AMAGI MEDIA LABS LIMITED (AMAGI) financials
AMAGI MEDIA LABS LIMITED (AMAGI) NSE/BSE financials on Fincrux: quarterly results, profit and loss, cash flow, balance sheet, ratios, and shareholding.
Founded in 2008, Amagi Media Labs Ltd. is engaged in cloud-based broadcast and connected TV technology.[1]
- Market Cap: ₹12,428Cr.
- Current Price: ₹565
- Stock P/E: 226
- ROE: 4.46%
- ROCE: 2.82%
- Book Value: ₹75.4
- Dividend Yield: 0.00%
- 52W High / Low: ₹727/310
In Jun 2026, AMAGI MEDIA LABS LIMITED (AMAGI) reported sales ₹276 Cr and net profit ₹23 Cr.
Annual TTM: sales ₹1,018 Cr, net profit ₹55 Cr.
Shareholding: Promoters 14.66% (Sep 2026), FIIs 37.32% (Sep 2026), DIIs 39.61% (Sep 2026), Public 8.40% (Sep 2026), No. of Shareholders 22,409% (Sep 2026).
| Category | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|
| Sales | 203 | 180 | 207 | 232 | 262 | 249 | 276 |
| Expenses | 223 | 216 | 223 | 248 | 250 | 249 | 273 |
| Operating Profit | -20 | -37 | -16 | -16 | 12 | -0 | 3 |
| OPM % | -10% | -21% | -8% | -7% | 4.5% | -0.0% | 1.0% |
| Other Income | 13 | 19 | 15 | 14 | 11 | 24 | 24 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 2 | 3 | 4 | 4 | 4 | 4 | 4 |
| Profit before tax | -10 | -21 | -6 | -7 | 19 | 20 | 23 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Profit | -10 | -21 | -6 | -7 | 19 | 20 | 23 |
| EPS in Rs | -2.83 | -6.19 | -1.62 | -1.92 | 0.97 | 0.91 | 1.06 |
| Raw PDF | — | — | — | — | — | — | — |
| Category | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 182 | 332 | 315 | 446 | 667 | 949 | 1,018 |
| Expenses | 168 | 1,407 | 698 | 707 | 836 | 969 | 1,020 |
| Operating Profit | 14 | -1,075 | -383 | -261 | -169 | -20 | -1 |
| OPM % | 8% | -324% | -121% | -59% | -25% | -2.1% | -0.1% |
| Other Income | 1 | 3 | 45 | 62 | 61 | 64 | 74 |
| Interest | 0 | 1 | 2 | 3 | 2 | 3 | 3 |
| Depreciation | 3 | 5 | 8 | 11 | 11 | 15 | 15 |
| Profit before tax | 12 | -1,078 | -347 | -214 | -122 | 26 | 55 |
| Tax % | 0% | 1% | 0% | 0% | 0% | 0% | — |
| Net Profit | 12 | -1,086 | -347 | -214 | -122 | 26 | 55 |
| EPS in Rs | 3.26 | -294.37 | -101.56 | -62.52 | -35.73 | 1.22 | 1.02 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | — |
| Category | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity Capital | 0.51 | 0.51 | 0.47 | 0.47 | 17 | 108 |
| Reserves | 26 | 301 | 601 | -399 | -448 | 1,522 |
| Borrowings | 11 | 0 | 0 | 875 | 901 | 19 |
| Other Liabilities | 67 | 532 | 713 | 653 | 655 | 292 |
| Total Liabilities | 104 | 834 | 1,315 | 1,129 | 1,125 | 1,942 |
| Fixed Assets | 3 | 6 | 34 | 39 | 45 | 42 |
| CWIP | 0 | 0 | 5 | 0 | 0 | 0 |
| Investments | 0 | 14 | 283 | 109 | 311 | 275 |
| Other Assets | 100 | 814 | 992 | 981 | 768 | 1,624 |
| Total Assets | 104 | 834 | 1,315 | 1,129 | 1,125 | 1,942 |
| Category | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 10 | 7 | -224 | -181 | -46 | -27 |
| Cash from Investing Activity | -2 | -3 | -251 | -444 | 2 | -564 |
| Cash from Financing Activity | 0 | 601 | 538 | -6 | -5 | 742 |
| Net Cash Flow | 8 | 605 | 63 | -630 | -49 | 150 |
| Free Cash Flow | 9 | 2 | -239 | -187 | -53 | -49 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 36% | -2% | 60% | 68% | 29% | 113% |
| Category | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|
| Promoters | 14.92% | 14.92% | 14.66% |
| FIIs | 42.43% | 42.23% | 37.32% |
| DIIs | 37.01% | 37.11% | 39.61% |
| Public | 5.63% | 5.73% | 8.40% |
| No. of Shareholders | 17,485 | 15,350 | 22,409 |
| Category | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Debtor Days | 78 | 139 | 145 | 79 | 73 | 78 |
| Inventory Days | — | — | — | — | — | — |
| Days Payable | — | — | — | — | — | — |
| Cash Conversion Cycle | 78 | 139 | 145 | 79 | 73 | 78 |
| Working Capital Days | -15 | -321 | -453 | 129 | -148 | 91 |
| ROCE % | — | -636% | -80% | -41% | -25% | 3% |
Amagi Media Labs Limited
₹12,428Cr.
₹565
₹727/310
226
Founded in 2008, Amagi Media Labs Ltd. is engaged in cloud-based broadcast and connected TV technology.[1]
Quarterly results
Profit & loss
Shareholding trend
Balance sheet
Cash flows
Key ratios
Frequently asked questions
What is the market cap of AMAGI MEDIA LABS LIMITED (AMAGI)?
The reported market capitalisation for AMAGI MEDIA LABS LIMITED (AMAGI) is ₹12,428Cr. on Fincrux. Figures may update with market data and filings.
What is the current share price of AMAGI?
The current price shown for AMAGI MEDIA LABS LIMITED (AMAGI) on Fincrux is ₹565 with a 52-week high/low of ₹727/310.
What is the P/E ratio of AMAGI MEDIA LABS LIMITED (AMAGI)?
The stock P/E for AMAGI MEDIA LABS LIMITED (AMAGI) is 226 on Fincrux, with ROE at 4.46% and ROCE at 2.82%.
What were AMAGI latest quarterly results?
For Jun 2026, AMAGI MEDIA LABS LIMITED (AMAGI) reported sales ₹276 Cr and net profit ₹23 Cr (figures in ₹ crore unless noted).
What are AMAGI annual sales and net profit?
For TTM, AMAGI MEDIA LABS LIMITED (AMAGI) shows sales of ₹1,018 Cr and net profit of ₹55 Cr on the Fincrux profit & loss statement.
Who owns AMAGI MEDIA LABS LIMITED (AMAGI)?
Latest shareholding for AMAGI MEDIA LABS LIMITED (AMAGI) on Fincrux: Promoters 14.66% (Sep 2026), FIIs 37.32% (Sep 2026), DIIs 39.61% (Sep 2026), Public 8.40% (Sep 2026), No. of Shareholders 22,409% (Sep 2026).
Where can I find AMAGI MEDIA LABS LIMITED (AMAGI) financials?
AMAGI MEDIA LABS LIMITED (AMAGI) financials on Fincrux include quarterly results, profit and loss, cash flow, balance sheet, key ratios, and shareholding patterns for NSE/BSE research.
Does Fincrux show AMAGI balance sheet and cash flow?
Yes. The AMAGI MEDIA LABS LIMITED (AMAGI) page on Fincrux includes balance sheet, cash flow statements, historical ratios, and ownership trends alongside quarterly and annual results.