BODHI TREE MULTIMEDIA LTD (BTML) financials

BODHI TREE MULTIMEDIA LTD (BTML) NSE/BSE financials on Fincrux: quarterly results, profit and loss, cash flow, balance sheet, ratios, and shareholding.

Incorporated in 2013, Bodhi Tree Multimedia Ltd provides television content and Internet based program[1]

Market Cap: ₹116Cr.
Current Price: ₹6.40
Stock P/E: 32.8
ROE: 5.92%
ROCE: 9.75%
Book Value: ₹4.47
Dividend Yield: 0.00%
52W High / Low: ₹10.6/5.05

In Jun 2026, BODHI TREE MULTIMEDIA LTD (BTML) reported sales ₹8.06 Cr and net profit ₹0.42 Cr.

Annual TTM: sales ₹54.47 Cr, net profit ₹3.55 Cr.

Shareholding: Promoters 24.27% (Sep 2026), FIIs 0.39% (Sep 2026), DIIs 9.13% (Sep 2026), Public 66.21% (Sep 2026), No. of Shareholders 21,186% (Sep 2026).

BTML quarterly results (₹ Cr.)
Category	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	12.10	10.44	26.31	7.77	12.69	10.69	23.03	8.06
Expenses	10.23	8.50	21.23	7.03	10.94	9.58	20.84	6.60
Operating Profit	1.87	1.94	5.08	0.74	1.75	1.11	2.19	1.46
OPM %	15.45%	18.58%	19.31%	9.52%	13.79%	10.38%	9.51%	18.11%
Other Income	0.14	0.51	0.35	0.30	1.32	0.75	0.59	0.70
Interest	0.32	0.74	0.69	0.71	0.78	0.80	1.07	1.32
Depreciation	0.08	0.08	0.08	0.08	0.08	0.08	0.45	0.25
Profit before tax	1.61	1.63	4.66	0.25	2.21	0.98	1.26	0.59
Tax %	24.22%	27.61%	31.33%	12.00%	17.19%	36.73%	46.83%	28.81%
Net Profit	1.23	1.17	3.20	0.23	1.83	0.62	0.68	0.42
EPS in Rs	0.07	0.06	0.18	0.01	0.10	0.03	0.04	0.02
Raw PDF	—	—	—	—	—	—	—	—

BTML profit and loss (₹ Cr.)
Category	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	26.71	35.69	59.08	42.61	37.12	64.15	54.18	54.47
Expenses	23.46	32.47	56.00	37.45	32.02	55.06	48.15	47.96
Operating Profit	3.25	3.22	3.08	5.16	5.10	9.09	6.03	6.51
OPM %	12.17%	9.02%	5.21%	12.11%	13.74%	14.17%	11.13%	11.95%
Other Income	0.75	0.29	0.30	0.21	0.25	1.01	2.96	3.36
Interest	0.26	0.22	0.23	0.62	0.59	2.23	3.60	3.97
Depreciation	0.02	0.01	0.11	0.20	0.21	0.31	0.68	0.86
Profit before tax	3.72	3.28	3.04	4.55	4.55	7.56	4.71	5.04
Tax %	3.49%	24.09%	-6.25%	28.57%	30.33%	30.56%	28.66%	—
Net Profit	3.59	2.49	3.23	3.26	3.17	5.26	3.36	3.55
EPS in Rs	0.90	0.14	0.18	0.18	0.18	0.29	0.18	0.19
Dividend Payout %	0.00%	5.02%	0.00%	19.17%	19.72%	0.00%	0.00%	—

BTML balance sheet (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	0.01	0.26	1.25	1.25	12.50	12.50	12.50	18.17
Reserves	-6.26	-0.34	5.33	7.88	12.38	14.51	19.77	63.08
Borrowings	5.14	5.30	2.84	5.33	5.33	4.67	21.58	35.33
Other Liabilities	13.15	9.54	8.12	6.41	15.26	16.37	24.89	26.88
Total Liabilities	12.04	14.76	17.54	20.87	45.47	48.05	78.74	143.46
Fixed Assets	0.03	0.04	0.04	0.23	0.28	0.91	0.63	1.83
CWIP	0.00	0.00	0.00	0.00	0.15	0.15	0.15	0.15
Investments	0.36	0.01	0.01	0.01	0.01	0.03	0.04	8.26
Other Assets	11.65	14.71	17.49	20.63	45.03	46.96	77.92	133.22
Total Assets	12.04	14.76	17.54	20.87	45.47	48.05	78.74	143.46

BTML cash flows (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity	-1.80	-3.59	3.19	-3.69	-6.92	-1.86	-14.77	-44.58
Cash from Investing Activity	0.70	-0.03	-0.01	-0.09	-0.07	0.00	-0.04	-10.10
Cash from Financing Activity	1.13	4.09	-1.21	2.24	10.42	-1.98	14.30	54.78
Net Cash Flow	0.04	0.47	1.97	-1.55	3.43	-3.83	-0.51	0.11
Free Cash Flow	-1.81	-3.62	3.18	-3.78	-6.99	-1.86	-14.79	-46.46
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	-205%	-105%	92%	-112%	-120%	-24%	-139%	-716%

BTML shareholding pattern (%)
Category	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Promoters	35.29%	35.29%	24.43%	24.43%	24.43%	24.27%	24.27%	24.27%
FIIs	0.60%	0.61%	0.42%	0.48%	0.39%	0.39%	0.39%	0.39%
DIIs	0.01%	5.51%	8.80%	8.79%	8.64%	9.31%	8.86%	9.13%
Public	64.10%	58.61%	66.36%	66.30%	66.53%	66.04%	66.48%	66.21%
No. of Shareholders	17,875	20,245	22,357	21,980	21,419	21,498	21,420	21,186

BTML key ratios
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	78.30	57.53	82.22	7.04	112.90	81.91	74.08	136.69
Inventory Days	—	—	584.71	39.55	—	—	—	—
Days Payable	—	—	705.19	21.97	—	—	—	—
Cash Conversion Cycle	78.30	57.53	-38.26	24.63	112.90	81.91	74.08	136.69
Working Capital Days	-54.10	-21.59	12.89	43.12	142.80	210.62	136.67	254.85
ROCE %	—	193.67%	47.81%	27.39%	23.10%	16.58%	22.89%	9.75%

BTMLUpdated 22 Oct 2026, 16:31

Bodhi Tree Multimedia Ltd

BTMLUpdated 22 Oct 2026, 16:31

Market Cap

₹116Cr.

Current Price

₹6.40

High / Low

₹10.6/5.05

Stock P/E

32.8

Book Value₹4.47

Dividend Yield0.00%

ROCE9.75%

ROE5.92%

Face Value₹1.00

About

Incorporated in 2013, Bodhi Tree Multimedia Ltd provides television content and Internet based program[1]

Quarterly results

Last reported quarters₹ Cr.

Quarter	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Jun 2023	16.21	0.08	14.4	0.02	0.05	1.7	25.88	1.26	0.07
Sep 2023	7.33	0.09	6.4	0.01	0.05	0.8	41.25	0.47	0.03
Dec 2023	0.85	0.2	1.68	0.01	0.05	-1.07	-15.89	-0.89	-0.05
Mar 2024	12.73	0.18	9.58	0.21	0.06	3.12	7.37	2.9	0.16
Jun 2024	15.3	0.23	15.33	0	0.08	-0.34	0	-0.34	-0.02
Sep 2024	12.1	0.32	10.23	0.14	0.08	1.61	24.22	1.23	0.07
Dec 2024	10.44	0.74	8.5	0.51	0.08	1.63	27.61	1.17	0.06
Mar 2025	26.31	0.69	21.23	0.35	0.08	4.66	31.33	3.2	0.18
Jun 2025	7.77	0.71	7.03	0.3	0.08	0.25	12	0.23	0.01
Sep 2025	12.69	0.78	10.94	1.32	0.08	2.21	17.19	1.83	0.1
Dec 2025	10.69	0.8	9.58	0.75	0.08	0.98	36.73	0.62	0.03
Mar 2026	23.03	1.07	20.84	0.59	0.45	1.26	46.83	0.68	0.04
Jun 2026	8.06	1.32	6.6	0.7	0.25	0.59	28.81	0.42	0.02

Profit & loss

Annual statement₹ Cr.

Year	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Mar 2015	22.14	0.27	23.75	0	0.03	-1.91	0	-1.91	—
Mar 2016	22.68	0.21	21.17	0	0.05	1.25	20	1	—
Mar 2017	11.12	0.13	13.35	0.19	0.05	-2.22	0	-2.22	—
Mar 2018	17.22	0.11	20.49	0.07	0.04	-3.35	0	-3.34	—
Mar 2019	38.46	0.13	38.05	0.18	0.03	0.43	13.95	0.36	—
Mar 2020	26.71	0.26	23.46	0.75	0.02	3.72	3.49	3.59	0.9
Mar 2021	35.69	0.22	32.47	0.29	0.01	3.28	24.09	2.49	0.14
Mar 2022	59.08	0.23	56	0.3	0.11	3.04	-6.25	3.23	0.18
Mar 2023	42.61	0.62	37.45	0.21	0.2	4.55	28.57	3.26	0.18
Mar 2024	37.12	0.59	32.02	0.25	0.21	4.55	30.33	3.17	0.18
Mar 2025	64.15	2.23	55.06	1.01	0.31	7.56	30.56	5.26	0.29
Mar 2026	54.18	3.6	48.15	2.96	0.68	4.71	28.66	3.36	0.18
TTM	54.47	3.97	47.96	3.36	0.86	5.04	—	3.55	0.19

Shareholding pattern

As of Sep 2026%

Holder	Share
Promoters	24.27%
FIIs	0.39%
DIIs	9.13%
Public	66.21%

Shareholding trend

Ownership over time%

Quarter	Promoters	FIIs	DIIs	Public
Dec 2023	35.3%	0.44%	0%	64.27%
Mar 2024	35.3%	1.07%	0%	63.63%
Jun 2024	35.3%	0.23%	0%	64.47%
Sep 2024	35.3%	0.62%	0%	64.08%
Dec 2024	35.29%	0.6%	0.01%	64.1%
Mar 2025	35.29%	0.61%	5.51%	58.61%
Jun 2025	24.43%	0.42%	8.8%	66.36%
Sep 2025	24.43%	0.48%	8.79%	66.3%
Dec 2025	24.43%	0.39%	8.64%	66.53%
Mar 2026	24.27%	0.39%	9.31%	66.04%
Jun 2026	24.27%	0.39%	8.86%	66.48%
Sep 2026	24.27%	0.39%	9.13%	66.21%

Balance sheet

Assets & liabilities₹ Cr.

Period	Equity Capital	Reserves	Borrowings	Other Liabilities	Total Liabilities	Fixed Assets	CWIP	Investments	Other Assets	Total Assets
Mar 2015	0.01	-2.06	0.99	5.93	4.87	0.05	0	0	4.82	4.87
Mar 2016	0.01	-1.06	3.34	1.8	4.09	0.06	0	0.28	3.75	4.09
Mar 2017	0.01	-3.28	2.29	3.29	2.31	0.05	0	0.35	1.91	2.31
Mar 2018	0.01	-6.62	3.88	8.68	5.95	0.05	0	0.36	5.54	5.95
Mar 2019	0.01	-6.26	5.14	13.15	12.04	0.03	0	0.36	11.65	12.04
Mar 2020	0.26	-0.34	5.3	9.54	14.76	0.04	0	0.01	14.71	14.76
Mar 2021	1.25	5.33	2.84	8.12	17.54	0.04	0	0.01	17.49	17.54
Mar 2022	1.25	7.88	5.33	6.41	20.87	0.23	0	0.01	20.63	20.87
Mar 2023	12.5	12.38	5.33	15.26	45.47	0.28	0.15	0.01	45.03	45.47
Mar 2024	12.5	14.51	4.67	16.37	48.05	0.91	0.15	0.03	46.96	48.05
Mar 2025	12.5	19.77	21.58	24.89	78.74	0.63	0.15	0.04	77.92	78.74
Mar 2026	18.17	63.08	35.33	26.88	143.46	1.83	0.15	8.26	133.22	143.46

Cash flows

Operating, investing & financing₹ Cr.

Period	Operating	Investing	Financing	Net cash flow
Mar 2015	0	0	0	0
Mar 2016	0	0	0	0
Mar 2017	2.13	-0.11	-1.97	0.05
Mar 2018	-0.6	-0.92	1.48	-0.03
Mar 2019	-1.8	0.7	1.13	0.04
Mar 2020	-3.59	-0.03	4.09	0.47
Mar 2021	3.19	-0.01	-1.21	1.97
Mar 2022	-3.69	-0.09	2.24	-1.55
Mar 2023	-6.92	-0.07	10.42	3.43
Mar 2024	-1.86	0	-1.98	-3.83
Mar 2025	-14.77	-0.04	14.3	-0.51
Mar 2026	-44.58	-10.1	54.78	0.11

Key ratios

Historical financial ratios

Category	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	57.04	33.64	27.24	79.91	78.30	57.53	82.22	7.04	112.90	81.91	74.08	136.69
Inventory Days	—	—	—	—	—	—	584.71	39.55	—	—	—	—
Days Payable	—	—	—	—	—	—	705.19	21.97	—	—	—	—
Cash Conversion Cycle	57.04	33.64	27.24	79.91	78.30	57.53	-38.26	24.63	112.90	81.91	74.08	136.69
Working Capital Days	-48.96	-23.50	-123.42	-123.57	-54.10	-21.59	12.89	43.12	142.80	210.62	136.67	254.85
ROCE %	—	237.40%	-319.08%	—	—	193.67%	47.81%	27.39%	23.10%	16.58%	22.89%	9.75%

Frequently asked questions

Quick answers about this company's financials on Fincrux

What is the market cap of BODHI TREE MULTIMEDIA LTD (BTML)?

The reported market capitalisation for BODHI TREE MULTIMEDIA LTD (BTML) is ₹116Cr. on Fincrux. Figures may update with market data and filings.

What is the current share price of BTML?

The current price shown for BODHI TREE MULTIMEDIA LTD (BTML) on Fincrux is ₹6.40 with a 52-week high/low of ₹10.6/5.05.

What is the P/E ratio of BODHI TREE MULTIMEDIA LTD (BTML)?

The stock P/E for BODHI TREE MULTIMEDIA LTD (BTML) is 32.8 on Fincrux, with ROE at 5.92% and ROCE at 9.75%.

What were BTML latest quarterly results?

For Jun 2026, BODHI TREE MULTIMEDIA LTD (BTML) reported sales ₹8.06 Cr and net profit ₹0.42 Cr (figures in ₹ crore unless noted).

What are BTML annual sales and net profit?

For TTM, BODHI TREE MULTIMEDIA LTD (BTML) shows sales of ₹54.47 Cr and net profit of ₹3.55 Cr on the Fincrux profit & loss statement.

Who owns BODHI TREE MULTIMEDIA LTD (BTML)?

Latest shareholding for BODHI TREE MULTIMEDIA LTD (BTML) on Fincrux: Promoters 24.27% (Sep 2026), FIIs 0.39% (Sep 2026), DIIs 9.13% (Sep 2026), Public 66.21% (Sep 2026), No. of Shareholders 21,186% (Sep 2026).

Where can I find BODHI TREE MULTIMEDIA LTD (BTML) financials?

BODHI TREE MULTIMEDIA LTD (BTML) financials on Fincrux include quarterly results, profit and loss, cash flow, balance sheet, key ratios, and shareholding patterns for NSE/BSE research.

Does Fincrux show BTML balance sheet and cash flow?

Yes. The BODHI TREE MULTIMEDIA LTD (BTML) page on Fincrux includes balance sheet, cash flow statements, historical ratios, and ownership trends alongside quarterly and annual results.

Figures in ₹ crore unless noted. Data sourced for research and may lag filings.

Last updated 22 October 2026 at 16:31