	10,659	8,852	6,863	6,878	6,891	7,285	15,959	15,959

EMBDL cash flows (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity	26	111	-13	6	17	70	580	-178
Cash from Investing Activity	-31	1,897	1,946	47	-455	-337	858	34
Cash from Financing Activity	18	-2,020	-1,941	-47	438	189	-1,413	352
Net Cash Flow	13	-12	-8	5	-1	-77	25	209
Free Cash Flow	25	111	-13	6	16	62	564	-199
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	82%	128%	423%	57%	108%	1,989%	201%	90%

EMBDL shareholding pattern (%)
Category	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Promoters	0.00%	43.36%	42.44%	42.66%	42.65%	42.65%	42.65%	42.67%
FIIs	29.78%	15.93%	28.13%	26.65%	25.30%	24.05%	23.43%	24.00%
DIIs	5.38%	3.52%	3.66%	3.63%	3.38%	3.25%	3.02%	3.02%
Public	64.73%	37.14%	25.75%	27.01%	28.63%	29.99%	30.85%	30.26%
Others	0.09%	0.05%	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%
No. of Shareholders	2,95,333	2,73,968	2,70,360	2,73,438	2,68,704	2,62,132	2,57,137	2,51,052

EMBDL key ratios
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	18	0	0	—	0	93	2	5
Inventory Days	—	—	—	—	—	—	—	—
Days Payable	—	—	—	—	—	—	—	—
Cash Conversion Cycle	18	0	0	—	0	93	2	5
Working Capital Days	6,642	2,643	160,589	—	453,499	-377	-296	127
ROCE %	5%	3%	0%	-0%	0%	0%	4%	-1%

EMBDLUpdated 17 Oct 2026, 5:22

Embassy Developments Ltd

EMBDLUpdated 17 Oct 2026, 5:22

Market Cap

₹7,671Cr.

Current Price

₹55.2

High / Low

₹96.7/39.4

ROE-2.79%

ROCE-0.94%

Book Value₹81.3

Face Value₹2.00

Dividend Yield0.00%

About

Incorporated in 2006, Embassy Developments Ltd is a real estate developer of residential, commercial, and SEZ projects.[1]

Quarterly results

Last reported quarters₹ Cr.

Quarter	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Jun 2023	0	4	3	10	0	2	1	2	0.04
Sep 2023	0	6	12	10	0	-8	0	-9	-0.16
Dec 2023	0	5	3	8	0	0	15	0	-0.01
Mar 2024	344	105	329	8	2	-84	-48	-43	-0.8
Jun 2024	823	77	699	67	2	113	-187	323	5.08
Sep 2024	406	64	353	1	5	-14	-2	-14	-0.22
Dec 2024	295	59	233	4	3	4	34	3	0.05
Mar 2025	589	87	532	-15	5	-50	-6	-47	-0.39
Jun 2025	119	78	132	7	6	-90	-2	-89	-0.65
Sep 2025	166	56	192	48	7	-42	-3	-40	-0.3
Dec 2025	41	14	103	7	11	-81	-9	-74	-0.53
Mar 2026	96	40	176	45	7	-83	-4	-80	-0.57
Jun 2026	13	22	86	14	8	-90	1	-90	-0.65

Profit & loss

Annual statement₹ Cr.

Year	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Mar 2015	36	274	31	283	5	9	-152	23	0.54
Mar 2016	17	304	47	408	3	72	9	66	1.42
Mar 2017	27	363	44	398	1	17	-3	17	0.36
Mar 2018	82	361	38	301	1	-16	22	-20	-0.42
Mar 2019	117	330	73	438	1	150	29	106	2.35
Mar 2020	363	302	293	191	10	-51	69	-85	-1.88
Mar 2021	6	160	22	41	4	-139	0	-140	-3.07
Mar 2022	0	46	18	10	2	-55	2	-56	-1.24
Mar 2023	3	27	23	-347	2	-396	0	-397	-7.32
Mar 2024	1069	407	1065	17	7	-393	-13	-342	-6.31
Mar 2025	2107	288	1814	61	14	52	-405	264	2.16
Mar 2026	412	189	603	115	31	-296	-4	-283	-2.04
TTM	316	133	557	114	33	-295	—	-285	-2.05

Shareholding pattern

As of Sep 2026%

Holder	Share
Promoters	42.67%
FIIs	24%
DIIs	3.02%
Public	30.26%
Others	0.04%

Shareholding trend

Ownership over time%

Quarter	Promoters	FIIs	DIIs	Public	Others
Dec 2023	0%	23.11%	1.78%	75.01%	0.11%
Mar 2024	0%	24.58%	0.41%	74.89%	0.11%
Jun 2024	0%	28.9%	3.42%	67.6%	0.09%
Sep 2024	0%	30.14%	5.02%	64.75%	0.09%
Dec 2024	0%	29.78%	5.38%	64.73%	0.09%
Mar 2025	43.36%	15.93%	3.52%	37.14%	0.05%
Jun 2025	42.44%	28.13%	3.66%	25.75%	0.04%
Sep 2025	42.66%	26.65%	3.63%	27.01%	0.04%
Dec 2025	42.65%	25.3%	3.38%	28.63%	0.04%
Mar 2026	42.65%	24.05%	3.25%	29.99%	0.04%
Jun 2026	42.65%	23.43%	3.02%	30.85%	0.04%
Sep 2026	42.67%	24%	3.02%	30.26%	0.04%

Balance sheet

Assets & liabilities₹ Cr.

Period	Equity Capital	Reserves	Borrowings	Other Liabilities	Total Liabilities	Fixed Assets	CWIP	Investments	Other Assets	Total Assets
Mar 2015	85	5674	2829	127	8715	7	0	5042	3667	8715
Mar 2016	92	6300	3074	92	9558	5	0	5238	4316	9558
Mar 2017	96	6072	3454	110	9732	3	0	6211	3518	9732
Mar 2018	95	6828	3212	58	10193	2	0	6895	3295	10193
Mar 2019	90	6452	4007	110	10659	2	0	6097	4559	10659
Mar 2020	91	6358	2296	107	8852	20	0	3838	4994	8852
Mar 2021	90	6232	523	18	6863	1	0	3793	3068	6863
Mar 2022	91	6247	516	25	6878	5	0	3854	3018	6878
Mar 2023	108	6632	148	4	6891	4	0	3201	3687	6891
Mar 2024	108	-842	4199	3819	7285	160	0	3691	3434	7285
Mar 2025	244	9927	2696	3093	15959	2069	9	11070	2811	15959
Mar 2026	278	11022	1978	2680	15959	2062	0	9597	4300	15959

Cash flows

Operating, investing & financing₹ Cr.

Period	Operating	Investing	Financing	Net cash flow
Mar 2015	13	-756	765	22
Mar 2016	-483	547	521	585
Mar 2017	385	-845	-173	-633
Mar 2018	-57	720	-693	-31
Mar 2019	26	-31	18	13
Mar 2020	111	1897	-2020	-12
Mar 2021	-13	1946	-1941	-8
Mar 2022	6	47	-47	5
Mar 2023	17	-455	438	-1
Mar 2024	70	-337	189	-77
Mar 2025	580	858	-1413	25
Mar 2026	-178	34	352	209

Key ratios

Historical financial ratios

Category	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	4	61	25	8	18	0	0	—	0	93	2	5
Inventory Days	—	—	—	—	—	—	—	—	—	—	—	—
Days Payable	—	—	—	—	—	—	—	—	—	—	—	—
Cash Conversion Cycle	4	61	25	8	18	0	0	—	0	93	2	5
Working Capital Days	23,308	48,236	17,455	4,825	6,642	2,643	160,589	—	453,499	-377	-296	127
ROCE %	4%	3%	4%	3%	5%	3%	0%	-0%	0%	0%	4%	-1%

Frequently asked questions

Quick answers about this company's financials on Fincrux

What is the market cap of EMBASSY DEVELOPMENTS LTD (EMBDL)?

The reported market capitalisation for EMBASSY DEVELOPMENTS LTD (EMBDL) is ₹7,671Cr. on Fincrux. Figures may update with market data and filings.

What is the current share price of EMBDL?

The current price shown for EMBASSY DEVELOPMENTS LTD (EMBDL) on Fincrux is ₹55.2 with a 52-week high/low of ₹96.7/39.4.

What were EMBDL latest quarterly results?

For Jun 2026, EMBASSY DEVELOPMENTS LTD (EMBDL) reported sales ₹13 Cr and net profit ₹-90 Cr (figures in ₹ crore unless noted).

What are EMBDL annual sales and net profit?

For TTM, EMBASSY DEVELOPMENTS LTD (EMBDL) shows sales of ₹316 Cr and net profit of ₹-285 Cr on the Fincrux profit & loss statement.

Who owns EMBASSY DEVELOPMENTS LTD (EMBDL)?

Latest shareholding for EMBASSY DEVELOPMENTS LTD (EMBDL) on Fincrux: Promoters 42.67% (Sep 2026), FIIs 24.00% (Sep 2026), DIIs 3.02% (Sep 2026), Public 30.26% (Sep 2026), Others 0.04% (Sep 2026).

Where can I find EMBASSY DEVELOPMENTS LTD (EMBDL) financials?

EMBASSY DEVELOPMENTS LTD (EMBDL) financials on Fincrux include quarterly results, profit and loss, cash flow, balance sheet, key ratios, and shareholding patterns for NSE/BSE research.

Does Fincrux show EMBDL balance sheet and cash flow?

Yes. The EMBASSY DEVELOPMENTS LTD (EMBDL) page on Fincrux includes balance sheet, cash flow statements, historical ratios, and ownership trends alongside quarterly and annual results.

Figures in ₹ crore unless noted. Data sourced for research and may lag filings.

Last updated 17 October 2026 at 5:22