ELGI RUBBER CO. LTD (ELGIRUBCO) financials

ELGI RUBBER CO. LTD (ELGIRUBCO) NSE/BSE financials on Fincrux: quarterly results, profit and loss, cash flow, balance sheet, ratios, and shareholding.

Incorporated in 1981, ELGI Rubber Ltd is in the business of manufacture of Reclaimed rubber, Retreading machinery, and Retread rubber[1]

Market Cap: ₹273Cr.
Current Price: ₹54.4
ROE: -9.89%
ROCE: -1.76%
Book Value: ₹38.9
Dividend Yield: 0.00%
52W High / Low: ₹70.0/32.7

In Jun 2026, ELGI RUBBER CO. LTD (ELGIRUBCO) reported sales ₹58 Cr and net profit ₹43 Cr.

Annual TTM: sales ₹241 Cr, net profit ₹-78 Cr.

Shareholding: Promoters 65.03% (Sep 2026), FIIs 0.00% (Sep 2026), DIIs 0.94% (Sep 2026), Government 2.36% (Sep 2026), Public 31.67% (Sep 2026).

ELGIRUBCO quarterly results (₹ Cr.)
Category	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	63	53	58	54	61	62	59	58
Expenses	54	46	64	47	57	82	64	55
Operating Profit	9	7	-6	6	3	-19	-5	3
OPM %	14%	13%	-10%	12%	5%	-31%	-8%	5%
Other Income	0	-2	3	9	3	-74	-8	52
Interest	3	4	3	4	4	4	4	5
Depreciation	6	4	3	4	4	4	4	3
Profit before tax	-0	-3	-9	8	-1	-101	-20	46
Tax %	-188%	20%	-9%	21%	-8%	-6%	24%	7%
Net Profit	0	-4	-8	6	-1	-95	-25	43
EPS in Rs	0.04	-0.71	-1.68	1.21	-0.25	-18.94	-4.98	8.64
Raw PDF	—	—	—	—	—	—	—	—

ELGIRUBCO profit and loss (₹ Cr.)
Category	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	186	151	198	223	212	227	236	241
Expenses	187	143	187	200	195	213	251	259
Operating Profit	-1	8	11	23	16	14	-14	-18
OPM %	-0.5%	6%	6%	10%	8%	6%	-6%	-7%
Other Income	26	20	18	21	29	11	-69	-26
Interest	11	9	12	17	15	14	17	18
Depreciation	8	7	9	20	12	15	15	14
Profit before tax	6	12	9	6	19	-5	-115	-76
Tax %	6%	15%	8%	50%	5%	-13%	0%	—
Net Profit	6	10	8	15	18	-4	-115	-78
EPS in Rs	1.16	2.01	1.66	2.96	3.58	-0.85	-22.97	-15.53
Dividend Payout %	14%	0%	0%	0%	0%	0%	0%	—

ELGIRUBCO balance sheet (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	5	5	5	5	5	5	5	5
Reserves	254	259	269	277	291	309	304	190
Borrowings	126	113	98	120	143	165	155	190
Other Liabilities	22	23	15	30	31	26	30	30
Total Liabilities	407	400	388	433	471	504	495	415
Fixed Assets	77	69	74	76	90	111	108	87
CWIP	10	11	1	16	21	8	7	12
Investments	54	50	59	65	75	86	78	41
Other Assets	267	270	254	275	285	299	302	275
Total Assets	407	400	388	433	471	504	495	415

ELGIRUBCO cash flows (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity	14	43	29	15	6	5	18	21
Cash from Investing Activity	-4	-18	6	-24	-13	-12	5	-40
Cash from Financing Activity	-10	-26	-34	10	7	7	-23	19
Net Cash Flow	-0	-0	-0	0	-0	-0	0	-0
Free Cash Flow	13	44	33	-12	-10	-5	13	-4
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	150%	-4,561%	326%	139%	36%	33%	137%	-152%

ELGIRUBCO shareholding pattern (%)
Category	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Promoters	65.03%	65.03%	65.03%	65.03%	65.03%	65.03%	65.03%	65.03%
FIIs	0.01%	0.00%	0.00%	0.00%	0.06%	0.00%	0.00%	0.00%
DIIs	0.95%	0.95%	0.95%	0.94%	0.94%	0.94%	0.94%	0.94%
Government	2.36%	2.36%	2.36%	2.36%	2.36%	2.36%	2.36%	2.36%
Public	31.65%	31.66%	31.66%	31.67%	31.61%	31.67%	31.67%	31.67%
No. of Shareholders	16,519	16,790	16,449	16,940	16,592	16,505	16,391	16,840

ELGIRUBCO key ratios
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	123	90	108	100	85	88	83	67
Inventory Days	178	201	208	152	137	153	171	134
Days Payable	38	41	21	36	28	36	49	45
Cash Conversion Cycle	263	250	295	217	195	205	205	157
Working Capital Days	104	74	69	10	1	-10	-6	-50
ROCE %	3%	2%	5%	5%	6%	5%	2%	-2%

ELGIRUBCOUpdated 18 Oct 2026, 17:12

Elgi Rubber Co. Ltd

ELGIRUBCOUpdated 18 Oct 2026, 17:12

Market Cap

₹273Cr.

Current Price

₹54.4

High / Low

₹70.0/32.7

ROE-9.89%

ROCE-1.76%

Book Value₹38.9

Face Value₹1.00

Dividend Yield0.00%

About

Incorporated in 1981, ELGI Rubber Ltd is in the business of manufacture of Reclaimed rubber, Retreading machinery, and Retread rubber[1]

Quarterly results

Last reported quarters₹ Cr.

Quarter	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Jun 2023	47	4	44	8	3	5	-2	5	0.98
Sep 2023	58	4	50	9	3	10	19	8	1.62
Dec 2023	56	4	52	5	4	0	-253	1	0.11
Mar 2024	51	3	49	8	2	4	-9	4	0.88
Jun 2024	54	4	49	10	3	8	1	7	1.49
Sep 2024	63	3	54	0	6	0	-188	0	0.04
Dec 2024	53	4	46	-2	4	-3	20	-4	-0.71
Mar 2025	58	3	64	3	3	-9	-9	-8	-1.68
Jun 2025	54	4	47	9	4	8	21	6	1.21
Sep 2025	61	4	57	3	4	-1	-8	-1	-0.25
Dec 2025	62	4	82	-74	4	-101	-6	-95	-18.94
Mar 2026	59	4	64	-8	4	-20	24	-25	-4.98
Jun 2026	58	5	55	52	3	46	7	43	8.64

Profit & loss

Annual statement₹ Cr.

Year	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Mar 2015	133	2	128	11	7	8	28	6	1.13
Mar 2016	201	5	183	-29	9	-24	9	-26	-5.29
Mar 2017	200	8	187	11	7	10	21	8	1.57
Mar 2018	187	10	178	11	7	3	42	2	0.39
Mar 2019	203	12	194	11	8	0	-188	0	0.09
Mar 2020	186	11	187	26	8	6	6	6	1.16
Mar 2021	151	9	143	20	7	12	15	10	2.01
Mar 2022	198	12	187	18	9	9	8	8	1.66
Mar 2023	223	17	200	21	20	6	50	15	2.96
Mar 2024	212	15	195	29	12	19	5	18	3.58
Mar 2025	227	14	213	11	15	-5	-13	-4	-0.85
Mar 2026	236	17	251	-69	15	-115	0	-115	-22.97
TTM	241	18	259	-26	14	-76	—	-78	-15.53

Shareholding pattern

As of Sep 2026%

Holder	Share
Promoters	65.03%
DIIs	0.94%
Government	2.36%
Public	31.67%

Shareholding trend

Ownership over time%

Quarter	Promoters	FIIs	DIIs	Government	Public
Dec 2023	65.03%	0%	1.46%	2.36%	31.15%
Mar 2024	65.03%	0.01%	1.46%	2.36%	31.14%
Jun 2024	65.03%	0.01%	1.1%	2.36%	31.5%
Sep 2024	65.03%	0%	0.95%	2.36%	31.66%
Dec 2024	65.03%	0.01%	0.95%	2.36%	31.65%
Mar 2025	65.03%	0%	0.95%	2.36%	31.66%
Jun 2025	65.03%	0%	0.95%	2.36%	31.66%
Sep 2025	65.03%	0%	0.94%	2.36%	31.67%
Dec 2025	65.03%	0.06%	0.94%	2.36%	31.61%
Mar 2026	65.03%	0%	0.94%	2.36%	31.67%
Jun 2026	65.03%	0%	0.94%	2.36%	31.67%
Sep 2026	65.03%	0%	0.94%	2.36%	31.67%

Balance sheet

Assets & liabilities₹ Cr.

Period	Equity Capital	Reserves	Borrowings	Other Liabilities	Total Liabilities	Fixed Assets	CWIP	Investments	Other Assets	Total Assets
Mar 2015	5	249	21	14	289	60	10	87	132	289
Mar 2016	5	258	67	20	351	90	21	49	191	351
Mar 2017	5	253	111	21	389	81	13	55	240	389
Mar 2018	5	254	119	21	399	84	7	57	251	399
Mar 2019	5	254	126	22	407	77	10	54	267	407
Mar 2020	5	259	113	23	400	69	11	50	270	400
Mar 2021	5	269	98	15	388	74	1	59	254	388
Mar 2022	5	277	120	30	433	76	16	65	275	433
Mar 2023	5	291	143	31	471	90	21	75	285	471
Mar 2024	5	309	165	26	504	111	8	86	299	504
Mar 2025	5	304	155	30	495	108	7	78	302	495
Mar 2026	5	190	190	30	415	87	12	41	275	415

Cash flows

Operating, investing & financing₹ Cr.

Period	Operating	Investing	Financing	Net cash flow
Mar 2015	15	-29	0	-14
Mar 2016	-78	68	10	-1
Mar 2017	-13	-21	33	-1
Mar 2018	5	-3	-4	-2
Mar 2019	14	-4	-10	0
Mar 2020	43	-18	-26	0
Mar 2021	29	6	-34	0
Mar 2022	15	-24	10	0
Mar 2023	6	-13	7	0
Mar 2024	5	-12	7	0
Mar 2025	18	5	-23	0
Mar 2026	21	-40	19	0

Key ratios

Historical financial ratios

Category	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	42	70	104	104	123	90	108	100	85	88	83	67
Inventory Days	175	161	176	217	178	201	208	152	137	153	171	134
Days Payable	22	25	33	41	38	41	21	36	28	36	49	45
Cash Conversion Cycle	196	207	247	280	263	250	295	217	195	205	205	157
Working Capital Days	104	76	69	67	104	74	69	10	1	-10	-6	-50
ROCE %	4%	6%	5%	3%	3%	2%	5%	5%	6%	5%	2%	-2%

Frequently asked questions

Quick answers about this company's financials on Fincrux

What is the market cap of ELGI RUBBER CO. LTD (ELGIRUBCO)?

The reported market capitalisation for ELGI RUBBER CO. LTD (ELGIRUBCO) is ₹273Cr. on Fincrux. Figures may update with market data and filings.

What is the current share price of ELGIRUBCO?

The current price shown for ELGI RUBBER CO. LTD (ELGIRUBCO) on Fincrux is ₹54.4 with a 52-week high/low of ₹70.0/32.7.

What were ELGIRUBCO latest quarterly results?

For Jun 2026, ELGI RUBBER CO. LTD (ELGIRUBCO) reported sales ₹58 Cr and net profit ₹43 Cr (figures in ₹ crore unless noted).

What are ELGIRUBCO annual sales and net profit?

For TTM, ELGI RUBBER CO. LTD (ELGIRUBCO) shows sales of ₹241 Cr and net profit of ₹-78 Cr on the Fincrux profit & loss statement.

Who owns ELGI RUBBER CO. LTD (ELGIRUBCO)?

Latest shareholding for ELGI RUBBER CO. LTD (ELGIRUBCO) on Fincrux: Promoters 65.03% (Sep 2026), FIIs 0.00% (Sep 2026), DIIs 0.94% (Sep 2026), Government 2.36% (Sep 2026), Public 31.67% (Sep 2026).

Where can I find ELGI RUBBER CO. LTD (ELGIRUBCO) financials?

ELGI RUBBER CO. LTD (ELGIRUBCO) financials on Fincrux include quarterly results, profit and loss, cash flow, balance sheet, key ratios, and shareholding patterns for NSE/BSE research.

Does Fincrux show ELGIRUBCO balance sheet and cash flow?

Yes. The ELGI RUBBER CO. LTD (ELGIRUBCO) page on Fincrux includes balance sheet, cash flow statements, historical ratios, and ownership trends alongside quarterly and annual results.

Figures in ₹ crore unless noted. Data sourced for research and may lag filings.

Last updated 18 October 2026 at 17:12