ALLIED BLEND N DISTILS L (ABDL) financials

ALLIED BLEND N DISTILS L (ABDL) NSE/BSE financials on Fincrux: quarterly results, profit and loss, cash flow, balance sheet, ratios, and shareholding.

Incorporated in 2008, Allied Blenders and Distillers Ltd manufactures, purchase and sells Alcoholic Beverages /liquids[1]

Market Cap: ₹20,795Cr.
Current Price: ₹743
Stock P/E: 74.9
ROE: 16.2%
ROCE: 20.0%
Book Value: ₹62.4
Dividend Yield: 0.73%
52W High / Low: ₹754/382

In Jun 2026, ALLIED BLEND N DISTILS L (ABDL) reported sales ₹970 Cr and net profit ₹68 Cr.

Annual TTM: sales ₹3,931 Cr, net profit ₹276 Cr.

Shareholding: Promoters 80.91% (Jun 2026), FIIs 3.24% (Jun 2026), DIIs 5.07% (Jun 2026), Public 10.77% (Jun 2026), No. of Shareholders 1,12,420% (Jun 2026).

ABDL quarterly results (₹ Cr.)
Category	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	868	974	921	919	984	985	993	970
Expenses	764	857	785	804	852	838	812	836
Operating Profit	104	117	136	115	132	147	181	134
OPM %	12%	12%	15%	12%	13%	15%	18%	14%
Other Income	2	4	14	7	5	-1	14	5
Interest	25	27	28	26	29	25	50	28
Depreciation	16	12	14	14	14	16	26	20
Profit before tax	65	81	108	82	95	106	119	92
Tax %	26%	28%	25%	26%	25%	26%	52%	26%
Net Profit	48	58	81	61	72	78	57	68
EPS in Rs	1.73	2.09	2.90	2.18	2.57	2.79	2.05	2.44
Raw PDF	—	—	—	—	—	—	—	—

ABDL profit and loss (₹ Cr.)
Category	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	8,115	6,379	2,686	3,147	3,328	3,520	3,880	3,931
Expenses	7,886	6,183	2,487	2,960	3,084	3,088	3,304	3,336
Operating Profit	229	196	199	187	244	432	576	595
OPM %	2.8%	3.1%	7%	6%	7%	12%	15%	15%
Other Income	23	20	12	12	2	21	26	24
Interest	180	142	145	135	173	125	130	131
Depreciation	69	58	57	54	55	57	69	76
Profit before tax	3	16	8	9	18	271	403	412
Tax %	-489%	64%	29%	47%	62%	26%	33%	—
Net Profit	15	6	6	5	7	200	268	276
EPS in Rs	0.63	0.24	0.25	0.20	0.28	7.15	9.59	9.85
Dividend Payout %	0%	0%	0%	0%	0%	50%	56%	—

ABDL balance sheet (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	47	47	47	47	49	49	56	56
Reserves	244	333	338	372	376	381	1,518	1,688
Borrowings	1,209	1,035	958	847	789	831	901	1,131
Other Liabilities	1,126	988	962	987	1,296	1,404	1,070	1,296
Total Liabilities	2,626	2,404	2,305	2,253	2,509	2,665	3,546	4,171
Fixed Assets	647	621	635	594	562	540	584	715
CWIP	31	43	13	11	10	12	14	93
Investments	2	2	24	77	3	89	181	323
Other Assets	1,946	1,737	1,633	1,572	1,935	2,024	2,767	3,041
Total Assets	2,626	2,404	2,305	2,253	2,509	2,665	3,546	4,171

ABDL cash flows (₹ Cr.)
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity	175	592	247	185	230	186	-676	453
Cash from Investing Activity	-161	-55	-59	44	-27	-59	-185	-412
Cash from Financing Activity	-7	-484	-217	-254	-195	-128	922	-1
Net Cash Flow	6	53	-29	-25	9	-0	60	40
Free Cash Flow	18	549	213	165	211	141	-799	182
CFO/OP	60%	261%	127%	96%	125%	80%	-140%	104%

ABDL shareholding pattern (%)
Category	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	80.91%	80.91%	80.91%	80.91%	80.91%	80.91%	80.91%	80.91%
FIIs	2.83%	2.55%	2.73%	2.82%	2.96%	3.36%	3.23%	3.24%
DIIs	4.14%	4.01%	4.03%	4.73%	4.56%	4.61%	4.82%	5.07%
Public	12.11%	12.53%	12.33%	11.53%	11.58%	11.12%	11.03%	10.77%
No. of Shareholders	1,21,282	1,09,574	1,09,052	1,05,910	1,09,761	1,27,169	1,19,762	1,12,420

ABDL key ratios
Category	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	141	42	50	130	111	136	181	166
Inventory Days	84	72	89	153	190	124	191	207
Days Payable	83	85	124	229	189	204	201	221
Cash Conversion Cycle	142	30	14	53	112	57	171	152
Working Capital Days	-39	-14	-19	-27	-16	-18	68	52
ROCE %	—	13%	11%	12%	12%	16%	21%	20%

ABDLUpdated 15 Oct 2026, 5:01

Allied Blend N Distils L

ABDLUpdated 15 Oct 2026, 5:01

Market Cap

₹20,795Cr.

Current Price

₹743

High / Low

₹754/382

Stock P/E

74.9

ROE16.2%

ROCE20.0%

Book Value₹62.4

Face Value₹2.00

Dividend Yield0.73%

About

Incorporated in 2008, Allied Blenders and Distillers Ltd manufactures, purchase and sells Alcoholic Beverages /liquids[1]

Quarterly results

Last reported quarters₹ Cr.

Quarter	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Jun 2023	814	39	762	1	12	2	184	-2	-0.08
Sep 2023	851	43	780	1	12	16	29	12	0.48
Dec 2023	895	46	835	-2	14	-3	43	-4	-0.15
Mar 2024	768	45	708	3	16	2	64	1	0.02
Jun 2024	758	44	683	2	16	17	26	12	0.44
Sep 2024	868	25	764	2	16	65	26	48	1.73
Dec 2024	974	27	857	4	12	81	28	58	2.09
Mar 2025	921	28	785	14	14	108	25	81	2.9
Jun 2025	919	26	804	7	14	82	26	61	2.18
Sep 2025	984	29	852	5	14	95	25	72	2.57
Dec 2025	985	25	838	-1	16	106	26	78	2.79
Mar 2026	993	50	812	14	26	119	52	57	2.05
Jun 2026	970	28	836	5	20	92	26	68	2.44

Profit & loss

Annual statement₹ Cr.

Year	Sales	Interest	Expenses	Other Income	Depreciation	Profit Before Tax	Tax	Net Profit	EPS (₹)
Mar 2017	2012	121	1825	9	72	4	60	2	0.28
Mar 2019	2953	192	2650	-5	81	24	70	7	0.31
Mar 2020	8115	180	7886	23	69	3	-489	15	0.63
Mar 2021	6379	142	6183	20	58	16	64	6	0.24
Mar 2022	2686	145	2487	12	57	8	29	6	0.25
Mar 2023	3147	135	2960	12	54	9	47	5	0.2
Mar 2024	3328	173	3084	2	55	18	62	7	0.28
Mar 2025	3520	125	3088	21	57	271	26	200	7.15
Mar 2026	3880	130	3304	26	69	403	33	268	9.59
TTM	3931	131	3336	24	76	412	—	276	9.85

Shareholding pattern

As of Jun 2026%

Holder	Share
Promoters	80.91%
FIIs	3.24%
DIIs	5.07%
Public	10.77%

Shareholding trend

Ownership over time%

Quarter	Promoters	FIIs	DIIs	Public
Jun 2024	80.91%	3.83%	3.52%	11.73%
Sep 2024	80.91%	2.83%	4.14%	12.11%
Dec 2024	80.91%	2.55%	4.01%	12.53%
Mar 2025	80.91%	2.73%	4.03%	12.33%
Jun 2025	80.91%	2.82%	4.73%	11.53%
Sep 2025	80.91%	2.96%	4.56%	11.58%
Dec 2025	80.91%	3.36%	4.61%	11.12%
Mar 2026	80.91%	3.23%	4.82%	11.03%
Jun 2026	80.91%	3.24%	5.07%	10.77%

Balance sheet

Assets & liabilities₹ Cr.

Period	Equity Capital	Reserves	Borrowings	Other Liabilities	Total Liabilities	Fixed Assets	CWIP	Investments	Other Assets	Total Assets
Mar 2017	12	279	937	516	1743	639	68	6	1030	1743
Mar 2019	47	244	1209	1126	2626	647	31	2	1946	2626
Mar 2020	47	333	1035	988	2404	621	43	2	1737	2404
Mar 2021	47	338	958	962	2305	635	13	24	1633	2305
Mar 2022	47	372	847	987	2253	594	11	77	1572	2253
Mar 2023	49	376	789	1296	2509	562	10	3	1935	2509
Mar 2024	49	381	831	1404	2665	540	12	89	2024	2665
Mar 2025	56	1518	901	1070	3546	584	14	181	2767	3546
Mar 2026	56	1688	1131	1296	4171	715	93	323	3041	4171

Cash flows

Operating, investing & financing₹ Cr.

Period	Operating	Investing	Financing	Net cash flow
Mar 2017	183	-77	-109	-3
Mar 2019	175	-161	-7	6
Mar 2020	592	-55	-484	53
Mar 2021	247	-59	-217	-29
Mar 2022	185	44	-254	-25
Mar 2023	230	-27	-195	9
Mar 2024	186	-59	-128	0
Mar 2025	-676	-185	922	60
Mar 2026	453	-412	-1	40

Key ratios

Historical financial ratios

Category	Mar 2017	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	60	141	42	50	130	111	136	181	166
Inventory Days	63	84	72	89	153	190	124	191	207
Days Payable	76	83	85	124	229	189	204	201	221
Cash Conversion Cycle	46	142	30	14	53	112	57	171	152
Working Capital Days	-28	-39	-14	-19	-27	-16	-18	68	52
ROCE %	—	—	13%	11%	12%	12%	16%	21%	20%

Frequently asked questions

Quick answers about this company's financials on Fincrux

What is the market cap of ALLIED BLEND N DISTILS L (ABDL)?

The reported market capitalisation for ALLIED BLEND N DISTILS L (ABDL) is ₹20,795Cr. on Fincrux. Figures may update with market data and filings.

What is the current share price of ABDL?

The current price shown for ALLIED BLEND N DISTILS L (ABDL) on Fincrux is ₹743 with a 52-week high/low of ₹754/382.

What is the P/E ratio of ALLIED BLEND N DISTILS L (ABDL)?

The stock P/E for ALLIED BLEND N DISTILS L (ABDL) is 74.9 on Fincrux, with ROE at 16.2% and ROCE at 20.0%.

What were ABDL latest quarterly results?

For Jun 2026, ALLIED BLEND N DISTILS L (ABDL) reported sales ₹970 Cr and net profit ₹68 Cr (figures in ₹ crore unless noted).

What are ABDL annual sales and net profit?

For TTM, ALLIED BLEND N DISTILS L (ABDL) shows sales of ₹3,931 Cr and net profit of ₹276 Cr on the Fincrux profit & loss statement.

Who owns ALLIED BLEND N DISTILS L (ABDL)?

Latest shareholding for ALLIED BLEND N DISTILS L (ABDL) on Fincrux: Promoters 80.91% (Jun 2026), FIIs 3.24% (Jun 2026), DIIs 5.07% (Jun 2026), Public 10.77% (Jun 2026), No. of Shareholders 1,12,420% (Jun 2026).

Where can I find ALLIED BLEND N DISTILS L (ABDL) financials?

ALLIED BLEND N DISTILS L (ABDL) financials on Fincrux include quarterly results, profit and loss, cash flow, balance sheet, key ratios, and shareholding patterns for NSE/BSE research.

Does Fincrux show ABDL balance sheet and cash flow?

Yes. The ALLIED BLEND N DISTILS L (ABDL) page on Fincrux includes balance sheet, cash flow statements, historical ratios, and ownership trends alongside quarterly and annual results.

Figures in ₹ crore unless noted. Data sourced for research and may lag filings.

Last updated 15 October 2026 at 5:01