B & A LTD. (BNALTD) financials

B & A LTD. (BNALTD) NSE/BSE financials on Fincrux: quarterly results, profit and loss, cash flow, balance sheet, ratios, and shareholding.

Incorporated in 1915, B & A Ltd is engaged in the business of cultivation, manufacturing and sale of Black Tea.[1]

Market Cap: ₹115Cr.
Current Price: ₹371
ROE: -11.0%
ROCE: -0.44%
Book Value: ₹246
Dividend Yield: 0.00%
52W High / Low: ₹589/310

In Jun 2026, B & A LTD. (BNALTD) reported sales ₹29.76 Cr and net profit ₹0.18 Cr.

Annual TTM: sales ₹151 Cr, net profit ₹-5 Cr.

Shareholding: Promoters 59.47% (Sep 2026), DIIs 0.01% (Sep 2026), Public 40.52% (Sep 2026), No. of Shareholders 2,072% (Sep 2026).

BNALTD quarterly results (₹ Cr.)
Category	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	61.62	41.96	14.56	21.01	62.28	47.83	11.14	29.76
Expenses	36.35	43.56	37.21	23.45	37.36	52.33	30.28	27.48
Operating Profit	25.27	-1.60	-22.65	-2.44	24.92	-4.50	-19.14	2.28
OPM %	41.01%	-3.81%	-155.56%	-11.61%	40.01%	-9.41%	-171.81%	7.66%
Other Income	1.51	0.68	12.85	0.72	1.24	0.37	2.84	0.98
Interest	1.51	1.43	1.30	1.58	1.83	1.54	1.64	1.87
Depreciation	1.30	1.30	0.13	1.01	1.01	1.03	1.68	1.20
Profit before tax	23.97	-3.65	-11.23	-4.31	23.32	-6.70	-19.62	0.19
Tax %	0.00%	0.00%	7.66%	-8.35%	-0.21%	-0.30%	10.04%	5.26%
Net Profit	23.98	-3.65	-12.08	-3.95	23.37	-6.67	-21.58	0.18
EPS in Rs	77.35	-11.77	-38.97	-12.74	75.39	-21.52	-69.61	0.58
Raw PDF	—	—	—	—	—	—	—	—

BNALTD profit and loss (₹ Cr.)
Category	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	132	150	163	161	162	134	142	151
Expenses	127	135	136	154	161	140	143	147
Operating Profit	5	15	27	7	1	-5	-1	4
OPM %	3.7%	10%	17%	4.3%	0.8%	-3.9%	-0.8%	2.4%
Other Income	1	1	1	6	9	16	5	5
Interest	4	4	3	2	4	6	7	7
Depreciation	3	3	3	3	3	4	5	5
Profit before tax	-2	8	22	7	3	1	-7	-3
Tax %	-36%	20%	20%	21%	1%	-279%	21%	—
Net Profit	-1	7	18	6	3	2	-9	-5
EPS in Rs	-3.74	21.74	56.71	19.00	9.84	6.35	-28.48	-15.16
Dividend Payout %	0%	5%	4%	3%	0%	0%	0%	—

BNALTD balance sheet (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	3	3	3	3	3	3	3	3
Reserves	52	51	58	75	77	80	82	73
Borrowings	36	33	30	12	19	46	67	92
Other Liabilities	33	30	27	27	27	35	23	24
Total Liabilities	124	116	118	116	126	164	176	192
Fixed Assets	64	64	65	66	63	92	91	89
CWIP	8	6	5	4	5	9	9	16
Investments	4	4	4	4	4	5	5	5
Other Assets	48	42	44	43	53	59	70	82
Total Assets	124	116	118	116	126	164	176	192

BNALTD cash flows (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity	9	5	16	21	0	11	-9	-6
Cash from Investing Activity	-4	-1	-3	-4	-9	-34	-2	-7
Cash from Financing Activity	-7	-5	2	-3	-5	10	15	18
Net Cash Flow	-3	-1	15	14	-14	-14	4	5
Free Cash Flow	4	3	13	19	-2	-18	-13	-16
CFO/OP	114%	117%	114%	87%	93%	999%	215%	514%

BNALTD shareholding pattern (%)
Category	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Promoters	59.15%	59.15%	59.46%	59.46%	59.47%	59.47%	59.47%	59.47%
DIIs	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
Public	40.83%	40.83%	40.52%	40.53%	40.53%	40.52%	40.52%	40.52%
No. of Shareholders	2,154	2,123	2,122	2,124	2,128	2,067	2,084	2,072

BNALTD key ratios
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	6	2	1	0	3	4	4	3
Inventory Days	148	70	61	69	73	52	167	166
Days Payable	136	89	55	47	56	44	142	154
Cash Conversion Cycle	18	-17	7	22	20	12	29	15
Working Capital Days	-94	-78	-51	-5	0	-37	-91	-164
ROCE %	7%	3%	14%	28%	6%	1%	4%	-0%

BNALTDUpdated 13 Oct 2026, 16:58

B & A Ltd.

BNALTDUpdated 13 Oct 2026, 16:58

Market Cap

₹115Cr.

Current Price

₹371

High / Low

₹589/310

ROE-11.0%

ROCE-0.44%

Book Value₹246

Face Value₹10.0

Dividend Yield0.00%

About

Incorporated in 1915, B & A Ltd is engaged in the business of cultivation, manufacturing and sale of Black Tea.[1]

Quarterly results

Last reported quarters₹ Cr.

Quarter	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Jun 2023	23.49	1.22	30.56	0.27	0.85	-8.87	0	-8.87	-28.61
Sep 2023	66.31	0.87	48.43	6.71	0.92	22.8	0	22.8	73.55
Dec 2023	63	0.69	54.34	0.76	0.85	7.88	0	7.88	25.42
Mar 2024	9.23	0.98	27.44	1.13	0.66	-18.72	0.16	-18.75	-60.48
Jun 2024	16.17	1.55	22.49	0.58	1.3	-8.59	-21.07	-6.77	-21.84
Sep 2024	61.62	1.51	36.35	1.51	1.3	23.97	0	23.98	77.35
Dec 2024	41.96	1.43	43.56	0.68	1.3	-3.65	0	-3.65	-11.77
Mar 2025	14.56	1.3	37.21	12.85	0.13	-11.23	7.66	-12.08	-38.97
Jun 2025	21.01	1.58	23.45	0.72	1.01	-4.31	-8.35	-3.95	-12.74
Sep 2025	62.28	1.83	37.36	1.24	1.01	23.32	-0.21	23.37	75.39
Dec 2025	47.83	1.54	52.33	0.37	1.03	-6.7	-0.3	-6.67	-21.52
Mar 2026	11.14	1.64	30.28	2.84	1.68	-19.62	10.04	-21.58	-69.61
Jun 2026	29.76	1.87	27.48	0.98	1.2	0.19	5.26	0.18	0.58

Profit & loss

Annual statement₹ Cr.

Year	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Mar 2015	102	4	86	1	3	9	17	8	25.32
Mar 2016	110	3	95	1	2	10	24	8	24.97
Mar 2017	103	3	93	1	2	5	26	3	10.97
Mar 2018	122	4	109	1	3	8	22	6	19.52
Mar 2019	121	4	112	1	3	2	-7	2	5.71
Mar 2020	132	4	127	1	3	-2	-36	-1	-3.74
Mar 2021	150	4	135	1	3	8	20	7	21.74
Mar 2022	163	3	136	1	3	22	20	18	56.71
Mar 2023	161	2	154	6	3	7	21	6	19
Mar 2024	162	4	161	9	3	3	1	3	9.84
Mar 2025	134	6	140	16	4	1	-279	2	6.35
Mar 2026	142	7	143	5	5	-7	21	-9	-28.48
TTM	151	7	147	5	5	-3	—	-5	-15.16

Shareholding pattern

As of Sep 2026%

Holder	Share
Promoters	59.47%
DIIs	0.01%
Public	40.52%

Shareholding trend

Ownership over time%

Quarter	Promoters	DIIs	Public
Dec 2023	59.15%	0.01%	40.85%
Mar 2024	59.15%	0.01%	40.85%
Jun 2024	59.15%	0.01%	40.85%
Sep 2024	59.15%	0.01%	40.84%
Dec 2024	59.15%	0.01%	40.83%
Mar 2025	59.15%	0.01%	40.83%
Jun 2025	59.46%	0.01%	40.52%
Sep 2025	59.46%	0.01%	40.53%
Dec 2025	59.47%	0.01%	40.53%
Mar 2026	59.47%	0.01%	40.52%
Jun 2026	59.47%	0.01%	40.52%
Sep 2026	59.47%	0.01%	40.52%

Balance sheet

Assets & liabilities₹ Cr.

Period	Equity Capital	Reserves	Borrowings	Other Liabilities	Total Liabilities	Fixed Assets	CWIP	Investments	Other Assets	Total Assets
Mar 2015	3	68	29	24	124	84	5	4	31	124
Mar 2016	3	74	28	28	133	86	9	4	35	133
Mar 2017	3	48	37	28	116	48	20	4	44	116
Mar 2018	3	52	33	27	116	61	10	4	41	116
Mar 2019	3	52	36	33	124	64	8	4	48	124
Mar 2020	3	51	33	30	116	64	6	4	42	116
Mar 2021	3	58	30	27	118	65	5	4	44	118
Mar 2022	3	75	12	27	116	66	4	4	43	116
Mar 2023	3	77	19	27	126	63	5	4	53	126
Mar 2024	3	80	46	35	164	92	9	5	59	164
Mar 2025	3	82	67	23	176	91	9	5	70	176
Mar 2026	3	73	92	24	192	89	16	5	82	192

Cash flows

Operating, investing & financing₹ Cr.

Period	Operating	Investing	Financing	Net cash flow
Mar 2015	12	-9	-5	-1
Mar 2016	13	-7	-4	1
Mar 2017	0	-6	-5	-11
Mar 2018	12	-5	-7	-1
Mar 2019	9	-4	-7	-3
Mar 2020	5	-1	-5	-1
Mar 2021	16	-3	2	15
Mar 2022	21	-4	-3	14
Mar 2023	0	-9	-5	-14
Mar 2024	11	-34	10	-14
Mar 2025	-9	-2	15	4
Mar 2026	-6	-7	18	5

Key ratios

Historical financial ratios

Category	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	4	3	4	3	6	2	1	0	3	4	4	3
Inventory Days	115	124	219	118	148	70	61	69	73	52	167	166
Days Payable	186	250	187	106	136	89	55	47	56	44	142	154
Cash Conversion Cycle	-66	-123	36	15	18	-17	7	22	20	12	29	15
Working Capital Days	-87	-83	-95	-80	-94	-78	-51	-5	0	-37	-91	-164
ROCE %	14%	13%	8%	13%	7%	3%	14%	28%	6%	1%	4%	-0%

Frequently asked questions

Quick answers about this company's financials on Fincrux

What is the market cap of B & A LTD. (BNALTD)?

The reported market capitalisation for B & A LTD. (BNALTD) is ₹115Cr. on Fincrux. Figures may update with market data and filings.

What is the current share price of BNALTD?

The current price shown for B & A LTD. (BNALTD) on Fincrux is ₹371 with a 52-week high/low of ₹589/310.

What were BNALTD latest quarterly results?

For Jun 2026, B & A LTD. (BNALTD) reported sales ₹29.76 Cr and net profit ₹0.18 Cr (figures in ₹ crore unless noted).

What are BNALTD annual sales and net profit?

For TTM, B & A LTD. (BNALTD) shows sales of ₹151 Cr and net profit of ₹-5 Cr on the Fincrux profit & loss statement.

Who owns B & A LTD. (BNALTD)?

Latest shareholding for B & A LTD. (BNALTD) on Fincrux: Promoters 59.47% (Sep 2026), DIIs 0.01% (Sep 2026), Public 40.52% (Sep 2026), No. of Shareholders 2,072% (Sep 2026).

Where can I find B & A LTD. (BNALTD) financials?

B & A LTD. (BNALTD) financials on Fincrux include quarterly results, profit and loss, cash flow, balance sheet, key ratios, and shareholding patterns for NSE/BSE research.

Does Fincrux show BNALTD balance sheet and cash flow?

Yes. The B & A LTD. (BNALTD) page on Fincrux includes balance sheet, cash flow statements, historical ratios, and ownership trends alongside quarterly and annual results.

Figures in ₹ crore unless noted. Data sourced for research and may lag filings.

Last updated 13 October 2026 at 16:58